Company registration number 11043747 (England and Wales)
HAIR CULT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAIR CULT LIMITED
COMPANY INFORMATION
Director
Mr Rowan Schultz
Company number
11043747
Registered office
66 High Street
Sutton
SM1 1EZ
Accountants
Landau Morley LLP
325-327 Oldfield Lane North
Greenford
Middlesex
UB6 0FX
HAIR CULT LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
HAIR CULT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
29,441
36,036
Current assets
Stocks
22,317
20,272
Debtors
5
36,802
18,430
Cash at bank and in hand
22,121
48,135
81,240
86,837
Creditors: amounts falling due within one year
6
(101,610)
(82,349)
Net current (liabilities)/assets
(20,370)
4,488
Total assets less current liabilities
9,071
40,524
Creditors: amounts falling due after more than one year
7
(15,090)
(32,576)
Net (liabilities)/assets
(6,019)
7,948
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(6,020)
7,947
Total equity
(6,019)
7,948

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 November 2025
Mr Rowan Schultz
Director
Company registration number 11043747 (England and Wales)
HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Hair Cult Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 High Street, Sutton, SM1 1EZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis as the shareholders have agreed to provide support to the company to enable it to pay it's debts as they fall due.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Fixtures and fittings
3 years straight line
Computers
3 years straight line
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.

HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded as the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was

2025
2024
Number
Number
Total
14
14
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
36,315
90,088
9,941
36,899
173,243
Additions
-
0
2,165
-
0
-
0
2,165
At 31 March 2025
36,315
92,253
9,941
36,899
175,408
Depreciation and impairment
At 1 April 2024
36,315
90,088
7,256
3,548
137,207
Depreciation charged in the year
-
0
485
895
7,380
8,760
At 31 March 2025
36,315
90,573
8,151
10,928
145,967
Carrying amount
At 31 March 2025
-
0
1,680
1,790
25,971
29,441
At 31 March 2024
-
0
-
0
2,685
33,351
36,036
HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
117
2,888
Corporation tax recoverable
1,842
-
0
Other debtors
24,584
4,524
Prepayments and accrued income
10,259
11,018
36,802
18,430
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
20,095
20,095
Trade creditors
39,825
31,956
Corporation tax
845
1,156
Other taxation and social security
18,484
17,538
Other creditors
22,361
11,604
101,610
82,349

The bank loans are secured on the assets of the company

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
15,090
32,576

Bank loans and overdrafts comprise two bank loans which are both repayable by instalments and are secured on the assets of the company.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
HAIR CULT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
96,921
131,921
10
Related party transactions

Included in other debtors is a balance of £22,031 due from R&S Hair Limited, a company with a common shareholder.

11
Directors' transactions

No dividends (2024: £12,000) were paid in the year in respect of shares held by the company's director.

At the year end, amounts were due from the director as follows:

Advances
Opening balance
Amounts repaid
Closing balance
£
£
£
4,369
(1,866)
2,503
4,369
(1,866)
2,503
2025-03-312024-04-01falsefalsefalse28 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Rowan Schultz110437472024-04-012025-03-3111043747bus:Director12024-04-012025-03-3111043747bus:RegisteredOffice2024-04-012025-03-31110437472025-03-31110437472024-03-3111043747core:LeaseholdImprovements2025-03-3111043747core:FurnitureFittings2025-03-3111043747core:ComputerEquipment2025-03-3111043747core:MotorVehicles2025-03-3111043747core:LeaseholdImprovements2024-03-3111043747core:FurnitureFittings2024-03-3111043747core:ComputerEquipment2024-03-3111043747core:MotorVehicles2024-03-3111043747core:ShareCapital2025-03-3111043747core:ShareCapital2024-03-3111043747core:RetainedEarningsAccumulatedLosses2025-03-3111043747core:RetainedEarningsAccumulatedLosses2024-03-3111043747core:ShareCapitalOrdinaryShareClass12025-03-3111043747core:ShareCapitalOrdinaryShareClass12024-03-3111043747core:LeaseholdImprovements2024-04-012025-03-3111043747core:FurnitureFittings2024-04-012025-03-3111043747core:ComputerEquipment2024-04-012025-03-3111043747core:MotorVehicles2024-04-012025-03-31110437472023-04-012024-03-3111043747core:LeaseholdImprovements2024-03-3111043747core:FurnitureFittings2024-03-3111043747core:ComputerEquipment2024-03-3111043747core:MotorVehicles2024-03-31110437472024-03-3111043747core:CurrentFinancialInstruments2025-03-3111043747core:CurrentFinancialInstruments2024-03-3111043747core:Non-currentFinancialInstruments2025-03-3111043747core:Non-currentFinancialInstruments2024-03-3111043747bus:OrdinaryShareClass12024-04-012025-03-3111043747bus:OrdinaryShareClass12025-03-3111043747bus:OrdinaryShareClass12024-03-3111043747bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111043747bus:FRS1022024-04-012025-03-3111043747bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111043747bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111043747bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP