Ralph Pearson Wholesale Butchers (Holdings) Limited 13087592 false 2024-04-01 2025-03-31 2025-03-31 2025-03-31 The principal activity of the company is the production and distribution of meat products. Digita Accounts Production Advanced 6.30.9574.0 true true true false Class 1 Class 2 Class 3 false false false 13087592 2024-04-01 2025-03-31 13087592 2025-03-31 13087592 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2025-03-31 13087592 bus:OrdinaryShareClass2 bus:CumulativeShares bus:Consolidated 2025-03-31 13087592 bus:OrdinaryShareClass3 bus:CumulativeShares bus:Consolidated 2025-03-31 13087592 bus:Consolidated 2025-03-31 13087592 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2025-03-31 13087592 core:OtherReservesSubtotal bus:Consolidated 2025-03-31 13087592 core:RetainedEarningsAccumulatedLosses 2025-03-31 13087592 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-03-31 13087592 core:ShareCapital 2025-03-31 13087592 core:ShareCapital bus:Consolidated 2025-03-31 13087592 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-03-31 13087592 core:CurrentFinancialInstruments 2025-03-31 13087592 core:CurrentFinancialInstruments bus:Consolidated 2025-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2025-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear 2 2025-03-31 13087592 core:Goodwill bus:Consolidated 2025-03-31 13087592 core:LandBuildings bus:Consolidated 2025-03-31 13087592 core:MotorVehicles bus:Consolidated 2025-03-31 13087592 core:OtherPropertyPlantEquipment 2025-03-31 13087592 core:DeferredTaxation bus:Consolidated 2025-03-31 13087592 bus:FRS102 bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Audited bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:FullAccounts bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:RegisteredOffice bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Director1 bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Director2 2024-04-01 2025-03-31 13087592 bus:Director2 bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Director3 2024-04-01 2025-03-31 13087592 bus:Director3 bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:OrdinaryShareClass2 bus:CumulativeShares bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:OrdinaryShareClass3 bus:CumulativeShares bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Consolidated 3 2024-04-01 2025-03-31 13087592 bus:Consolidated 1 2024-04-01 2025-03-31 13087592 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 13087592 core:OtherReservesSubtotal bus:Consolidated 2024-04-01 2025-03-31 13087592 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-04-01 2025-03-31 13087592 core:ShareCapital bus:Consolidated 2024-04-01 2025-03-31 13087592 core:Goodwill bus:Consolidated 2024-04-01 2025-03-31 13087592 core:ReportableOperatingSegment1 bus:Consolidated 2024-04-01 2025-03-31 13087592 core:ReportableOperatingSegment2 bus:Consolidated 2024-04-01 2025-03-31 13087592 core:ReportableOperatingSegment3 bus:Consolidated 2024-04-01 2025-03-31 13087592 core:LandBuildings bus:Consolidated 2024-04-01 2025-03-31 13087592 core:MotorVehicles bus:Consolidated 2024-04-01 2025-03-31 13087592 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 13087592 core:PlantMachinery bus:Consolidated 2024-04-01 2025-03-31 13087592 core:Vehicles bus:Consolidated 2024-04-01 2025-03-31 13087592 core:DeferredTaxation bus:Consolidated 2024-04-01 2025-03-31 13087592 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases bus:Consolidated 2024-04-01 2025-03-31 13087592 core:Subsidiary1 2024-04-01 2025-03-31 13087592 core:Subsidiary1 1 2024-04-01 2025-03-31 13087592 core:UKTax bus:Consolidated 2024-04-01 2025-03-31 13087592 countries:EnglandWales bus:Consolidated 2024-04-01 2025-03-31 13087592 bus:Consolidated 2024-03-31 13087592 core:Goodwill bus:Consolidated 2024-03-31 13087592 core:CostValuation 2024-03-31 13087592 core:LandBuildings bus:Consolidated 2024-03-31 13087592 core:MotorVehicles bus:Consolidated 2024-03-31 13087592 core:OtherPropertyPlantEquipment 2024-03-31 13087592 core:DeferredTaxation bus:Consolidated 2024-03-31 13087592 2024-03-31 13087592 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2024-03-31 13087592 bus:OrdinaryShareClass2 bus:CumulativeShares bus:Consolidated 2024-03-31 13087592 bus:OrdinaryShareClass3 bus:CumulativeShares bus:Consolidated 2024-03-31 13087592 bus:Consolidated 2024-03-31 13087592 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-03-31 13087592 core:OtherReservesSubtotal bus:Consolidated 2024-03-31 13087592 core:RetainedEarningsAccumulatedLosses 2024-03-31 13087592 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-03-31 13087592 core:ShareCapital 2024-03-31 13087592 core:ShareCapital bus:Consolidated 2024-03-31 13087592 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-03-31 13087592 core:CurrentFinancialInstruments 2024-03-31 13087592 core:CurrentFinancialInstruments bus:Consolidated 2024-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2024-03-31 13087592 core:CurrentFinancialInstruments core:WithinOneYear 2 2024-03-31 13087592 core:Goodwill bus:Consolidated 2024-03-31 13087592 core:LandBuildings bus:Consolidated 2024-03-31 13087592 core:MotorVehicles bus:Consolidated 2024-03-31 13087592 core:OtherPropertyPlantEquipment 2024-03-31 13087592 bus:Consolidated 2023-04-01 2024-03-31 13087592 bus:Consolidated 3 2023-04-01 2024-03-31 13087592 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases bus:Consolidated 2023-04-01 2024-03-31 13087592 core:Subsidiary1 1 2023-04-01 2024-03-31 13087592 core:UKTax bus:Consolidated 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13087592

