IRIS Accounts Production v25.3.0.601 10011896 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh100118962024-03-31100118962025-03-31100118962024-04-012025-03-31100118962023-03-31100118962023-04-012024-03-31100118962024-03-3110011896ns15:EnglandWales2024-04-012025-03-3110011896ns14:PoundSterling2024-04-012025-03-3110011896ns10:Director12024-04-012025-03-3110011896ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110011896ns10:SmallEntities2024-04-012025-03-3110011896ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3110011896ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110011896ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110011896ns10:FullAccounts2024-04-012025-03-3110011896ns10:Director22024-04-012025-03-3110011896ns10:Director32024-04-012025-03-3110011896ns10:CompanySecretary12024-04-012025-03-3110011896ns10:RegisteredOffice2024-04-012025-03-3110011896ns5:CurrentFinancialInstruments2025-03-3110011896ns5:CurrentFinancialInstruments2024-03-3110011896ns5:Non-currentFinancialInstruments2025-03-3110011896ns5:Non-currentFinancialInstruments2024-03-3110011896ns5:ShareCapital2025-03-3110011896ns5:ShareCapital2024-03-3110011896ns5:RetainedEarningsAccumulatedLosses2025-03-3110011896ns5:RetainedEarningsAccumulatedLosses2024-03-3110011896ns5:PlantMachinery2024-04-012025-03-3110011896ns5:PlantMachinery2024-03-3110011896ns5:ComputerEquipment2024-03-3110011896ns5:ComputerEquipment2024-04-012025-03-3110011896ns5:PlantMachinery2025-03-3110011896ns5:ComputerEquipment2025-03-3110011896ns5:PlantMachinery2024-03-3110011896ns5:ComputerEquipment2024-03-3110011896ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3110011896ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3110011896ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3110011896ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3110011896ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110011896ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31100118962ns10:Director22024-03-31100118962ns10:Director22023-03-31100118962ns10:Director22024-04-012025-03-31100118962ns10:Director22023-04-012024-03-31100118962ns10:Director22025-03-31100118962ns10:Director22024-03-3110011896ns10:Director112024-03-3110011896ns10:Director112023-03-3110011896ns10:Director112024-04-012025-03-3110011896ns10:Director112023-04-012024-03-3110011896ns10:Director112025-03-3110011896ns10:Director112024-03-3110011896ns10:Director332024-03-3110011896ns10:Director332023-03-3110011896ns10:Director332024-04-012025-03-3110011896ns10:Director332023-04-012024-03-3110011896ns10:Director332025-03-3110011896ns10:Director332024-03-31
REGISTERED NUMBER: 10011896 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

BENTON FARM LIMITED

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BENTON FARM LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2025







DIRECTORS: Mr J T G Scale
Mr J P Scale
Mr M Scale





SECRETARY:





REGISTERED OFFICE: Benton Farm
Burton
Milford Haven
Pembrokeshire
SA73 1PE





REGISTERED NUMBER: 10011896 (England and Wales)





ACCOUNTANTS: L M Griffiths & Co Limited
Chartered Certified Accountants
1&2 Merlins Court
Winch Lane
Haverfordwest
Pembrokeshire
SA61 1SB

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

STATEMENT OF FINANCIAL POSITION
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 906,654 767,770

CURRENT ASSETS
Inventories 139,813 288,438
Debtors 5 479,765 414,118
Cash at bank 99,173 -
718,751 702,556
CREDITORS
Amounts falling due within one year 6 471,036 409,314
NET CURRENT ASSETS 247,715 293,242
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,154,369

1,061,012

CREDITORS
Amounts falling due after more than one
year

7

(146,949

)

(221,430

)

PROVISIONS FOR LIABILITIES (211,192 ) (191,942 )

ACCRUALS AND DEFERRED INCOME (47,837 ) (71,756 )
NET ASSETS 748,391 575,884

CAPITAL AND RESERVES
Called up share capital 150 150
Retained earnings 748,241 575,734
SHAREHOLDERS' FUNDS 748,391 575,884

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

STATEMENT OF FINANCIAL POSITION - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





Mr J T G Scale - Director


BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Benton Farm Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors are unaware of any material uncertainties in making their assessment of going concern. As a result they have adopted the going concern basis of accounting.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance

Property, plant and equipment is measured at cost less accumulated depreciation and any accumulated impairment losses.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Income recognition
The company's turnover represents the sale of potatoes and other produce. The company recognises income once the sales invoice has been issued and sent to the customer.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 9 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 April 2024 1,549,329 500 1,549,829
Additions 454,110 - 454,110
Disposals (184,960 ) - (184,960 )
At 31 March 2025 1,818,479 500 1,818,979
DEPRECIATION
At 1 April 2024 781,678 381 782,059
Charge for year 196,214 30 196,244
Eliminated on disposal (65,978 ) - (65,978 )
At 31 March 2025 911,914 411 912,325
NET BOOK VALUE
At 31 March 2025 906,565 89 906,654
At 31 March 2024 767,651 119 767,770

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

4. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2024 387,150
Additions 100,000
Transfer to ownership (122,000 )
At 31 March 2025 365,150
DEPRECIATION
At 1 April 2024 161,667
Charge for year 61,009
Transfer to ownership (72,029 )
At 31 March 2025 150,647
NET BOOK VALUE
At 31 March 2025 214,503
At 31 March 2024 225,483

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 312,426 222,391
Other debtors 167,339 191,727
479,765 414,118

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 17,911 34,824
Hire purchase contracts 88,315 64,961
Trade creditors 186,114 158,726
Taxation and social security 36,104 57,148
Other creditors 142,592 93,655
471,036 409,314

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 121,678 140,111
Hire purchase contracts 25,271 81,319
146,949 221,430

BENTON FARM LIMITED (REGISTERED NUMBER: 10011896)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits owed to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
Mr J P Scale
Balance outstanding at start of year 27,705 23,027
Amounts advanced 26,336 34,678
Amounts repaid (20,090 ) (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 33,951 27,705

Mr J T G Scale
Balance outstanding at start of year 2,812 59
Amounts advanced 27,554 32,753
Amounts repaid (20,090 ) (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 10,276 2,812

Mr M Scale
Balance outstanding at start of year (56,254 ) (69,798 )
Amounts advanced 25,405 38,544
Amounts repaid (90 ) (25,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (30,939 ) (56,254 )