IRIS Accounts Production v25.4.0.155 11701509 director 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false true false Fair value model Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh117015092024-03-31117015092025-03-31117015092024-04-012025-03-31117015092023-03-31117015092023-04-012024-03-31117015092024-03-3111701509ns15:EnglandWales2024-04-012025-03-3111701509ns14:PoundSterling2024-04-012025-03-3111701509ns10:Director12024-04-012025-03-3111701509ns10:Consolidated2025-03-3111701509ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3111701509ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111701509ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3111701509ns10:Consolidatedns10:Audited2024-04-012025-03-3111701509ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3111701509ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3111701509ns10:Consolidated2024-04-012025-03-3111701509ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3111701509ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3111701509ns10:FullAccounts2024-04-012025-03-3111701509ns5:Subsidiary12024-04-012025-03-311170150912024-04-012025-03-3111701509ns10:OrdinaryShareClass12024-04-012025-03-3111701509ns10:RegisteredOffice2024-04-012025-03-3111701509ns10:Consolidated2023-04-012024-03-3111701509ns5:CurrentFinancialInstruments2025-03-3111701509ns5:CurrentFinancialInstruments2024-03-3111701509ns5:Non-currentFinancialInstruments2025-03-3111701509ns5:Non-currentFinancialInstruments2024-03-3111701509ns5:ShareCapital2025-03-3111701509ns5:ShareCapital2024-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3111701509ns5:RetainedEarningsAccumulatedLosses2025-03-3111701509ns5:RetainedEarningsAccumulatedLosses2024-03-3111701509ns5:ShareCapital2023-03-3111701509ns5:RetainedEarningsAccumulatedLosses2023-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3111701509ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-012024-03-3111701509ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2024-04-012025-03-3111701509ns5:NetGoodwill2024-04-012025-03-3111701509ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111701509ns5:ComputerSoftware2024-04-012025-03-3111701509ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3111701509ns5:ShortLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3111701509ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3111701509ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3111701509ns5:CostValuation2024-03-31117015091ns5:Subsidiary12024-04-012025-03-3111701509ns5:Subsidiary12025-03-3111701509ns5:Subsidiary12024-03-3111701509ns5:Subsidiary12023-04-012024-03-3111701509ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111701509ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111701509ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3111701509ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3111701509ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3111701509ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3111701509ns5:Secured2025-03-3111701509ns5:Secured2024-03-3111701509ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3111701509ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3111701509ns5:DeferredTaxation2024-03-3111701509ns5:DeferredTaxation2024-04-012025-03-3111701509ns5:DeferredTaxation2025-03-3111701509ns10:OrdinaryShareClass12025-03-3111701509ns5:RetainedEarningsAccumulatedLosses2024-03-3111701509ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-31
REGISTERED NUMBER: 11701509 (England and Wales)











Group Strategic Report,

Report of the Director and

Audited

Consolidated Financial Statements

for the Year Ended 31 March 2025

for

XLM Holdings Limited

XLM Holdings Limited (Registered number: 11701509)






Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 6

Consolidated Statement of Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


XLM Holdings Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: R Ally





REGISTERED OFFICE: 304 Bedworth Road
Coventry
West Midlands
CV6 6LA





REGISTERED NUMBER: 11701509 (England and Wales)





AUDITORS: Leigh Christou Ltd
Chartered Certified Accountants and
Statutory Auditor
Leofric House
Binley Road
Coventry
CV3 1JN

XLM Holdings Limited (Registered number: 11701509)

Group Strategic Report
for the Year Ended 31 March 2025

The director presents his strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
The principal activities of the Group during the year continued to be that of maintenance and repair of motor vehicles. The subsidiary; XL Motors Ltd continued to support damage reconstruction and refinish to a number of key manufacturer programmes. Other supporting programmes include accident management companies, insurance companies, and dealer/retailer outlets. XL Motors Ltd is recognised as one of the key vehicle manufacturers approved retailers in the UK. XL Motors Ltd has the ability to repair electric vehicles, structural aluminium, composite materials, all steel types, and all new technology introduced to the market. This accounts for 85% of sales volume, whilst the remaining 15% consists of vehicle servicing, maintenance, and recovery.