Ralph Pearson Wholesale Butchers (Holdings) Limited

Annual Report and Consolidated Financial Statements

for the Year Ended 31 March 2025

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Contents

Strategic Report

1

Directors' Report

2

Statement of Directors' Responsibilities

3

Independent Auditor's Report

4 to 7

Consolidated Profit and Loss Account and Statement of Retained Earnings

8

Consolidated Balance Sheet

9

Balance Sheet

10

Consolidated Statement of Cash Flows

11

Notes to the Financial Statements

12 to 23

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Strategic Report for the Year Ended 31 March 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the group is the production and distribution of meat products.

Fair review of the business

During the financial year, the group experienced an increase in turnover, primarily driven by rising raw material costs. The group successfully passed on a portion of these cost increases to customers, resulting in an improved gross profit margin and enhanced overall profitability. This marks a positive development following the previous year’s decline in gross margin and profitability, which was largely due to the inability to adjust pricing in response to escalating raw material costs at that time.

Despite the uplift in turnover and profitability, the directors acknowledge that the trading environment remains challenging. Key pressures include persistently high meat prices, ongoing disruptions across supply chains, and elevated overhead costs stemming from inflationary macro-economic conditions. With careful management of pricing and overheads, the directors are optimistic on the future prospects of the business.

The company's key financial and other performance indicators during the year were as follows:

Financial KPIs

Unit

2025

2024

Turnover

£

52,997,439

47,314,551

Gross profit

£

754,220

505,316

Profit on ordinary activities before tax

£

283,188

16,903

Net current assets

£

4,723,376

4,535,054

Net assets

£

5,757,941

5,669,710

Principal risks and uncertainties

The directors consider the main principal risks and uncertainties to the business to be the increasing raw material costs and the impact on gross profit margin and profitability. A main contributing factor to this is cattle numbers being down impacting on supply chains, which in turn impacts the price of meat products adding pressure to profit margins.

Whilst the business is well known for sourcing quality meat products, the directors regularly monitor the price of meat and work with suppliers to ensure they are receiving competitive prices without compromising on the quality of the meat products.

The group has limited exposure to credit and interest rate risk due to the fact the group has no external borrowings outside working capital requirements.

Approved by the Board on 1 December 2025 and signed on its behalf by:

.........................................
R J W Pearson
Director

.........................................
J R N Pearson
Director

 
     
 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the for the year ended 31 March 2025.

Directors of the group

The directors who held office during the year were as follows:

P N Pearson

R J W Pearson

J R N Pearson

Information included in the Strategic Report

All items required under Sch. 7 of Large and Medium-sized Companies and Groups (Accounts and Reports Regulations) 2008 to be disclosed in the directors’ report are set out in the strategic report in accordance with s.414C(11) CA 2006.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved by the Board on 1 December 2025 and signed on its behalf by:

.........................................
R J W Pearson
Director

.........................................
J R N Pearson
Director

 
     
 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Independent Auditor's Report to the Members of Ralph Pearson Wholesale Butchers (Holdings) Limited

Opinion

We have audited the financial statements of Ralph Pearson Wholesale Butchers (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025, which comprise the Consolidated Profit and Loss Account and Statement of Retained Earnings, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's affairs as at 31 March 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Independent Auditor's Report to the Members of Ralph Pearson Wholesale Butchers (Holdings) Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 3], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Independent Auditor's Report to the Members of Ralph Pearson Wholesale Butchers (Holdings) Limited

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

In planning and designing our audit tests, we identify and assess the risks of material misstatement within the financial statements, whether due to fraud or error. Our assessment of these risks includes consideration of the nature of the industry and sector, the control environment and the business performance along with the results of our enquiries of management, about their own identification and assessment of the risks of irregularities. We are also required to perform specific procedures to respond to the risk of management override.

