COMMANDO X FIT WELLBEING CIC

Company limited by guarantee

Company Registration Number:
13321446 (England and Wales)

Unaudited statutory accounts for the year ended 30 April 2025

Period of accounts

Start date: 1 May 2024

End date: 30 April 2025

COMMANDO X FIT WELLBEING CIC

Contents of the Financial Statements

for the Period Ended 30 April 2025

Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

COMMANDO X FIT WELLBEING CIC

Profit And Loss Account

for the Period Ended 30 April 2025

2025 2024


£

£
Turnover: 127,196 105,637
Cost of sales: ( 12,290 ) ( 15,264 )
Gross profit(or loss): 114,906 90,373
Administrative expenses: ( 106,978 ) ( 97,808 )
Operating profit(or loss): 7,928 (7,435)
Profit(or loss) before tax: 7,928 (7,435)
Tax: ( 961 )
Profit(or loss) for the financial year: 6,967 (7,435)

COMMANDO X FIT WELLBEING CIC

Balance sheet

As at 30 April 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 52,580 56,018
Total fixed assets: 52,580 56,018
Current assets
Stocks: 4 4,000 4,000
Cash at bank and in hand: 431 886
Total current assets: 4,431 4,886
Creditors: amounts falling due within one year: 5 ( 11,641 ) ( 22,500 )
Net current assets (liabilities): (7,210) (17,614)
Total assets less current liabilities: 45,370 38,404
Total net assets (liabilities): 45,370 38,404
Members' funds
Profit and loss account: 45,370 38,404
Total members' funds: 45,370 38,404

The notes form part of these financial statements

COMMANDO X FIT WELLBEING CIC

Balance sheet statements

For the year ending 30 April 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 11 November 2025
and signed on behalf of the board by:

Name: Daniel Harrison
Status: Director

The notes form part of these financial statements

COMMANDO X FIT WELLBEING CIC

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

COMMANDO X FIT WELLBEING CIC

Notes to the Financial Statements

for the Period Ended 30 April 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 5 5

COMMANDO X FIT WELLBEING CIC

Notes to the Financial Statements

for the Period Ended 30 April 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 May 2024 5,000 39,561 1,405 10,052 56,018
Additions 6,205 3,000 9,205
Disposals ( 2,199 ) ( 2,199 )
Revaluations
Transfers
At 30 April 2025 5,000 43,567 4,405 10,052 63,024
Depreciation
At 1 May 2024 0 0 0 0
Charge for year 7,842 793 1,809 10,444
On disposals
Other adjustments
At 30 April 2025 7,842 793 1,809 10,444
Net book value
At 30 April 2025 5,000 35,725 3,612 8,243 52,580
At 30 April 2024 5,000 39,561 1,405 10,052 56,018

COMMANDO X FIT WELLBEING CIC

Notes to the Financial Statements

for the Period Ended 30 April 2025

4. Stocks

2025 2024
£ £
Stocks 4,000 4,000
Total 4,000 4,000

COMMANDO X FIT WELLBEING CIC

Notes to the Financial Statements

for the Period Ended 30 April 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 2,500 2,500
Amounts due under finance leases and hire purchase contracts 5,482
Taxation and social security 961
Accruals and deferred income 1,284 1,164
Other creditors 6,896 13,354
Total 11,641 22,500

COMMUNITY INTEREST ANNUAL REPORT

COMMANDO X FIT WELLBEING CIC

Company Number: 13321446 (England and Wales)

Year Ending: 30 April 2025

Company activities and impact

A. Improved physical health and wellbeing Regular classes and coaching create sustained opportunities for physical activity, improving cardiovascular fitness, strength, and mobility for a broad age range. The gym’s programming and class schedule are tailored for progressive engagement. B. Increased access through affordable pricing The availability of multiple membership tiers and a low-cost class/child session model reduces cost barriers and increases access for lower income families and young people. This supports public health goals to increase participation in regular exercise. C. Social cohesion and local community building Group classes, competitions and kids’ programmes provide social interaction, peer support and local networks, especially valuable in small towns like Rhos on Sea and communities across CXF’s branches. Social media activity and in-person events indicate community engagement. D. Economic and jobs impact (local) As a local CIC with physical facilities, Commando X-Fit creates paid coaching roles and part-time staffing (reception, cleaning, coaching), plus local spend on services and supplies.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

Daniel Harrison £10,834 Adam White £9,125

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
11 November 2025

And signed on behalf of the board by:
Name: Daniel Harrison
Status: Director