For the year ended 31 March 2025 the consolidated group performance is reported using the following key performance indicators:

2025 2024
£ £
Turnover 9,958,095 8,562,873
Gross profit 5,335,606 4,521,382
Gross profit 53.58% 52.80%
Profit/(loss) before taxation 598,499 621,681
Profit/(loss) before taxation 6.01% 7.26%
Net assets 5,417,401 4,999,488

All work is carried out in four sites within the Coventry and Warwickshire area. Multiple sites enable greater flexibility to control volume fluctuation, customer demand, reduce cycle times, increase efficiency, and support work providers KPI's.

The Director's outlook is to focus on the Group's high level of service that is provided to work providers and individual customers. The Group's brand reputation is paramount with a proactive presence on social media and brand awareness within our marketing programmes.


XLM Holdings Limited (Registered number: 11701509)

Group Strategic Report
for the Year Ended 31 March 2025

PRINCIPAL RISKS AND UNCERTAINTIES
We see a number of risks for the year ahead which are disclosed below. We are constantly monitoring and reviewing to minimise the potential impact.

Operational risk

Loss of employees:
- Staff appraisals are conducted to improve communication, review salaries and working conditions to keep ahead of market competition.

Competition:
- Growing need for complex manufacturer's vehicle repairs keeps us ahead of our competition and enables us to be the first option for repair.

Cybercrime:
- The Group has an important proactive stance to combat against the increasing threat of Cybercrime. The Group's IT infrastructure is reviewed, managed, and maintained by an outside company, ensuring full protection against cybercrime is always maintained.

Financial risk

Economic climate:
- Throughout our years in business there have been many periods of economic downturn. We manage the times with tight controls and measures to limit our exposure. All work providers are regularly financially checked and reviewed to minimise risk.

Foreign currency risk:
- The group conducts a limited number of transactions in foreign currency, and as such the financial risks are considered to be small, and as a result, the group does not use foreign exchange forward contracts, or derivatives to hedge these exposures.

Credit risk:
- The group's principal financial assets are bank balances and other trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

Liquidity risk:
- The group manages its cash and borrowing requirement to ensure the group has sufficient liquid resources to meet the operating needs of the business.

ON BEHALF OF THE BOARD:





R Ally - Director


27 November 2025

XLM Holdings Limited (Registered number: 11701509)

Report of the Director
for the Year Ended 31 March 2025

The director presents his report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of a vehicle bodyshop and MOT service centre.

DIVIDENDS
The total distribution of dividends during the year ended 31 March 2025 was £Nil (2024: £Nil).

DIRECTOR
R Ally held office during the whole of the period from 1 April 2024 to the date of this report.

GOING CONCERN
The financial statements have been prepared on a going concern basis, which assumes that the group will continue in operational existence for the foreseeable future being at least 12 months from the approval of the financial statements.

At the year-end the group achieved a profit before tax for the year of £598,499 (2024: £621,681), had net current assets of £1,794,558 (2024: £1,488,516) and cash balances of £1,790,802 (2024: £1,399,881) and has traded profitably in the period after the reporting date. After reviewing the group's latest management information, forecasts of revenues and costs to 31 March 2026 and making enquiries, the director has a reasonable expectation that the group has adequate resources to continue in operation for the foreseeable future, meeting it's liabilities as they fall due.

For the reasons set out above, the director has prepared the financial statements on a going concern basis and has concluded that no material uncertainties exist related to going concern.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

XLM Holdings Limited (Registered number: 11701509)

Report of the Director
for the Year Ended 31 March 2025


AUDITORS
The auditors, Leigh Christou Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





R Ally - Director


27 November 2025

Report of the Independent Auditors to the Members of
XLM Holdings Limited

Opinion
We have audited the financial statements of XLM Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
XLM Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
XLM Holdings Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

• Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

• Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
XLM Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




C A Christou FCCA MAE (Senior Statutory Auditor)
for and on behalf of Leigh Christou Ltd
Chartered Certified Accountants and
Statutory Auditor
Leofric House
Binley Road
Coventry
CV3 1JN

