2024-04-062025-04-302025-04-30false156218555D PROGRAM LTD2025-11-2070229falseiso4217:GBPxbrli:pure156218552024-04-05156218552025-04-30156218552024-04-062025-04-30156218552024-04-04156218552024-04-05156218552024-04-052024-04-0515621855bus:SmallEntities2024-04-062025-04-3015621855bus:AuditExempt-NoAccountantsReport2024-04-062025-04-3015621855bus:AbridgedAccounts2024-04-062025-04-3015621855bus:PrivateLimitedCompanyLtd2024-04-062025-04-3015621855core:WithinOneYear2025-04-3015621855core:AfterOneYear2025-04-3015621855core:WithinOneYear2024-04-0515621855core:AfterOneYear2024-04-0515621855core:ShareCapital2025-04-3015621855core:SharePremium2025-04-3015621855core:RevaluationReserve2025-04-3015621855core:OtherReservesSubtotal2025-04-3015621855core:RetainedEarningsAccumulatedLosses2025-04-3015621855core:ShareCapital2024-04-0515621855core:SharePremium2024-04-0515621855core:RevaluationReserve2024-04-0515621855core:OtherReservesSubtotal2024-04-0515621855core:RetainedEarningsAccumulatedLosses2024-04-0515621855core:LandBuildings2025-04-3015621855core:PlantMachinery2025-04-3015621855core:Vehicles2025-04-3015621855core:FurnitureFittings2025-04-3015621855core:OfficeEquipment2025-04-3015621855core:NetGoodwill2025-04-3015621855core:IntangibleAssetsOtherThanGoodwill2025-04-3015621855core:ListedExchangeTraded2025-04-3015621855core:UnlistedNon-exchangeTraded2025-04-3015621855core:LandBuildings2024-04-0515621855core:PlantMachinery2024-04-0515621855core:Vehicles2024-04-0515621855core:FurnitureFittings2024-04-0515621855core:OfficeEquipment2024-04-0515621855core:NetGoodwill2024-04-0515621855core:IntangibleAssetsOtherThanGoodwill2024-04-0515621855core:ListedExchangeTraded2024-04-0515621855core:UnlistedNon-exchangeTraded2024-04-0515621855core:LandBuildings2024-04-062025-04-3015621855core:PlantMachinery2024-04-062025-04-3015621855core:Vehicles2024-04-062025-04-3015621855core:FurnitureFittings2024-04-062025-04-3015621855core:OfficeEquipment2024-04-062025-04-3015621855core:NetGoodwill2024-04-062025-04-3015621855core:IntangibleAssetsOtherThanGoodwill2024-04-062025-04-3015621855core:ListedExchangeTraded2024-04-062025-04-3015621855core:UnlistedNon-exchangeTraded2024-04-062025-04-3015621855core:MoreThanFiveYears2024-04-062025-04-3015621855core:Non-currentFinancialInstruments2025-04-3015621855core:Non-currentFinancialInstruments2024-04-0515621855dpl:CostSales2024-04-062025-04-3015621855dpl:DistributionCosts2024-04-062025-04-3015621855core:LandBuildings2024-04-062025-04-3015621855core:PlantMachinery2024-04-062025-04-3015621855core:Vehicles2024-04-062025-04-3015621855core:FurnitureFittings2024-04-062025-04-3015621855core:OfficeEquipment2024-04-062025-04-3015621855dpl:AdministrativeExpenses2024-04-062025-04-3015621855core:NetGoodwill2024-04-062025-04-3015621855core:IntangibleAssetsOtherThanGoodwill2024-04-062025-04-3015621855dpl:GroupUndertakings2024-04-062025-04-3015621855dpl:ParticipatingInterests2024-04-062025-04-3015621855dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-062025-04-3015621855core:ListedExchangeTraded2024-04-062025-04-3015621855dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-062025-04-3015621855core:UnlistedNon-exchangeTraded2024-04-062025-04-3015621855dpl:CostSales2024-04-052024-04-0515621855dpl:DistributionCosts2024-04-052024-04-0515621855core:LandBuildings2024-04-052024-04-0515621855core:PlantMachinery2024-04-052024-04-0515621855core:Vehicles2024-04-052024-04-0515621855core:FurnitureFittings2024-04-052024-04-0515621855core:OfficeEquipment2024-04-052024-04-0515621855dpl:AdministrativeExpenses2024-04-052024-04-0515621855core:NetGoodwill2024-04-052024-04-0515621855core:IntangibleAssetsOtherThanGoodwill2024-04-052024-04-0515621855dpl:GroupUndertakings2024-04-052024-04-0515621855dpl:ParticipatingInterests2024-04-052024-04-0515621855dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-052024-04-0515621855core:ListedExchangeTraded2024-04-052024-04-0515621855dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-052024-04-0515621855core:UnlistedNon-exchangeTraded2024-04-052024-04-0515621855core:NetGoodwill2025-04-3015621855core:IntangibleAssetsOtherThanGoodwill2025-04-3015621855core:LandBuildings2025-04-3015621855core:PlantMachinery2025-04-3015621855core:Vehicles2025-04-3015621855core:FurnitureFittings2025-04-3015621855core:OfficeEquipment2025-04-3015621855core:AfterOneYear2025-04-3015621855core:WithinOneYear2025-04-3015621855core:ListedExchangeTraded2025-04-3015621855core:UnlistedNon-exchangeTraded2025-04-3015621855core:ShareCapital2025-04-3015621855core:SharePremium2025-04-3015621855core:RevaluationReserve2025-04-3015621855core:OtherReservesSubtotal2025-04-3015621855core:RetainedEarningsAccumulatedLosses2025-04-3015621855core:NetGoodwill2024-04-0515621855core:IntangibleAssetsOtherThanGoodwill2024-04-0515621855core:LandBuildings2024-04-0515621855core:PlantMachinery2024-04-0515621855core:Vehicles2024-04-0515621855core:FurnitureFittings2024-04-0515621855core:OfficeEquipment2024-04-0515621855core:AfterOneYear2024-04-0515621855core:WithinOneYear2024-04-0515621855core:ListedExchangeTraded2024-04-0515621855core:UnlistedNon-exchangeTraded2024-04-0515621855core:ShareCapital2024-04-0515621855core:SharePremium2024-04-0515621855core:RevaluationReserve2024-04-0515621855core:OtherReservesSubtotal2024-04-0515621855core:RetainedEarningsAccumulatedLosses2024-04-0515621855core:NetGoodwill2024-04-0415621855core:IntangibleAssetsOtherThanGoodwill2024-04-0415621855core:LandBuildings2024-04-0415621855core:PlantMachinery2024-04-0415621855core:Vehicles2024-04-0415621855core:FurnitureFittings2024-04-0415621855core:OfficeEquipment2024-04-0415621855core:AfterOneYear2024-04-0415621855core:WithinOneYear2024-04-0415621855core:ListedExchangeTraded2024-04-0415621855core:UnlistedNon-exchangeTraded2024-04-0415621855core:ShareCapital2024-04-0415621855core:SharePremium2024-04-0415621855core:RevaluationReserve2024-04-0415621855core:OtherReservesSubtotal2024-04-0415621855core:RetainedEarningsAccumulatedLosses2024-04-0415621855core:AfterOneYear2024-04-062025-04-3015621855core:WithinOneYear2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:CostValuation2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-062025-04-3015621855core:Non-currentFinancialInstrumentscore:CostValuation2025-04-3015621855core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-3015621855core:Non-currentFinancialInstrumentscore:CostValuation2024-04-0515621855core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-0515621855core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-0515621855bus:Director12024-04-062025-04-30

