2024-08-192025-03-312025-03-31false15905174SMILE BY DESIGN (SHEFFIELD) LIMITED2025-08-28falseiso4217:GBPxbrli:pure159051742024-08-18159051742025-03-31159051742024-08-192025-03-31159051742024-08-17159051742024-08-18159051742024-08-182024-08-1815905174bus:SmallEntities2024-08-192025-03-3115905174bus:AuditExempt-NoAccountantsReport2024-08-192025-03-3115905174bus:FullAccounts2024-08-192025-03-3115905174bus:PrivateLimitedCompanyLtd2024-08-192025-03-3115905174core:WithinOneYear2025-03-3115905174core:AfterOneYear2025-03-3115905174core:WithinOneYear2024-08-1815905174core:AfterOneYear2024-08-1815905174core:ShareCapital2025-03-3115905174core:SharePremium2025-03-3115905174core:RevaluationReserve2025-03-3115905174core:OtherReservesSubtotal2025-03-3115905174core:RetainedEarningsAccumulatedLosses2025-03-3115905174core:ShareCapital2024-08-1815905174core:SharePremium2024-08-1815905174core:RevaluationReserve2024-08-1815905174core:OtherReservesSubtotal2024-08-1815905174core:RetainedEarningsAccumulatedLosses2024-08-1815905174core:LandBuildings2025-03-3115905174core:PlantMachinery2025-03-3115905174core:Vehicles2025-03-3115905174core:FurnitureFittings2025-03-3115905174core:OfficeEquipment2025-03-3115905174core:NetGoodwill2025-03-3115905174core:IntangibleAssetsOtherThanGoodwill2025-03-3115905174core:ListedExchangeTraded2025-03-3115905174core:UnlistedNon-exchangeTraded2025-03-3115905174core:LandBuildings2024-08-1815905174core:PlantMachinery2024-08-1815905174core:Vehicles2024-08-1815905174core:FurnitureFittings2024-08-1815905174core:OfficeEquipment2024-08-1815905174core:NetGoodwill2024-08-1815905174core:IntangibleAssetsOtherThanGoodwill2024-08-1815905174core:ListedExchangeTraded2024-08-1815905174core:UnlistedNon-exchangeTraded2024-08-1815905174core:LandBuildings2024-08-192025-03-3115905174core:PlantMachinery2024-08-192025-03-3115905174core:Vehicles2024-08-192025-03-3115905174core:FurnitureFittings2024-08-192025-03-3115905174core:OfficeEquipment2024-08-192025-03-3115905174core:NetGoodwill2024-08-192025-03-3115905174core:IntangibleAssetsOtherThanGoodwill2024-08-192025-03-3115905174core:ListedExchangeTraded2024-08-192025-03-3115905174core:UnlistedNon-exchangeTraded2024-08-192025-03-3115905174core:MoreThanFiveYears2024-08-192025-03-3115905174core:Non-currentFinancialInstruments2025-03-3115905174core:Non-currentFinancialInstruments2024-08-1815905174dpl:CostSales2024-08-192025-03-3115905174dpl:DistributionCosts2024-08-192025-03-3115905174core:LandBuildings2024-08-192025-03-3115905174core:PlantMachinery2024-08-192025-03-3115905174core:Vehicles2024-08-192025-03-3115905174core:FurnitureFittings2024-08-192025-03-3115905174core:OfficeEquipment2024-08-192025-03-3115905174dpl:AdministrativeExpenses2024-08-192025-03-3115905174core:NetGoodwill2024-08-192025-03-3115905174core:IntangibleAssetsOtherThanGoodwill2024-08-192025-03-3115905174dpl:GroupUndertakings2024-08-192025-03-3115905174dpl:ParticipatingInterests2024-08-192025-03-3115905174dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-192025-03-3115905174core:ListedExchangeTraded2024-08-192025-03-3115905174dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-192025-03-3115905174core:UnlistedNon-exchangeTraded2024-08-192025-03-3115905174dpl:CostSales2024-08-182024-08-1815905174dpl:DistributionCosts2024-08-182024-08-1815905174core:LandBuildings2024-08-182024-08-1815905174core:PlantMachinery2024-08-182024-08-1815905174core:Vehicles2024-08-182024-08-1815905174core:FurnitureFittings2024-08-182024-08-1815905174core:OfficeEquipment2024-08-182024-08-1815905174dpl:AdministrativeExpenses2024-08-182024-08-1815905174core:NetGoodwill2024-08-182024-08-1815905174core:IntangibleAssetsOtherThanGoodwill2024-08-182024-08-1815905174dpl:GroupUndertakings2024-08-182024-08-1815905174dpl:ParticipatingInterests2024-08-182024-08-1815905174dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-182024-08-1815905174core:ListedExchangeTraded2024-08-182024-08-1815905174dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-182024-08-1815905174core:UnlistedNon-exchangeTraded2024-08-182024-08-1815905174core:NetGoodwill2025-03-3115905174core:IntangibleAssetsOtherThanGoodwill2025-03-3115905174core:LandBuildings2025-03-3115905174core:PlantMachinery2025-03-3115905174core:Vehicles2025-03-3115905174core:FurnitureFittings2025-03-3115905174core:OfficeEquipment2025-03-3115905174core:AfterOneYear2025-03-3115905174core:WithinOneYear2025-03-3115905174core:ListedExchangeTraded2025-03-3115905174core:UnlistedNon-exchangeTraded2025-03-3115905174core:ShareCapital2025-03-3115905174core:SharePremium2025-03-3115905174core:RevaluationReserve2025-03-3115905174core:OtherReservesSubtotal2025-03-3115905174core:RetainedEarningsAccumulatedLosses2025-03-3115905174core:NetGoodwill2024-08-1815905174core:IntangibleAssetsOtherThanGoodwill2024-08-1815905174core:LandBuildings2024-08-1815905174core:PlantMachinery2024-08-1815905174core:Vehicles2024-08-1815905174core:FurnitureFittings2024-08-1815905174core:OfficeEquipment2024-08-1815905174core:AfterOneYear2024-08-1815905174core:WithinOneYear2024-08-1815905174core:ListedExchangeTraded2024-08-1815905174core:UnlistedNon-exchangeTraded2024-08-1815905174core:ShareCapital2024-08-1815905174core:SharePremium2024-08-1815905174core:RevaluationReserve2024-08-1815905174core:OtherReservesSubtotal2024-08-1815905174core:RetainedEarningsAccumulatedLosses2024-08-1815905174core:NetGoodwill2024-08-1715905174core:IntangibleAssetsOtherThanGoodwill2024-08-1715905174core:LandBuildings2024-08-1715905174core:PlantMachinery2024-08-1715905174core:Vehicles2024-08-1715905174core:FurnitureFittings2024-08-1715905174core:OfficeEquipment2024-08-1715905174core:AfterOneYear2024-08-1715905174core:WithinOneYear2024-08-1715905174core:ListedExchangeTraded2024-08-1715905174core:UnlistedNon-exchangeTraded2024-08-1715905174core:ShareCapital2024-08-1715905174core:SharePremium2024-08-1715905174core:RevaluationReserve2024-08-1715905174core:OtherReservesSubtotal2024-08-1715905174core:RetainedEarningsAccumulatedLosses2024-08-1715905174core:AfterOneYear2024-08-192025-03-3115905174core:WithinOneYear2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:CostValuation2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-192025-03-3115905174core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3115905174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3115905174core:Non-currentFinancialInstrumentscore:CostValuation2024-08-1815905174core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-1815905174core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-1815905174bus:Director12024-08-192025-03-3115905174bus:Director22024-08-192025-03-31