27 November 2025

XLM Holdings Limited (Registered number: 11701509)

Consolidated
Statement of Comprehensive
Income
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

TURNOVER 3 9,958,095 8,562,873

Cost of sales 4,622,489 4,041,491
GROSS PROFIT 5,335,606 4,521,382

Administrative expenses 5,038,914 4,886,780
296,692 (365,398 )

Other operating income 4 305,770 1,008,464
OPERATING PROFIT 6 602,462 643,066

Interest receivable and similar income 7 38,633 24,187
641,095 667,253

Interest payable and similar expenses 8 42,596 45,572
PROFIT BEFORE TAXATION 598,499 621,681

Tax on profit 9 180,586 158,347
PROFIT FOR THE FINANCIAL YEAR 417,913 463,334

OTHER COMPREHENSIVE INCOME
Freehold property revaluation
Income tax relating to other comprehensive
income

-

277,527
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

277,527
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

417,913

740,861

Profit attributable to:
Owners of the parent 417,913 463,334

Total comprehensive income attributable to:
Owners of the parent 417,913 740,861

XLM Holdings Limited (Registered number: 11701509)

Consolidated Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 3,875 -
Tangible assets 12 723,146 673,418
Investments 13 42,330 45,758
Investment property 14 3,630,741 3,593,684
4,400,092 4,312,860

CURRENT ASSETS
Stocks 15 279,454 332,954
Debtors 16 2,084,597 1,635,960
Cash at bank 1,790,802 1,399,881
4,154,853 3,368,795
CREDITORS
Amounts falling due within one year 17 2,360,295 1,880,279
NET CURRENT ASSETS 1,794,558 1,488,516
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,194,650

5,801,376

CREDITORS
Amounts falling due after more than one
year

18

(458,698

)

(514,608

)

PROVISIONS FOR LIABILITIES 22 (318,551 ) (287,280 )
NET ASSETS 5,417,401 4,999,488

CAPITAL AND RESERVES
Called up share capital 23 100 100
Non-distributable reserves 24 591,133 563,341
Retained earnings 24 4,826,168 4,436,047
SHAREHOLDERS' FUNDS 5,417,401 4,999,488

The financial statements were approved by the director and authorised for issue on 27 November 2025 and were signed by:





R Ally - Director


XLM Holdings Limited (Registered number: 11701509)

Company Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 3,267 4,277
Investments 13 100 100
Investment property 14 3,630,741 3,593,684
3,634,108 3,598,061

CURRENT ASSETS
Debtors 16 321,535 245,476
Cash at bank 1,357,793 514,990
1,679,328 760,466
CREDITORS
Amounts falling due within one year 17 1,619,407 1,063,913
NET CURRENT ASSETS/(LIABILITIES) 59,921 (303,447 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,694,029

3,294,614

CREDITORS
Amounts falling due after more than one
year

18

(395,432

)

(436,046

)

PROVISIONS FOR LIABILITIES 22 (197,303 ) (187,781 )
NET ASSETS 3,101,294 2,670,787

CAPITAL AND RESERVES
Called up share capital 23 100 100
Non-distributable reserves 24 591,133 563,341
Retained earnings 24 2,510,061 2,107,346
SHAREHOLDERS' FUNDS 3,101,294 2,670,787

Company's profit for the financial year 430,507 2,670,687

The financial statements were approved by the director and authorised for issue on 27 November 2025 and were signed by:





R Ally - Director


XLM Holdings Limited (Registered number: 11701509)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Revaluation Non-distributable Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 April 2023 100 3,425,948 832,579 - 4,258,627

Changes in equity
Total comprehensive income - 1,010,099 (832,579 ) 563,341 740,861
Balance at 31 March 2024 100 4,436,047 - 563,341 4,999,488

Changes in equity
Total comprehensive income - 390,121 - 27,792 417,913
Balance at 31 March 2025 100 4,826,168 - 591,133 5,417,401

XLM Holdings Limited (Registered number: 11701509)

