Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-28falsefalsetrue2024-03-01The principal activity of the Company during the period was the rental of residential property and equine facilities.11The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10607336 2024-03-01 2025-02-28 10607336 2023-03-01 2024-02-29 10607336 2025-02-28 10607336 2024-02-29 10607336 c:Director1 2024-03-01 2025-02-28 10607336 d:PlantMachinery 2024-03-01 2025-02-28 10607336 d:PlantMachinery 2025-02-28 10607336 d:PlantMachinery 2024-02-29 10607336 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 10607336 d:OfficeEquipment 2024-03-01 2025-02-28 10607336 d:OfficeEquipment 2025-02-28 10607336 d:OfficeEquipment 2024-02-29 10607336 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 10607336 d:ComputerEquipment 2024-03-01 2025-02-28 10607336 d:ComputerEquipment 2025-02-28 10607336 d:ComputerEquipment 2024-02-29 10607336 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 10607336 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 10607336 d:FreeholdInvestmentProperty 2024-03-01 2025-02-28 10607336 d:FreeholdInvestmentProperty 2025-02-28 10607336 d:FreeholdInvestmentProperty 2024-02-29 10607336 d:FreeholdInvestmentProperty 2 2024-03-01 2025-02-28 10607336 d:CurrentFinancialInstruments 2025-02-28 10607336 d:CurrentFinancialInstruments 2024-02-29 10607336 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 10607336 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 10607336 d:ShareCapital 2025-02-28 10607336 d:ShareCapital 2024-02-29 10607336 d:RevaluationReserve 2025-02-28 10607336 d:RevaluationReserve 2024-02-29 10607336 d:RetainedEarningsAccumulatedLosses 2025-02-28 10607336 d:RetainedEarningsAccumulatedLosses 2024-02-29 10607336 c:OrdinaryShareClass1 2024-03-01 2025-02-28 10607336 c:OrdinaryShareClass1 2025-02-28 10607336 c:OrdinaryShareClass1 2024-02-29 10607336 c:FRS102 2024-03-01 2025-02-28 10607336 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 10607336 c:FullAccounts 2024-03-01 2025-02-28 10607336 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 10607336 5 2024-03-01 2025-02-28 10607336 f:PoundSterling 2024-03-01 2025-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10607336









BELSAR'S HILL STUD AND FARM LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025

 
BELSAR'S HILL STUD AND FARM LIMITED
REGISTERED NUMBER: 10607336

BALANCE SHEET
AS AT 28 FEBRUARY 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
103,501
125,651

Investment property
 5 
1,600,000
1,416,820

  
1,703,501
1,542,471

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
13,840
10,394

Cash at bank and in hand
  
609
1,428

  
14,449
11,822

Creditors: amounts falling due within one year
 7 
(2,384,958)
(2,305,429)

NET CURRENT LIABILITIES
  
 
 
(2,370,509)
 
 
(2,293,607)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(667,008)
(751,136)

  

NET LIABILITIES
  
(667,008)
(751,136)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Revaluation reserve
  
166,531
-

Profit and loss account
  
(833,540)
(751,137)

  
(667,008)
(751,136)

Page 1

 
BELSAR'S HILL STUD AND FARM LIMITED
REGISTERED NUMBER: 10607336
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M J Hunter
Director

Date: 27 November 2025

The notes on pages 3 to 6 form part of these financial statements.
Page 2

 
BELSAR'S HILL STUD AND FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


GENERAL INFORMATION

Belsar's Hill Stud and Farm Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is 24 Wordsworth Grove, Cambridge, CB24 5JN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company had net liabilities of £667,008 as at 28 February 2025 (2024 - £751,136). The financial statements are prepared on the going concern basis on the assumption that the Company will continue to receive the financial support from its shareholder to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

TURNOVER

Turnover comprises rental income recognised by the Company during the year, exclusive of value added tax.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Equine equipment
-
10%
straight-line
Office and household equipment
-
20%
straight-line
Computer equipment
-
20%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
BELSAR'S HILL STUD AND FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

REVALUATION OF TANGIBLE FIXED ASSETS

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the director based on professional advice received and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 4

 
BELSAR'S HILL STUD AND FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

4.


TANGIBLE FIXED ASSETS







Equine equipment
Office and household equipment
Computer equipment
Total

£
£
£
£



COST OR VALUTATION


At 1 March 2024
272,899
1,197
1,044
275,140



At 28 February 2025

272,899
1,197
1,044
275,140



DEPRECIATION


At 1 March 2024
148,781
367
341
149,489


Charge for the year on owned assets
21,757
184
209
22,150



At 28 February 2025

170,538
551
550
171,639



NET BOOK VALUE



At 28 February 2025
102,361
646
494
103,501



At 29 February 2024
124,118
830
703
125,651


5.


INVESTMENT PROPERTY





Freehold investment property

£



VALUATION


At 1 March 2024
1,416,820


Additions at cost
16,649


Surplus on revaluation
166,531



AT 28 FEBRUARY 2025
1,600,000

The 2025 valuations were made by the director, on an open market value for existing use basis based on professional advice received.




Page 5

 
BELSAR'S HILL STUD AND FARM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

6.


DEBTORS

2025
2024
£
£


Other debtors
2,455
2,349

Prepayments and accrued income
11,385
8,045

13,840
10,394



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
16,641
9,660

Other creditors
2,362,249
2,291,360

Accruals and deferred income
6,068
4,409

2,384,958
2,305,429



8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2024 - 100) Ordinary shares of £0.01 each
1
1


 
Page 6