Following this assessment we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in evaluating the he misappropriation of transactions through management override and a lack of management segregation of duties.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, through discussions with directors and other management, and from our commercial knowledge and experience of the sector in which the company operates, to enable us to identify the key laws and regulations applicable to the company. We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation.

We then performed audit procedures after consideration of the above risks which included the following:

enquiring of management concerning actual and potential litigation and claims;

reviewing correspondence with HMRC, and the company’s legal advisors;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

reading minutes of meetings of those charged with governance; and

in addressing the risk of fraud through management override and the lack of management segregation of duties over controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. Performing increased audit procedures when testing wages and expenses to verify the related suppliers and employees are paid as necessary.

All engagement team members were informed of the relevant laws and regulations and potential fraud risks at the planning stage and reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify such items.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Independent Auditor's Report to the Members of Ralph Pearson Wholesale Butchers (Holdings) Limited

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Andrew Padgett BFP ACA FCCA (Senior Statutory Auditor)
For and on behalf of Watson Buckle Limited,
Statutory Auditors & Chartered Accountants
Bradford

1 December 2025

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Consolidated Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

3

52,997,439

47,314,551

Cost of sales

 

(52,243,219)

(46,809,235)

Gross profit

 

754,220

505,316

Distribution costs

 

(296,984)

(321,429)

Administrative expenses

 

(180,866)

(170,218)

Other operating income

4

1,250

1,250

Operating profit

5

277,620

14,919

Other interest receivable and similar income

6

5,664

2,078

Interest payable and similar charges

7

(96)

(94)

Profit before tax

 

283,188

16,903

Taxation

11

(90,657)

(24,796)

Profit/(loss) for the financial year

 

192,531

(7,893)

Retained earnings brought forward

 

5,668,710

5,772,603

Dividends paid

 

(104,300)

(96,000)

Retained earnings carried forward

 

5,756,941

5,668,710

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

(Registration number: 13087592)
Consolidated Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

           

Fixed assets

   

 

Intangible assets

12

 

-

 

64,552

Tangible assets

13

 

1,089,565

 

1,132,104

   

1,089,565

 

1,196,656

Current assets

   

 

Stocks

15

699,580

 

1,105,029

 

Debtors

16

4,836,914

 

4,009,326

 

Cash at bank and in hand

 

640,079

 

463,646

 

 

6,176,573

 

5,578,001

 

Creditors: Amounts falling due within one year

18

(1,453,197)

 

(1,042,947)

 

Net current assets

   

4,723,376

 

4,535,054

Total assets less current liabilities

   

5,812,941

 

5,731,710

Provisions for liabilities

20

 

(55,000)

 

(62,000)

Net assets

   

5,757,941

 

5,669,710

Capital and reserves

   

 

Called up share capital

22

1,000

 

1,000

 

Other reserves

23

2,250,000

 

2,250,000

 

Retained earnings

23

3,506,941

 

3,418,710

 

Equity attributable to owners of the company

 

5,757,941

 

5,669,710

 

Shareholders' funds

   

5,757,941

 

5,669,710

Approved and authorised by the Board on 1 December 2025 and signed on its behalf by:
 

.........................................
R J W Pearson
Director

.........................................
J R N Pearson
Director

 
     
 

Ralph Pearson Wholesale Butchers (Holdings) Limited

(Registration number: 13087592)
Balance Sheet as at 31 March 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Investments

14

 

1,000

 

1,000

Current assets

   

 

Debtors

16

10,209

 

9,531

 

Creditors: Amounts falling due within one year

18

-

 

(9,160)

 

Net current assets

   

10,209

 

371

Net assets

   

11,209

 

1,371

Capital and reserves

   

 

Called up share capital

22

1,000

 

1,000

 

Profit and loss account

10,209

 

371

 

Shareholders' funds

   

11,209

 

1,371

The exemption under section 408 of the Companies Act has been taken therefore a Company Profit and Loss Account is not included. The company made a profit after tax for the financial year of £112,138 (2024 - profit of £94,686).

