CP Developments (Nottingham) LTD 11847724 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is Residential Construction Digita Accounts Production Advanced 6.30.9574.0 true false 11847724 2024-03-01 2025-02-28 11847724 2025-02-28 11847724 core:CurrentFinancialInstruments 2025-02-28 11847724 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 11847724 core:Non-currentFinancialInstruments 2025-02-28 11847724 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 11847724 core:OtherResidualIntangibleAssets 2025-02-28 11847724 core:MotorVehicles 2025-02-28 11847724 core:OfficeEquipment 2025-02-28 11847724 core:PlantMachinery 2025-02-28 11847724 core:AllJointVentures 2025-02-28 11847724 core:OtherRelatedParties 2025-02-28 11847724 core:ParentEntities 2025-02-28 11847724 bus:SmallEntities 2024-03-01 2025-02-28 11847724 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 11847724 bus:FilletedAccounts 2024-03-01 2025-02-28 11847724 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 11847724 bus:RegisteredOffice 2024-03-01 2025-02-28 11847724 bus:Director1 2024-03-01 2025-02-28 11847724 bus:Director2 2024-03-01 2025-02-28 11847724 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11847724 bus:Agent1 2024-03-01 2025-02-28 11847724 core:OtherResidualIntangibleAssets 2024-03-01 2025-02-28 11847724 core:JointVenture1 2024-03-01 2025-02-28 11847724 core:JointVenture1 countries:AllCountries 2024-03-01 2025-02-28 11847724 core:JointVenture2 2024-03-01 2025-02-28 11847724 core:JointVenture2 countries:AllCountries 2024-03-01 2025-02-28 11847724 core:MotorVehicles 2024-03-01 2025-02-28 11847724 core:OfficeEquipment 2024-03-01 2025-02-28 11847724 core:PlantMachinery 2024-03-01 2025-02-28 11847724 core:Vehicles 2024-03-01 2025-02-28 11847724 core:AllJointVentures 2024-03-01 2025-02-28 11847724 core:OtherRelatedParties 2024-03-01 2025-02-28 11847724 core:ParentEntities 2024-03-01 2025-02-28 11847724 1 2024-03-01 2025-02-28 11847724 countries:England 2024-03-01 2025-02-28 11847724 2024-02-29 11847724 core:OtherResidualIntangibleAssets 2024-02-29 11847724 core:CostValuation 2024-02-29 11847724 core:MotorVehicles 2024-02-29 11847724 core:OfficeEquipment 2024-02-29 11847724 core:PlantMachinery 2024-02-29 11847724 core:AllJointVentures 2024-02-29 11847724 core:OtherRelatedParties 2024-02-29 11847724 core:ParentEntities 2024-02-29 11847724 2023-03-01 2024-02-29 11847724 2024-02-29 11847724 core:CurrentFinancialInstruments 2024-02-29 11847724 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 11847724 core:Non-currentFinancialInstruments 2024-02-29 11847724 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 11847724 core:OtherResidualIntangibleAssets 2024-02-29 11847724 core:MotorVehicles 2024-02-29 11847724 core:OfficeEquipment 2024-02-29 11847724 core:PlantMachinery 2024-02-29 11847724 core:AllJointVentures 2024-02-29 11847724 core:OtherRelatedParties 2024-02-29 11847724 core:ParentEntities 2024-02-29 11847724 core:JointVenture1 2023-03-01 2024-02-29 11847724 core:JointVenture2 2023-03-01 2024-02-29 11847724 core:AllJointVentures 2023-03-01 2024-02-29 11847724 core:OtherRelatedParties 2023-03-01 2024-02-29 11847724 core:OtherRelatedParties core:SaleOrPurchaseGoods 2023-03-01 2024-02-29 11847724 core:ParentEntities 2023-03-01 2024-02-29 11847724 2023-02-28 11847724 core:AllJointVentures 2023-02-28 11847724 core:OtherRelatedParties 2023-02-28 11847724 core:ParentEntities 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 11847724

CP Developments (Nottingham) LTD

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

CP Developments (Nottingham) LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

CP Developments (Nottingham) LTD

Company Information

Directors

Mr Christopher James Pycroft

Mrs Helena Louise Pycroft

Registered office

106c Bridle Road
Burton Joyce
Nottingham
Nottinghamshire
NG14 5FP

Accountants

Atkinson Evans Limited
Chartered Certified AccountantsThe Old Drill Hall
10 Arnot Hill Road
Arnold
Nottingham
Nottinghamshire
NG5 6LJ

 

CP Developments (Nottingham) LTD

(Registration number: 11847724)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

29,767

33,567

Tangible assets

5

35,619

46,407

Investments

6

1

1

 

65,387

79,975

Current assets

 