Company Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Non-distributable Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 April 2023 100 - - 100

Changes in equity
Total comprehensive income - 2,107,346 563,341 2,670,687
Balance at 31 March 2024 100 2,107,346 563,341 2,670,787

Changes in equity
Total comprehensive income - 402,715 27,792 430,507
Balance at 31 March 2025 100 2,510,061 591,133 3,101,294

XLM Holdings Limited (Registered number: 11701509)

Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 737,869 662,852
Interest paid (36,502 ) (39,478 )
Interest element of hire purchase payments
paid

(6,094

)

(6,094

)
Tax paid (16,255 ) (31,039 )
Net cash from operating activities 679,018 586,241

Cash flows from investing activities
Purchase of intangible fixed assets (4,500 ) -
Purchase of tangible fixed assets (202,405 ) (59,598 )
Purchase of investment property - (2,842,562 )
Sale of tangible fixed assets 5,000 2,166,826
Sale of fixed asset investments 3,000 -
Sale of investment property 1,030 -
Interest received 38,632 24,187
Net cash from investing activities (159,243 ) (711,147 )

Cash flows from financing activities
New loans in year - 506,000
Loan repayments in year (37,571 ) (341,879 )
Capital repayments in year (14,025 ) (14,025 )
Amount introduced by directors 270,024 858,387
Amount withdrawn by directors (347,282 ) (537,413 )
Net cash from financing activities (128,854 ) 471,070

Increase in cash and cash equivalents 390,921 346,164
Cash and cash equivalents at beginning of
year

2

1,399,881

1,053,717

Cash and cash equivalents at end of year 2 1,790,802 1,399,881

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.3.25 31.3.24
£    £   
Profit before taxation 598,499 621,681
Depreciation charges 151,860 193,208
Profit on disposal of fixed assets (3,129 ) (9,003 )
Gain on revaluation of fixed assets (38,086 ) (751,122 )
Finance costs 42,596 45,572
Finance income (38,633 ) (24,187 )
713,107 76,149
Decrease/(increase) in stocks 53,500 (56,040 )
(Increase)/decrease in trade and other debtors (371,379 ) 176,339
Increase in trade and other creditors 342,641 466,404
Cash generated from operations 737,869 662,852

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 1,790,802 1,399,881
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 1,399,881 1,053,717


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 1,399,881 390,921 1,790,802
1,399,881 390,921 1,790,802
Debt
Finance leases (88,823 ) 14,025 (74,798 )
Debts falling due within 1 year (38,198 ) (3,044 ) (41,242 )
Debts falling due after 1 year (436,046 ) 40,614 (395,432 )
(563,067 ) 51,595 (511,472 )
Total 836,814 442,516 1,279,330

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

XLM Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover arising from the provision of car body repair services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of three years.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets (except for freehold land and buildings) are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Freehold land and buildings are measured at fair value, with valuations carried out with sufficient regularity to ensure that the carrying amount does not materially differ from that which would be determined using fair value at the end of the reporting period.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold20% straight line
Long leasehold20% straight line
Plant and machinery15% reducing balance
Fixtures, fittings & equipment20% straight line
Motor vehicles25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Revaluation gains and losses
Revaluation gains/increases are recognised in the revaluation reserve, except where, and to the extent that, they reverse a revaluation decrease/impairment that has previously been recognised in operating expenditure, in which case they are credited to expenditure to the extent of the decrease previously charged there. Revaluation losses/decreases that do not result from a loss of economic value or service potential are charged to the revaluation reserve to the extent that there is an available balance for the assets concerned, and thereafter are charged to expenditure. Gains and losses recognised in the revaluation reserve and reported in the Statement of Income and retained earnings as an item of 'other comprehensive income'.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling prices less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bring the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling prices less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of sales or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recongised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired when there is objective evidence that, as a result of one or more events that accrued after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event accruing after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment no previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in other operating income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Going concern
The financial statements have been prepared on a going concern basis, which assumes that the group will continue in operational existence for the foreseeable future being at least 12 months from the approval of the financial statements.

