Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01No description of principal activity4749truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09446482 2024-04-01 2025-03-31 09446482 2023-04-01 2024-03-31 09446482 2025-03-31 09446482 2024-03-31 09446482 c:Director1 2024-04-01 2025-03-31 09446482 c:Director2 2024-04-01 2025-03-31 09446482 c:Director3 2024-04-01 2025-03-31 09446482 d:Buildings 2024-04-01 2025-03-31 09446482 d:Buildings 2025-03-31 09446482 d:Buildings 2024-03-31 09446482 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09446482 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 09446482 d:Buildings d:LongLeaseholdAssets 2025-03-31 09446482 d:Buildings d:LongLeaseholdAssets 2024-03-31 09446482 d:PlantMachinery 2024-04-01 2025-03-31 09446482 d:PlantMachinery 2025-03-31 09446482 d:PlantMachinery 2024-03-31 09446482 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09446482 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09446482 d:CurrentFinancialInstruments 2025-03-31 09446482 d:CurrentFinancialInstruments 2024-03-31 09446482 d:Non-currentFinancialInstruments 2025-03-31 09446482 d:Non-currentFinancialInstruments 2024-03-31 09446482 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09446482 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09446482 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09446482 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09446482 d:ShareCapital 2025-03-31 09446482 d:ShareCapital 2024-03-31 09446482 d:RevaluationReserve 2025-03-31 09446482 d:RevaluationReserve 2024-03-31 09446482 d:RetainedEarningsAccumulatedLosses 2025-03-31 09446482 d:RetainedEarningsAccumulatedLosses 2024-03-31 09446482 c:FRS102 2024-04-01 2025-03-31 09446482 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09446482 c:FullAccounts 2024-04-01 2025-03-31 09446482 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09446482 2 2024-04-01 2025-03-31 09446482 6 2024-04-01 2025-03-31 09446482 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09446482










F B PARRISH AND SON LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
F B PARRISH AND SON LIMITED
REGISTERED NUMBER: 09446482

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,577,214
10,523,627

Current assets
  

Stocks
  
2,404,980
2,338,662

Debtors: amounts falling due within one year
 5 
1,522,172
1,266,711

Current asset investments
 6 
695,321
624,080

Bank and cash balances
  
917,636
519,512

  
5,540,109
4,748,965

Creditors: amounts falling due within one year
 7 
(1,336,624)
(1,634,168)

Net current assets
  
 
 
4,203,485
 
 
3,114,797

Total assets less current liabilities
  
14,780,699
13,638,424

Creditors: amounts falling due after more than one year
 8 
(323,106)
(147,825)

Provisions for liabilities
  

Deferred tax
  
(624,452)
(612,146)

Net assets
  
13,833,141
12,878,453


Capital and reserves
  

Called up share capital 
  
8,868,782
8,868,782

Fair value reserve
  
(34,581)
5,910

Profit and loss account
  
4,998,940
4,003,761

  
13,833,141
12,878,453


Page 1

 
F B PARRISH AND SON LIMITED
REGISTERED NUMBER: 09446482
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr G M Parrish
................................................
Mr J R Parrish
Director
Director



................................................
Mr N M Parrish
Director





Date: 12 November 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

F B Parrish and Son Limited (“the Company”) is a private company limited by shares, incorporated in England and Wales under the Companies Act. 
The registered number and address of the registered office are given in the Company information.
The functional and presentational currency of the Company is pounds sterling (£) and rounded to the nearest whole pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Land
-
not depreciated
Farm building improvements
-
25% reducing balance and 4% straight line
Plant and machinery
-
25% & 30% reducing balance, and 10% & 4% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 7

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 47 (2024 - 49).

Page 8

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Land
Farm building improv't
Plant and machinery
Total

£
£
£
£



Cost


At 1 April 2024
7,786,800
2,154,263
6,589,173
16,530,236


Additions
-
20,932
705,026
725,958


Disposals
-
-
(354,361)
(354,361)



At 31 March 2025

7,786,800
2,175,195
6,939,838
16,901,833



Depreciation


At 1 April 2024
-
1,222,050
4,784,559
6,006,609


Charge for the year on owned assets
-
76,358
398,825
475,183


Disposals
-
-
(157,173)
(157,173)



At 31 March 2025

-
1,298,408
5,026,211
6,324,619



Net book value



At 31 March 2025
7,786,800
876,787
1,913,627
10,577,214



At 31 March 2024
7,786,800
932,213
1,804,614
10,523,627

Page 9

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
970,554
695,238

Other debtors
84,415
155,500

Prepayments and accrued income
467,203
415,973

1,522,172
1,266,711



6.


Current asset investments

2025
2024
£
£

Listed investments
575,419
505,910

Unlisted investments
119,902
118,170

695,321
624,080



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
20,408
115,497

Trade creditors
526,914
860,298

Corporation tax
243,089
237,626

Other taxation and social security
60,323
51,018

Obligations under finance lease and hire purchase contracts
170,302
117,711

Other creditors
82,425
57,666

Accruals and deferred income
233,163
194,352

1,336,624
1,634,168


Amounts due within one year in respect of bank loans of £20,408 (2024: £115,497) are secured by the Company.
The Company had a total of £170,302 (2024: £117,711) outstanding on obligations under finance lease and hire purchase contracts due within one year, which are secured against the assets to which they relate.

Page 10

 
F B PARRISH AND SON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
24,501

Obligations under finance leases and hire purchase contracts
323,106
123,324

323,106
147,825


Amounts due after more than one year in respect of bank loans of £Nil (2024: £24,501) are secured by the Company.
The Company had a total of £323,106 (2024: £123,324) outstanding on obligations under finance leases and hire purchase contracts due after more than one year, which are secured against the assets to which they relate.

 
Page 11