Approved and authorised by the Board on 1 December 2025 and signed on its behalf by:
 

.........................................
R J W Pearson
Director

.........................................
J R N Pearson
Director

 
     
 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Consolidated Statement of Cash Flows for the Year Ended 31 March 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit/(loss) for the year

 

192,531

(7,893)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

155,065

170,850

Profit on disposal of tangible assets

(4,500)

-

Finance income

6

(5,664)

(2,078)

Finance costs

7

96

94

Corporation tax expense

 

90,657

24,796

 

428,185

185,769

Working capital adjustments

 

Decrease/(increase) in stocks

 

405,449

(20,009)

(Increase)/decrease in trade debtors

 

(863,212)

308,748

Increase/(decrease) in trade creditors

 

367,859

(103,433)

Cash generated from operations

 

338,281

371,075

Corporation taxes received/(paid)

 

35,967

(133,578)

Net cash flow from operating activities

 

374,248

237,497

Cash flows from investing activities

 

Interest received

5,664

2,078

Acquisitions of tangible assets

(47,974)

(6,600)

Proceeds from sale of tangible assets

 

4,500

-

Net cash flows from investing activities

 

(37,810)

(4,522)

Cash flows from financing activities

 

Interest paid

7

(96)

(94)

Repayment of other borrowing

 

(55,609)

(74,067)

Dividends paid

(104,300)

(96,000)

Net cash flows from financing activities

 

(160,005)

(170,161)

Net increase in cash and cash equivalents

 

176,433

62,814

Cash and cash equivalents at 1 April

 

463,646

400,832

Cash and cash equivalents at 31 March

 

640,079

463,646

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Linton Street
Bradford
BD4 7EZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Basis of consolidation

The group financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 March 2025.

The group financial statements are prepared using the merger method of accounting. Under this method the group financial statements show the position as if the company had been in existence, and the parent of its subsidiary undertaking throughout the subsidiary’s current and comparative accounting periods.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature and estimation means that actual outcomes could differ from those estimates. The following judgements (apart from these involving estimates) had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of tangible assets
The annual depreciation charge for tangible assets and their carrying amount is determined by the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually and amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The carrying amount is £1,089,565 (2024 -£1,132,104).

Impairment of debtors
The group makes an estimate of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, management considers factors which include the current credit rating of the debtor, the ageing profile of debtors and historical experience. The carrying amount is £4,737,513 (2024 -£3,877,766).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the group’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The group recognises revenue when (a) the significant risks and rewards of ownership have been transferred to the buyer; (b) the group retains no continuing involvement or control over the goods; (c) the amount of revenue can be measured reliably; and (d) it is probable that future economic benefit will flow to the entity.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2% straight line basis

Plant and machinery

25% reducing balance basis

Motor vehicles

25% reducing balance basis

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line bases

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The group values associated stock of biological assets (livestock) and its related agricultural produce at fair value.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Turnover

The analysis of the group's Turnover for the year from continuing operations is as follows:

2025
£

2024
£

Sale of goods

52,997,439

47,314,551

4

Other operating income

The analysis of the group's other operating income for the year is as follows:

2025
£

2024
£

Miscellaneous other operating income

1,250

1,250

5

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

90,513

106,298

Amortisation expense

64,552

64,552

Profit on disposal of property, plant and equipment

(4,500)

-

6

Other interest receivable and similar income

2025
£

2024
£

Other finance income

5,664

2,078

7

Interest payable and similar expenses

2025
£

2024
£

Interest expense on other finance liabilities

96

94

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

1,162,793

1,071,307

Social security costs

109,616

101,727

Pension costs, defined contribution scheme

26,451

23,279

1,298,860

1,196,313

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Production

38

38

38

38

9

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

30,727

30,682

10

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

21,000

21,000


 

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

11

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

98,000

42,000

UK corporation tax adjustment to prior periods

(343)

3,796

97,657

45,796

Deferred taxation

Arising from origination and reversal of timing differences

(7,000)

(21,000)

Tax expense in the income statement

90,657

24,796

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

283,188

16,903

Corporation tax at standard rate

70,797

4,226

Increase in UK and foreign current tax from adjustment for prior periods

-

3,796

Effect of expense not deductible in determining taxable profit (tax loss)

19,860

16,774

Total tax charge

90,657

24,796

Deferred tax

Group

2025

Liability
£

Accelerated capital allowances

55,000

55,000

2024

Liability
£

Accelerated capital allowances

62,000

62,000

The amount of the net reversal of deferred tax assets and deferred tax liabilities expected to occur during the year beginning after the reporting period is £3,343 (2024 - £26,178).