At the year-end the group achieved a profit before tax for the year of £598,499 (2024: £621,681), had net current assets of £1,794,558 (2024: £1,488,516) and cash balances of £1,790,802 (2024: £1,399,881) and has traded profitably in the period after the reporting date. After reviewing the group's latest management information, forecasts of revenues and costs to 31 March 2026 and making enquiries, the director has a reasonable expectation that the group has adequate resources to continue in operation for the foreseeable future, meeting it's liabilities as they fall due.

For the reasons set out above, the director has prepared the financial statements on a going concern basis and has concluded that no material uncertainties exist related to going concern.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

31.3.25 31.3.24
£    £   
Vehicle repairs & maintenance 9,958,095 8,562,873
9,958,095 8,562,873

All turnover arose in the United Kingdom in both 2025 and 2024.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

4. OTHER OPERATING INCOME
31.3.25 31.3.24
£    £   
Sundry receipts 111,110 104,312
Rents received 156,574 146,531
Government grants - 6,499
Gain/loss on revaluation of assets 38,086 751,122
305,770 1,008,464

5. EMPLOYEES AND DIRECTORS
31.3.25 31.3.24
£    £   
Wages and salaries 3,281,641 3,199,688
Social security costs 342,008 339,619
Other pension costs 163,496 145,400
3,787,145 3,684,707

The average number of employees during the year was as follows:
31.3.25 31.3.24

Administration 80 76
Management 1 1
81 77

The average number of employees by undertakings that were proportionately consolidated during the year was 81 (2024 - 77 ) .

31.3.25 31.3.24
£    £   
Director's remuneration 527,690 414,292
Director's pension contributions to money purchase schemes 90,000 83,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

Information regarding the highest paid director is as follows:
31.3.25 31.3.24
£    £   
Emoluments etc 527,690 414,292
Pension contributions to money purchase schemes 90,000 83,000

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Hire of plant and machinery 1,440 1,440
Other operating leases 192,000 190,609
Depreciation - owned assets 130,761 165,911
Depreciation - assets on hire purchase contracts 20,473 27,296
Profit on disposal of fixed assets (3,129 ) (9,003 )
Computer software amortisation 625 -
Auditors' remuneration 13,922 12,275
Auditors' remuneration for non audit work 7,265 6,625

7. INTEREST RECEIVABLE AND SIMILAR INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 29,196 11,010
HMRC interest receivable 867 1,118
Other interest receivable 8,570 12,059
38,633 24,187

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.25 31.3.24
£    £   
Bank loan interest 35,302 38,378
Loan arrangement fee 1,200 1,100
Hire purchase 6,094 6,094
42,596 45,572

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.3.25 31.3.24
£    £   
Current tax:
UK corporation tax 149,315 16,177

Deferred tax 31,271 142,170
Tax on profit 180,586 158,347

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.25 31.3.24
£    £   
Profit before tax 598,499 621,681
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

149,625

155,420

Effects of:
Expenses not deductible for tax purposes 21,096 16,731
Income not taxable for tax purposes - (1,625 )
Capital allowances in excess of depreciation - (11,327 )
Depreciation in excess of capital allowances 9,865 -
Adjustment for marginal rate corporation tax relief - (852 )
Total tax charge 180,586 158,347

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 March 2025.

31.3.24
Gross Tax Net
£    £    £   
Freehold property revaluation - 277,527 277,527

10. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

11. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 April 2024 131,001 - 131,001
Additions - 4,500 4,500
At 31 March 2025 131,001 4,500 135,501
AMORTISATION
At 1 April 2024 131,001 - 131,001
Amortisation for year - 625 625
At 31 March 2025 131,001 625 131,626
NET BOOK VALUE
At 31 March 2025 - 3,875 3,875
At 31 March 2024 - - -

