1 March 2024 false No description of principal activity Taxfiler 2024.6 09997925business:PrivateLimitedCompanyLtd2024-03-012025-02-28 099979252024-02-29 099979252024-03-012025-02-28 09997925business:AuditExemptWithAccountantsReport2024-03-012025-02-28 09997925business:FilletedAccounts2024-03-012025-02-28 099979252025-02-28 099979252024-02-29 09997925core:WithinOneYear2025-02-28 09997925core:WithinOneYear2024-02-29 09997925core:AfterOneYear2025-02-28 09997925core:AfterOneYear2024-02-29 09997925core:ShareCapitalcore:PreviouslyStatedAmount2025-02-28 09997925core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 09997925core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-02-28 09997925core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 09997925core:PreviouslyStatedAmount2025-02-28 09997925core:PreviouslyStatedAmount2024-02-29 09997925business:SmallEntities2024-03-012025-02-28 09997925business:Director12024-03-012025-02-28 09997925countries:EnglandWales2024-03-012025-02-28 09997925business:RegisteredOffice2024-03-012025-02-28 09997925core:LandBuildings2024-03-012025-02-28 09997925core:PlantMachinery2024-03-012025-02-28 09997925core:MotorVehicles2024-03-012025-02-28 09997925core:ComputerEquipment2024-03-012025-02-28 09997925core:LandBuildings2024-02-29 09997925core:PlantMachinery2024-02-29 09997925core:MotorVehicles2024-02-29 09997925core:ComputerEquipment2024-02-29 09997925core:LandBuildings2025-02-28 09997925core:PlantMachinery2025-02-28 09997925core:MotorVehicles2025-02-28 09997925core:ComputerEquipment2025-02-28 099979252023-03-012024-02-29 iso4217:GBP xbrli:pure
Company Registration No. 09997925 (England and Wales)
Blawearie Shoot Limited Unaudited accounts for the year ended 28 February 2025
Blawearie Shoot Limited Statement of financial position as at 28 February 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
100,800 
120,046 
Current assets
Inventories
47,715 
68,690 
Debtors
6,089 
3,783 
Cash at bank and in hand
43,745 
1 
97,549 
72,474 
Creditors: amounts falling due within one year
(323,478)
(296,042)
Net current liabilities
(225,929)
(223,568)
Total assets less current liabilities
(125,129)
(103,522)
Creditors: amounts falling due after more than one year
(73,645)
(85,080)
Net liabilities
(198,774)
(188,602)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(198,874)
(188,702)
Shareholders' funds
(198,774)
(188,602)
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 30 November 2025 and were signed on its behalf by
T R Mather Director Company Registration No. 09997925
- 2 -
Blawearie Shoot Limited Notes to the Accounts for the year ended 28 February 2025
1
Statutory information
Blawearie Shoot Limited is a private company, limited by shares, registered in England and Wales, registration number 09997925. The registered office is 2 Brockdam Cottages, Chathill, Northumberland, NE67 5HN.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
20% on reducing balance
Plant & machinery
20% on reducing balance
Motor vehicles
20% on reducing balance
Computer equipment
2 year straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 3 -
Blawearie Shoot Limited Notes to the Accounts for the year ended 28 February 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 March 2024
25,071 
20,800 
133,165 
- 
179,036 
Additions
2,928 
2,832 
22,937 
1,868 
30,565 
Disposals
- 
- 
(54,640)
- 
(54,640)
At 28 February 2025
27,999 
23,632 
101,462 
1,868 
154,961 
Depreciation
At 1 March 2024
9,691 
9,714 
39,585 
- 
58,990 
Charge for the year
4,540 
2,308 
17,531 
467 
24,846 
On disposals
- 
- 
(29,675)
- 
(29,675)
At 28 February 2025
14,231 
12,022 
27,441 
467 
54,161 
Net book value
At 28 February 2025
13,768 
11,610 
74,021 
1,401 
100,800 
At 29 February 2024
15,380 
11,086 
93,580 
- 
120,046 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
3,089 
3,783 
Other debtors
3,000 
- 
6,089 
3,783 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
14,782 
12,307 
VAT
60,955 
67,561 
Obligations under finance leases and hire purchase contracts
20,516 
21,275 
Trade creditors
224,986 
162,838 
Taxes and social security
1,016 
3,049 
Other creditors
- 
24,750 
Loans from directors
- 
2,000 
Accruals
1,223 
2,262 
323,478 
296,042 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
32,303 
40,448 
Obligations under finance leases and hire purchase contracts
41,342 
44,632 
73,645 
85,080 
8
Average number of employees
During the year the average number of employees was 8 (2024: 8).
- 4 -