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

12

Intangible assets

Group

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

322,760

322,760

At 31 March 2025

322,760

322,760

Amortisation

At 1 April 2024

258,208

258,208

Amortisation charge

64,552

64,552

At 31 March 2025

322,760

322,760

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

64,552

64,552

13

Tangible assets

Group

Land and buildings
£

Plant and machinery
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

924,044

216,937

505,914

1,646,895

Additions

-

47,974

-

47,974

Disposals

-

(4,200)

-

(4,200)

At 31 March 2025

924,044

260,711

505,914

1,690,669

Depreciation

At 1 April 2024

49,924

137,225

327,642

514,791

Charge for the year

12,481

29,516

48,516

90,513

Eliminated on disposal

-

(4,200)

-

(4,200)

At 31 March 2025

62,405

162,541

376,158

601,104

Carrying amount

At 31 March 2025

861,639

98,170

129,756

1,089,565

At 31 March 2024

874,120

79,712

178,272

1,132,104

Included within the net book value of land and buildings above is £861,639 (2024 - £874,120) in respect of freehold land and buildings.

Included within the net book value of land and buildings above is £300,000 (2023 - £300,000) in respect of land, which is not depreciated.
 

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

14

Investments

Company

2025
£

2024
£

Investments in subsidiaries

1,000

1,000

Subsidiaries

£

Cost or valuation

At 1 April 2024

1,000

Provision

Carrying amount

At 31 March 2025

1,000

At 31 March 2024

1,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Ralph Pearson Wholesale Butchers Limited

Unit 1, Linton Street, Bradford, BD4 7EZ

Ordinary

100%

100%

15

Stocks

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Raw materials and consumables

322,074

417,517

-

-

Work in progress

106,292

-

-

-

Finished goods and goods for resale

271,214

687,512

-

-

699,580

1,105,029

-

-

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

16

Debtors

 

Group

Company

Current

2025
£

2024
£

2025
£

2024
£

Trade debtors

4,737,513

3,877,766

-

-

Amounts owed by related parties

-

-

10,209

9,531

Other debtors

85,431

84,008

-

-

Prepayments

13,970

11,928

-

-

Corporation tax asset

-

35,624

-

-

 

4,836,914

4,009,326

10,209

9,531

17

Cash and cash equivalents

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Cash on hand

11,332

5,796

-

-

Cash at bank

628,747

457,850

-

-

640,079

463,646

-

-

18

Creditors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Due within one year

 

Loans and borrowings

19

425,519

481,128

-

-

Trade creditors

 

858,417

473,043

-

-

Social security and other taxes

 

23,045

25,248

-

-

Outstanding defined contribution pension costs

 

-

301

-

-

Accruals

 

48,216

63,227

-

9,160

Corporation tax liability

 

98,000

-

-

-

 

1,453,197

1,042,947

-

9,160

19

Loans and borrowings

Current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Other borrowings

425,519

481,128

-

-

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

20

Provisions for liabilities

Group

Deferred tax
£

Total
£

At 1 April 2024

62,000

62,000

Increase (decrease) in existing provisions

(7,000)

(7,000)

At 31 March 2025

55,000

55,000

21

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £26,451 (2024 - £23,279).

Contributions totalling £Nil (2024 - £301) were payable to the scheme at the end of the year and are included in creditors.

22

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £1 each

420

420

420

420

Ordinary B shares of £1 each

420

420

420

420

Ordinary C shares of £1 each

160

160

160

160

1,000

1,000

1,000

1,000

Rights, preferences and restrictions

Ordinary A have the following rights, preferences and restrictions:
All shares rank pari passu for income, capital and voting rights.

Ordinary B have the following rights, preferences and restrictions:
All shares rank pari passu for income, capital and voting rights.

Ordinary C have the following rights, preferences and restrictions:
All shares rank pari passu for income, capital and voting rights.

23

Reserves

Group

Share capital

Represents the nominal value of issued shares.

 

Ralph Pearson Wholesale Butchers (Holdings) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Profit and loss account

Includes all current and prior periods retained profits and losses.

Other reserves

Represents non-equity share transactions of the subsidiary.

24

Related party transactions

Group

Other transactions with directors

At the year end £425,519 (2024 - £481,128) was owed to the directors. The amounts are interest free and repayable on demand.

Expenditure with and payables to related parties

2025

Key management
£

Leases

1

2024

Key management
£

Leases

1

25

Parent and ultimate parent undertaking

The ultimate controlling party is J R N Pearson & R J W Pearson.