12. TANGIBLE FIXED ASSETS

Group
Short Long Plant and
leasehold leasehold machinery
£    £    £   
COST
At 1 April 2024 9,443 290,232 912,052
Additions 1,600 - 139,090
Disposals - - (2,600 )
At 31 March 2025 11,043 290,232 1,048,542
DEPRECIATION
At 1 April 2024 1,652 142,016 605,636
Charge for year 1,955 37,057 51,741
Eliminated on disposal - - (2,392 )
At 31 March 2025 3,607 179,073 654,985
NET BOOK VALUE
At 31 March 2025 7,436 111,159 393,557
At 31 March 2024 7,791 148,216 306,416

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

12. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2024 158,468 429,217 1,799,412
Additions 33,506 28,209 202,405
Disposals - (20,246 ) (22,846 )
At 31 March 2025 191,974 437,180 1,978,971
DEPRECIATION
At 1 April 2024 145,915 230,775 1,125,994
Charge for year 9,472 51,009 151,234
Eliminated on disposal - (19,011 ) (21,403 )
At 31 March 2025 155,387 262,773 1,255,825
NET BOOK VALUE
At 31 March 2025 36,587 174,407 723,146
At 31 March 2024 12,553 198,442 673,418

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024
and 31 March 2025 115,185
DEPRECIATION
At 1 April 2024 33,295
Charge for year 20,473
At 31 March 2025 53,768
NET BOOK VALUE
At 31 March 2025 61,417
At 31 March 2024 81,890

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

12. TANGIBLE FIXED ASSETS - continued

Company
Short
leasehold
£   
COST
At 1 April 2024
and 31 March 2025 5,050
DEPRECIATION
At 1 April 2024 773
Charge for year 1,010
At 31 March 2025 1,783
NET BOOK VALUE
At 31 March 2025 3,267
At 31 March 2024 4,277

13. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
At 1 April 2024 45,758
Disposals (3,428 )
At 31 March 2025 42,330
NET BOOK VALUE
At 31 March 2025 42,330
At 31 March 2024 45,758
Company
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 100
NET BOOK VALUE
At 31 March 2025 100
At 31 March 2024 100

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

13. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

XL Motors Limited
Registered office: 304 Bedworth Road, Coventry, West Midlands, CV6 6LA
Nature of business: Maintenance and repair of motor vehicles.
%
Class of shares: holding
Ordinary 100.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 2,316,206 2,328,800
Profit/(loss) for the year 186,563 (310,857 )


14. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2024 3,593,684
Disposals (1,030 )
Revaluations 38,087
At 31 March 2025 3,630,741
NET BOOK VALUE
At 31 March 2025 3,630,741
At 31 March 2024 3,593,684

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2024 751,122
Valuation in 2025 38,087
Cost 2,841,532
3,630,741

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

14. INVESTMENT PROPERTY - continued

Company
Total
£   
FAIR VALUE
At 1 April 2024 3,593,684
Disposals (1,030 )
Revaluations 38,087
At 31 March 2025 3,630,741
NET BOOK VALUE
At 31 March 2025 3,630,741
At 31 March 2024 3,593,684

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2024 751,122
Valuation in 2025 38,087
Cost 2,841,532
3,630,741

If investment property had not been revalued it would have been included at the following historical cost:

31.3.25 31.3.24
£    £   
Cost 2,841,532 2,842,562

Investment property was valued on an open market basis on 25 January 2023 by Peter Tew & Co .

Investment property was valued on an open market basis at 31 March 2024 based on a valuation undertaken by Peter Tew, an independent valuer who holds appropriate qualifications with relevant experience in this field. The valuation was undertaken in accordance with the RICS Valuation - Global Standards (2020) "The Red Book" published by the Royal Institution of Chartered Surveyors on the basis of market value.

The method used in determining the valuation of the investment property was the fair value basis being the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date.

In order to determine the fair value of investment property at 31 March 2025, the director has assessed available market data and a third party valuation of the investment property undertaken at the 31 March 2024 reporting date. This has resulted in a £38,087 increase in valuation during the year ended 31 March 2025.

