1 March 2024 false No description of principal activity Taxfiler 2024.6 13928325business:PrivateLimitedCompanyLtd2024-03-012025-02-28 139283252024-02-29 139283252024-03-012025-02-28 13928325business:AuditExemptWithAccountantsReport2024-03-012025-02-28 13928325business:FilletedAccounts2024-03-012025-02-28 139283252025-02-28 13928325business:Director12024-03-012025-02-28 13928325business:Director22024-03-012025-02-28 13928325business:Director32024-03-012025-02-28 13928325business:RegisteredOffice2024-03-012025-02-28 139283252024-02-29 13928325core:WithinOneYear2025-02-28 13928325core:WithinOneYear2024-02-29 13928325core:AfterOneYear2025-02-28 13928325core:AfterOneYear2024-02-29 13928325core:ShareCapitalcore:PreviouslyStatedAmount2025-02-28 13928325core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 13928325core:SharePremiumcore:PreviouslyStatedAmount2025-02-28 13928325core:SharePremiumcore:PreviouslyStatedAmount2024-02-29 13928325core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-02-28 13928325core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 13928325core:PreviouslyStatedAmount2025-02-28 13928325core:PreviouslyStatedAmount2024-02-29 13928325business:SmallEntities2024-03-012025-02-28 13928325countries:EnglandWales2024-03-012025-02-28 13928325core:PlantMachinery2024-03-012025-02-28 13928325core:MotorVehicles2024-03-012025-02-28 13928325core:FurnitureFittings2024-03-012025-02-28 13928325core:ComputerEquipment2024-03-012025-02-28 13928325core:PlantMachinery2024-02-29 13928325core:MotorVehicles2024-02-29 13928325core:FurnitureFittings2024-02-29 13928325core:ComputerEquipment2024-02-29 13928325core:PlantMachinery2025-02-28 13928325core:MotorVehicles2025-02-28 13928325core:FurnitureFittings2025-02-28 13928325core:ComputerEquipment2025-02-28 13928325business:Director112024-03-012025-02-28 13928325business:Director112024-02-29 13928325business:Director112025-02-28 139283252023-03-012024-02-29 iso4217:GBP xbrli:pure
Company Registration No. 13928325 (England and Wales)
The Crafty Cheese Man Limited Unaudited accounts for the year ended 28 February 2025
The Crafty Cheese Man Limited Unaudited accounts Contents
Page
- 2 -
The Crafty Cheese Man Limited Company Information for the year ended 28 February 2025
Directors
Jonathan Pearcey David Evans Andrew Porter
Company Number
13928325 (England and Wales)
Registered Office
UNIT 1B 2 HALLIDAYS FARM BILSBORROW PRESTON PR3 0RU UNITED KINGDOM
Accountants
Walling Accountants Unit 1B Hallidays Farm Bilsborrow Preston PR3 0RU
- 3 -
The Crafty Cheese Man Limited Statement of financial position as at 28 February 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
22,807 
31,231 
Current assets
Inventories
12,800 
26,500 
Debtors
26,219 
55,345 
Cash at bank and in hand
1,358 
6,299 
40,377 
88,144 
Creditors: amounts falling due within one year
(95,727)
(99,034)
Net current liabilities
(55,350)
(10,890)
Total assets less current liabilities
(32,543)
20,341 
Creditors: amounts falling due after more than one year
(12,385)
(24,498)
Net liabilities
(44,928)
(4,157)
Capital and reserves
Called up share capital
1,000 
1,000 
Share premium
59,950 
59,950 
Profit and loss account
(105,878)
(65,107)
Shareholders' funds
(44,928)
(4,157)
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 13 November 2025 and were signed on its behalf by
David Evans Director Company Registration No. 13928325
- 4 -
The Crafty Cheese Man Limited Notes to the Accounts for the year ended 28 February 2025
1
Statutory information
The Crafty Cheese Man Limited is a private company, limited by shares, registered in England and Wales, registration number 13928325. The registered office is UNIT 1B 2 HALLIDAYS FARM, BILSBORROW, PRESTON, PR3 0RU, UNITED KINGDOM.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
25% reducing balance
Computer equipment
33.3% on cost
Inventories
Inventories have been valued at the lower of cost and net realisable value.
Leased assets
Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
The Crafty Cheese Man Limited Notes to the Accounts for the year ended 28 February 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 March 2024
10,485 
39,138 
2,981 
1,046 
53,650 
Disposals
- 
(833)
- 
- 
(833)
At 28 February 2025
10,485 
38,305 
2,981 
1,046 
52,817 
Depreciation
At 1 March 2024
3,851 
16,612 
1,336 
620 
22,419 
Charge for the year
1,658 
5,150 
411 
372 
7,591 
At 28 February 2025
5,509 
21,762 
1,747 
992 
30,010 
Net book value
At 28 February 2025
4,976 
16,543 
1,234 
54 
22,807 
At 29 February 2024
6,634 
22,526 
1,645 
426 
31,231 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
1,116 
1,226 
Trade debtors
21,640 
32,560 
Other debtors
3,463 
21,559 
26,219 
55,345 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
7,854 
7,678 
Obligations under finance leases and hire purchase contracts
7,553 
9,770 
Trade creditors
75,952 
73,171 
Taxes and social security
2,498 
8,126 
Other creditors
1,870 
289 
95,727 
99,034 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
8,061 
15,316 
Obligations under finance leases and hire purchase contracts
4,324 
9,182 
12,385 
24,498 
- 6 -
The Crafty Cheese Man Limited Notes to the Accounts for the year ended 28 February 2025
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Jonathan Pearcey
Director's current account
13,707 
- 
- 
13,707 
13,707 
- 
- 
13,707 
9
Average number of employees
During the year the average number of employees was 5 (2024: 4).
- 7 -