IRIS Accounts Production v25.4.0.155 11797247 director 1.8.23 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh117972472023-07-31117972472024-12-31117972472023-08-012024-12-31117972472022-07-31117972472022-08-012023-07-31117972472023-07-3111797247ns15:EnglandWales2023-08-012024-12-3111797247ns14:PoundSterling2023-08-012024-12-3111797247ns10:Director12023-08-012024-12-3111797247ns10:PrivateLimitedCompanyLtd2023-08-012024-12-3111797247ns10:SmallEntities2023-08-012024-12-3111797247ns10:AuditExempt-NoAccountantsReport2023-08-012024-12-3111797247ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-12-3111797247ns10:SmallCompaniesRegimeForAccounts2023-08-012024-12-3111797247ns10:FullAccounts2023-08-012024-12-3111797247ns5:CurrentFinancialInstruments2024-12-3111797247ns5:CurrentFinancialInstruments2023-07-3111797247ns5:Non-currentFinancialInstruments2024-12-3111797247ns5:Non-currentFinancialInstruments2023-07-3111797247ns5:ShareCapital2024-12-3111797247ns5:ShareCapital2023-07-3111797247ns5:RetainedEarningsAccumulatedLosses2024-12-3111797247ns5:RetainedEarningsAccumulatedLosses2023-07-3111797247ns10:RegisteredOffice2023-08-012024-12-3111797247ns5:FurnitureFittings2023-07-3111797247ns5:ComputerEquipment2023-07-3111797247ns5:FurnitureFittings2023-08-012024-12-3111797247ns5:ComputerEquipment2023-08-012024-12-3111797247ns5:FurnitureFittings2024-12-3111797247ns5:ComputerEquipment2024-12-3111797247ns5:FurnitureFittings2023-07-3111797247ns5:ComputerEquipment2023-07-3111797247ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111797247ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3111797247ns5:DeferredTaxation2023-07-3111797247ns5:DeferredTaxation2023-08-012024-12-3111797247ns5:DeferredTaxation2024-12-31
REGISTERED NUMBER: 11797247 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD

1 AUGUST 2023 TO 31 DECEMBER 2024

FOR

ZAM FM LTD

ZAM FM LTD (REGISTERED NUMBER: 11797247)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 2


ZAM FM LTD (REGISTERED NUMBER: 11797247)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 537,488 394,825

CURRENT ASSETS
Debtors 5 4,504,232 2,517,594
Cash at bank and in hand 2,699,785 1,591,201
7,204,017 4,108,795
CREDITORS
Amounts falling due within one year 6 6,929,687 3,784,627
NET CURRENT ASSETS 274,330 324,168
TOTAL ASSETS LESS CURRENT
LIABILITIES

811,818

718,993

CREDITORS
Amounts falling due after more than one year 7 (1,403 ) (19,933 )

PROVISIONS FOR LIABILITIES 8 (131,872 ) (98,706 )
NET ASSETS 678,543 600,354

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 678,443 600,254
678,543 600,354

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 November 2025 and were signed by:




Mr D Iftikhar - Director


ZAM FM LTD (REGISTERED NUMBER: 11797247)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024

1. STATUTORY INFORMATION

Zam Fm Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11797247

Registered office: 1b First Floor
Bank House The Paddock
Handforth
Wilmslow
SK9 3HQ

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis as the director is satisfied that the company will have adequate resources to meet its liabilities to third parties as they fall due.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are no significant judgements or estimates involved in the preparation of the financial statements.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised when services are rendered to the customers.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Fixture and fittings - 15% on reducing balance
Computer equipment - 20% on reducing balance

The company has adopted the policy of not depreciating the assets in the first year, however full depreciation is provided in the year of disposal.


ZAM FM LTD (REGISTERED NUMBER: 11797247)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalent
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 410 (2023 - 230 ) .

ZAM FM LTD (REGISTERED NUMBER: 11797247)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 August 2023 113,294 282,696 395,990
Additions - 246,505 246,505
At 31 December 2024 113,294 529,201 642,495
DEPRECIATION
At 1 August 2023 - 1,165 1,165
Charge for period 24,075 79,767 103,842
At 31 December 2024 24,075 80,932 105,007
NET BOOK VALUE
At 31 December 2024 89,219 448,269 537,488
At 31 July 2023 113,294 281,531 394,825

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 3,335,243 1,570,847
Amounts owed by group undertakings 775,546 583,276
Other debtors 393,443 363,471
4,504,232 2,517,594

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 14,260 9,990
Trade creditors 3,637,595 3,084,135
Taxation and social security 665,113 494,950
Other creditors 2,612,719 195,552
6,929,687 3,784,627

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 1,403 19,933

8. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 131,872 98,706

ZAM FM LTD (REGISTERED NUMBER: 11797247)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 AUGUST 2023 TO 31 DECEMBER 2024

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 August 2023 98,706
Provided during period 33,166
Balance at 31 December 2024 131,872

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included in the other debtors less than one year is an amount of £246,935 (2023: £344,112) due from the connected companies with common directorship and shareholdings.

Included in other creditors is an amount of £Nil (2023: £70,665 ) payable to the director of the company. The loan is interest-free and repayable on demand.

10. CHANGE IN COMPARATIVES

The accounts have been prepared for a period of 17 months whereas the comparatives are for a period of 12 months.