15. STOCKS

Group
31.3.25 31.3.24
£    £   
Work-in-progress 279,454 332,954

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Trade debtors 1,570,858 1,072,271 - -
Other debtors 8,895 159,805 - -
Directors' current accounts 317,835 240,577 317,835 240,576
Prepayments 187,009 163,307 3,700 4,900
2,084,597 1,635,960 321,535 245,476

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Bank loans and overdrafts (see note 19) 41,242 38,198 41,242 38,198
Hire purchase contracts (see note 20) 11,532 10,261 - -
Trade creditors 926,526 888,044 34 13
Amounts owed to group undertakings - - 1,500,000 1,000,000
Tax 149,237 16,177 67,932 16,177
Social security and other taxes 59,777 55,317 - -
VAT 251,991 175,199 6,349 6,025
Other creditors 85,326 75,096 - -
Accrued expenses 834,664 621,987 3,850 3,500
2,360,295 1,880,279 1,619,407 1,063,913

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Bank loans (see note 19) 395,432 436,046 395,432 436,046
Hire purchase contracts (see note 20) 63,266 78,562 - -
458,698 514,608 395,432 436,046

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

19. LOANS

An analysis of the maturity of loans is given below:

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 41,242 38,198 41,242 38,198
Amounts falling due between one and two years:
Bank loans - 1-2 years 44,333 41,265 44,333 41,265
Amounts falling due between two and five years:
Bank loans - 2-5 years 351,099 394,781 351,099 394,781

20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.3.25 31.3.24
£    £   
Net obligations repayable:
Within one year 11,532 10,261
Between one and five years 63,266 78,562
74,798 88,823

Group
Non-cancellable
operating leases
31.3.25 31.3.24
£    £   
Within one year 96,800 65,400
Between one and five years 229,250 151,050
In more than five years 157,500 -
483,550 216,450

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

21. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Bank loans 436,674 474,244 436,674 474,244

In the year ending 31 March 2024, XLM Holdings Limited entered into a new financing agreement with Barclays Bank, totalling £500,000. This lending is secured by fixed and floating charges over certain investment property held in the parent company, and by securities and guarantees over all assets and undertakings of XL Motors Limited.

22. PROVISIONS FOR LIABILITIES

Group Company
31.3.25 31.3.24 31.3.25 31.3.24
£    £    £    £   
Deferred tax
Accelerated capital allowances 121,248 99,499 - -
Revaluations 197,303 187,781 197,303 187,781
318,551 287,280 197,303 187,781

Group
Deferred
tax
£   
Balance at 1 April 2024 287,280
Provided during year 9,522
Charge to Statement of Comprehensive Income during year 21,749
Balance at 31 March 2025 318,551

Company
Deferred
tax
£   
Balance at 1 April 2024 187,781
Provided during year 9,522
Balance at 31 March 2025 197,303

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
100 Ordinary 1 100 100

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

24. RESERVES

Group
Retained Non-distributable
earnings reserves Totals
£    £    £   

At 1 April 2024 4,436,047 563,341 4,999,388
Profit for the year 417,913 417,913
Non-distributable reserves (27,792 ) 27,792 -
At 31 March 2025 4,826,168 591,133 5,417,301

Company
Retained Non-distributable
earnings reserves Totals
£    £    £   

At 1 April 2024 2,107,346 563,341 2,670,687
Profit for the year 430,507 430,507
Non-distributable reserves (27,792 ) 27,792 -
At 31 March 2025 2,510,061 591,133 3,101,194


25. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

31.3.25 31.3.24
£    £   
R Ally
Balance outstanding at start of year 240,576 561,551
Amounts advanced 347,282 537,412
Amounts repaid (270,023 ) (858,387 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 317,835 240,576

The above loan to the Director is charged at the HMRC official rate of interest, and is paid in full after the year end date.

26. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 804,804 (2024 - £ 1,001,585 ) was paid.

27. AUDITOR LIABILITY LIMITATION AGREEMENT

Auditors Liability is limited to a maximum of twenty-five times the fee relating to the audit engagement.

The director approved the agreement on 19 March 2025.

XLM Holdings Limited (Registered number: 11701509)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

28. ULTIMATE CONTROLLING PARTY

At the reporting date, the company was controlled by Robert and Kim Ally by virtue of their shareholdings.