Stocks

7

2,219

17,608

Debtors

8

3,238,669

1,842,700

Cash at bank and in hand

 

28,292

37,961

 

3,269,180

1,898,269

Creditors: Amounts falling due within one year

9

(3,070,657)

(1,704,475)

Net current assets

 

198,523

193,794

Total assets less current liabilities

 

263,910

273,769

Creditors: Amounts falling due after more than one year

9

(2,502)

(12,501)

Provisions for liabilities

(9,661)

(9,661)

Net assets

 

251,747

251,607

Capital and reserves

 

Called up share capital

3

3

Retained earnings

251,744

251,604

Shareholders' funds

 

251,747

251,607

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 November 2025 and signed on its behalf by:
 

 

CP Developments (Nottingham) LTD

(Registration number: 11847724)
Balance Sheet as at 28 February 2025

.........................................
Mr Christopher James Pycroft
Director

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
106c Bridle Road
Burton Joyce
Nottingham
Nottinghamshire
NG14 5FP

These financial statements were authorised for issue by the Board on 17 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

10% Straight Line and 20% Reducing Balance

Pland and Machinery

25% Straight Line

Office Equipment

25% Straight Line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 March 2024

38,000

38,000

At 28 February 2025

38,000

38,000

Amortisation

At 1 March 2024

4,433

4,433

Amortisation charge

3,800

3,800

At 28 February 2025

8,233

8,233

Carrying amount

At 28 February 2025

29,767

29,767

At 29 February 2024

33,567

33,567

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2024

73,051

1,529

29,830

104,410

At 28 February 2025

73,051

1,529

29,830

104,410

Depreciation

At 1 March 2024

44,039

842

13,122

58,003

Charge for the year

7,305

140

3,343

10,788

At 28 February 2025

51,344

982

16,465

68,791

Carrying amount

At 28 February 2025

21,707

547

13,365

35,619

At 29 February 2024

29,012

687

16,708

46,407

6

Investments

2025
£

2024
£

Investments in joint ventures

1

1

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Joint ventures

£

Cost

At 1 March 2024

1

Provision

Carrying amount

At 28 February 2025

1

At 29 February 2024

1

Aggregate financial information of joint ventures

2025
£

2024
£

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Joint ventures

LHP Holdings Ltd

106c Bridle Road, Burton Joyce, Nottingham, England, NG14 5FP

Ordinary £1

50%

50%

England

LHP Developments Ltd

106c Bridle Road, Burton Joyce, Nottingham, England, NG14 5FP

Ordinary £1

50%

50%

England

Joint ventures

LHP Holdings Ltd

The principal activity of LHP Holdings Ltd is Letting of residential property.

LHP Developments Ltd

The principal activity of LHP Developments Ltd is a Dormant company..

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7

Stocks

2025
£

2024
£

Work in progress

2,219

17,608

8

Debtors

Current

2025
£

2024
£

Trade debtors

9,774

51,588

Prepayments

3,387

4,060

Other debtors

3,225,508

1,787,052

 

3,238,669

1,842,700

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

10,000

10,000

Trade creditors

 

260,518

77,302

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

1,486,595

698,499

Taxation and social security

 

14,706

11,838

Accruals and deferred income

 

255,388

24,983

Other creditors

 

1,043,450

881,853

 

3,070,657

1,704,475

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

2,502

12,501

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,502

12,501

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

11

Related party transactions

Summary of transactions with parent

CP Holdings (Nottingham) Ltd, the ultimate parent company. A loan was made from CP Holdings (Nottingham) Ltd

Summary of transactions with joint ventures

LHP Holdings Ltd, a company owned 50% by CP Developments (Nottm) Limited. A loan was made available from LHP Holdings Ltd.

Summary of transactions with other related parties

CP Properties (Nottingham) Limited, a company within the same group. The company sold construction services to group company CP Properties (Nottingham) Limited

Income and receivables from related parties

2025

2024

Other related parties
£

Sale of goods

1,010,431

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

322,581

322,581

Repaid

(322,581)

(322,581)

At end of period

-

-

Loans from related parties

2025

Parent
£

Joint ventures
£

Other related parties
£

Total
£

At start of period

120,999

21,347

577,581

719,927

At end of period

120,999

21,347

577,581

719,927

2024

Parent
£

Joint ventures
£

Other related parties
£

Total
£

At start of period

120,999

4,347

-

125,346

Advanced

-

17,000

577,581

594,581

At end of period

120,999

21,347

577,581

719,927

 

CP Developments (Nottingham) LTD

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

12

Parent and ultimate parent undertaking

The company's immediate parent is CP Holdings (Nottingham) Ltd, incorporated in England.

 The most senior parent entity producing publicly available financial statements is CP Holdings (Nottingham) Ltd. These financial statements are available upon request from The registrar of Companies, Crown Way, Cardiff.