5D PROGRAM LTD

Registered Number
15621855
(England and Wales)

Unaudited Financial Statements for the Period ended
30 April 2025

5D PROGRAM LTD
Company Information
for the period from 6 April 2024 to 30 April 2025

Director

LUDLOW, Daniel Jack Martyn

Registered Address

128 City Road
London
EC1V 2NX

Registered Number

15621855 (England and Wales)
5D PROGRAM LTD
Balance Sheet as at
30 April 2025

Notes

2025

£

£

Fixed assets
Tangible assets33,865
3,865
Current assets
Debtors4338,925
Cash at bank and on hand154,047
492,972
Creditors amounts falling due within one year5(1,144,865)
Net current assets (liabilities)(651,893)
Total assets less current liabilities(648,028)
Provisions for liabilities(966)
Net assets(648,994)
Capital and reserves
Called up share capital100
Profit and loss account(649,094)
Shareholders' funds(648,994)
The financial statements were approved and authorised for issue by the Director on 20 November 2025, and are signed on its behalf by:
LUDLOW, Daniel Jack Martyn
Director
Registered Company No. 15621855
5D PROGRAM LTD
Notes to the Financial Statements
for the period ended 30 April 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

2025
Average number of employees during the year0
3.Tangible fixed assets

Total

£
Cost or valuation
Additions4,306
At 30 April 254,306
Depreciation and impairment
Charge for year441
At 30 April 25441
Net book value
At 30 April 253,865
At 05 April 24-
4.Debtors: amounts due within one year

2025

£
Other debtors338,925
Total338,925
5.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables389
Taxation and social security92,199
Other creditors29,048
Accrued liabilities and deferred income1,023,229
Total1,144,865