IRIS Accounts Production v25.3.0.601 14793391 director 1.4.24 31.3.25 31.3.25 false true false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh147933912024-03-31147933912025-03-31147933912024-04-012025-03-31147933912023-04-10147933912023-04-112024-03-31147933912024-03-3114793391ns15:EnglandWales2024-04-012025-03-3114793391ns14:PoundSterling2024-04-012025-03-3114793391ns10:Director12024-04-012025-03-3114793391ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3114793391ns10:SmallEntities2024-04-012025-03-3114793391ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3114793391ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3114793391ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3114793391ns10:FullAccounts2024-04-012025-03-3114793391ns10:OrdinaryShareClass12024-04-012025-03-3114793391ns10:OrdinaryShareClass22024-04-012025-03-3114793391ns10:OrdinaryShareClass32024-04-012025-03-3114793391ns10:RegisteredOffice2024-04-012025-03-3114793391ns5:CurrentFinancialInstruments2025-03-3114793391ns5:CurrentFinancialInstruments2024-03-3114793391ns5:Non-currentFinancialInstruments2025-03-3114793391ns5:Non-currentFinancialInstruments2024-03-3114793391ns5:ShareCapital2025-03-3114793391ns5:ShareCapital2024-03-3114793391ns5:RetainedEarningsAccumulatedLosses2025-03-3114793391ns5:RetainedEarningsAccumulatedLosses2024-03-3114793391ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3114793391ns5:PlantMachinery2024-04-012025-03-3114793391ns5:LandBuildings2024-03-3114793391ns5:PlantMachinery2024-03-3114793391ns5:LandBuildings2024-04-012025-03-3114793391ns5:LandBuildings2025-03-3114793391ns5:PlantMachinery2025-03-3114793391ns5:LandBuildings2024-03-3114793391ns5:PlantMachinery2024-03-3114793391ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3114793391ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3114793391ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3114793391ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3114793391ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3114793391ns10:OrdinaryShareClass12025-03-3114793391ns10:OrdinaryShareClass22025-03-3114793391ns10:OrdinaryShareClass32025-03-31
REGISTERED NUMBER: 14793391 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2025

FOR

RHYDWEN FARMS LIMITED

RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RHYDWEN FARMS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2025







DIRECTOR: S J Holt





REGISTERED OFFICE: Pembroke House
Llantarnam Park Way
Cwmbran
Torfaen
NP44 3AU





REGISTERED NUMBER: 14793391 (England and Wales)





ACCOUNTANTS: Green & Co
Accountants and Tax Advisors
Pembroke House
Llantarnam Park Way
Cwmbran
Torfaen
NP44 3AU

RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)

BALANCE SHEET
31ST MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,772,746 541,126

CURRENT ASSETS
Stocks 1,062,835 529,800
Debtors 5 114,406 76,848
Cash at bank 3,384 235,744
1,180,625 842,392
CREDITORS
Amounts falling due within one year 6 314,995 386,573
NET CURRENT ASSETS 865,630 455,819
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,638,376

996,945

CREDITORS
Amounts falling due after more than one year 7 (2,310,125 ) (899,649 )

PROVISIONS FOR LIABILITIES (63,478 ) (11,941 )
NET ASSETS 264,773 85,355

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 264,673 85,255
SHAREHOLDERS' FUNDS 264,773 85,355

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)

BALANCE SHEET - continued
31ST MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 4th November 2025 and were signed by:





S J Holt - Director


RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2025

1. STATUTORY INFORMATION

Rhydwen Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Not provided
Plant and machinery - 20% on reducing balance and 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

4. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
£    £    £   
COST
At 1st April 2024 359,492 227,043 586,535
Additions 730,952 604,527 1,335,479
At 31st March 2025 1,090,444 831,570 1,922,014
DEPRECIATION
At 1st April 2024 - 45,409 45,409
Charge for year - 103,859 103,859
At 31st March 2025 - 149,268 149,268
NET BOOK VALUE
At 31st March 2025 1,090,444 682,302 1,772,746
At 31st March 2024 359,492 181,634 541,126

Included in the fixed assets are items held under hire purchase agreements. The net book value of these assets is £414,968 (2024 - £52,800) with depreciation charged of £51,974 (2024 - £13,200).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 103,682 40,531
VAT 10,724 36,317
114,406 76,848

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 88,617 185,380
Hire purchase contracts 47,194 9,103
Trade creditors 40,661 40,660
Social security and other taxes 479 -
R W and J M Holt 128,681 145,000
Directors' loan accounts 4,150 2,430
Accruals and deferred income 5,213 4,000
314,995 386,573

RHYDWEN FARMS LIMITED (REGISTERED NUMBER: 14793391)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - more than 1 year 2,071,833 867,729
Hire purchase contracts 238,292 31,920
2,310,125 899,649

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
90 A Ordinary £1 90 90
5 B Ordinary £1 5 5
5 C Ordinary £1 5 5
100 100

9. RELATED PARTY DISCLOSURES

At the year end the director S J Holt is owed £4,150 (£2,430 at 31 March 2024)