IRIS Accounts Production v25.4.0.155 15245483 Board of Directors 1.4.24 31.3.25 31.3.25 3.11.25 0 0 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh152454832024-03-31152454832025-03-31152454832024-04-012025-03-31152454832023-10-29152454832023-10-302024-03-31152454832024-03-3115245483ns15:EnglandWales2024-04-012025-03-3115245483ns14:PoundSterling2024-04-012025-03-3115245483ns10:Director12024-04-012025-03-3115245483ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3115245483ns10:SmallEntities2024-04-012025-03-3115245483ns10:Audited2024-04-012025-03-3115245483ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3115245483ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3115245483ns10:FullAccounts2024-04-012025-03-3115245483ns10:OrdinaryShareClass12024-04-012025-03-3115245483ns10:Director22024-04-012025-03-3115245483ns10:Director32024-04-012025-03-3115245483ns10:Director42024-04-012025-03-3115245483ns10:Director52024-04-012025-03-3115245483ns10:RegisteredOffice2024-04-012025-03-3115245483ns5:CurrentFinancialInstruments2025-03-3115245483ns5:CurrentFinancialInstruments2024-03-3115245483ns5:Non-currentFinancialInstruments2025-03-3115245483ns5:Non-currentFinancialInstruments2024-03-3115245483ns5:ShareCapital2025-03-3115245483ns5:ShareCapital2024-03-3115245483ns5:RetainedEarningsAccumulatedLosses2025-03-3115245483ns5:RetainedEarningsAccumulatedLosses2024-03-3115245483ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3115245483ns5:LandBuildings2024-03-3115245483ns5:LandBuildings2024-04-012025-03-3115245483ns5:LandBuildings2025-03-3115245483ns5:LandBuildings2024-03-3115245483ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3115245483ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3115245483ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3115245483ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3115245483ns5:Secured2025-03-3115245483ns5:Secured2024-03-3115245483ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 15245483 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

BICESTER MOTION INNOVATION LIMITED

BICESTER MOTION INNOVATION LIMITED (REGISTERED NUMBER: 15245483)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BICESTER MOTION INNOVATION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr D Geoghegan
Mrs S-J Curtis
Mr J Bentley
Mr J C Ashworth
Mr G P J White





REGISTERED OFFICE: Bicester Motion
Building 123
Buckingham Road
Bicester
Oxfordshire
OX27 8AL





REGISTERED NUMBER: 15245483 (England and Wales)





AUDITORS: Bronsens
Statutory Auditor
Hillside
Albion Street
Chipping Norton
Oxfordshire
OX7 5BH

BICESTER MOTION INNOVATION LIMITED (REGISTERED NUMBER: 15245483)

BALANCE SHEET
31 MARCH 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 29,456,820 8,000,000

CURRENT ASSETS
Debtors 5 1,063,029 -
Cash at bank 42,446 -
1,105,475 -
CREDITORS
Amounts falling due within one year 6 2,004,886 7,999,900
NET CURRENT LIABILITIES (899,411 ) (7,999,900 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

28,557,409

100

CREDITORS
Amounts falling due after more than one
year

7

28,549,733

-
NET ASSETS 7,676 100

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 7,576 -
SHAREHOLDERS' FUNDS 7,676 100

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 November 2025 and were signed on its behalf by:





Mr J Bentley - Director


BICESTER MOTION INNOVATION LIMITED (REGISTERED NUMBER: 15245483)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Bicester Motion Innovation Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided

Freehold property is depreciated over its estimated useful life of 50 years, however in the opinion of the directors the residual value of the freehold property after 50 years will not be materially different to the current value. On this basis, depreciation has not been provided.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

BICESTER MOTION INNOVATION LIMITED (REGISTERED NUMBER: 15245483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS
Freehold
property
£   
COST
At 1 April 2024 8,000,000
Additions 21,456,820
At 31 March 2025 29,456,820
NET BOOK VALUE
At 31 March 2025 29,456,820
At 31 March 2024 8,000,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 105,295 -
VAT 957,734 -
1,063,029 -

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 2,001,835 -
Amounts owed to group undertakings - 7,999,900
Accrued expenses 3,051 -
2,004,886 7,999,900

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.25 31.3.24
£    £   
Bank loans - 2-5 years 10,210,572 -
Amounts owed to group undertakings 18,339,161 -
28,549,733 -

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 10,210,572 -

During the year, on 13 September 2024, the company entered into a new development loan facility with a maximum loan amount of £26.8 million with Cain International Agent Limited acting as agent. At the balance sheet date £10.2m of this facility had been drawn. The remainder will be drawn in line with development expenditure in the subsequent year. The facility is secured by a fixed and floating charge over the company's freehold property.

BICESTER MOTION INNOVATION LIMITED (REGISTERED NUMBER: 15245483)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
100 Ordinary £1 100 100

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Philip Burton BSc FCA (Senior Statutory Auditor)
for and on behalf of Bronsens

11. ULTIMATE CONTROLLING PARTY

The controlling party is Bicester Motion Limited.

Bicester Motion Limited prepared consolidated financial statements for the group. The office is Bicester Motion, Building 123, Buckingham Road, Bicester, Oxfordshire, OX27 8AL.