SMILE BY DESIGN (SHEFFIELD) LIMITED

Registered Number
15905174
(England and Wales)

Unaudited Financial Statements for the Period ended
31 March 2025

SMILE BY DESIGN (SHEFFIELD) LIMITED
Company Information
for the period from 19 August 2024 to 31 March 2025

Directors

Dr Jonathan O'Dwyer
Dr David Tinsley

Registered Address

Chesterfield Orthodontics
South Place
Chesterfield
S40 1SZ

Registered Number

15905174 (England and Wales)
SMILE BY DESIGN (SHEFFIELD) LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

£

£

Fixed assets
Intangible assets3960
Tangible assets416,796
17,756
Current assets
Debtors64,551
Cash at bank and on hand18,970
23,521
Creditors amounts falling due within one year7(39,447)
Net current assets (liabilities)(15,926)
Total assets less current liabilities1,830
Net assets1,830
Capital and reserves
Called up share capital100
Profit and loss account1,730
Shareholders' funds1,830
The financial statements were approved and authorised for issue by the Board of Directors on 28 August 2025, and are signed on its behalf by:
Dr David Tinsley
Director
Dr Jonathan O'Dwyer
Director

Registered Company No. 15905174
SMILE BY DESIGN (SHEFFIELD) LIMITED
Notes to the Financial Statements
for the period ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 Section 1A, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Functional and presentation currency
The financial statements are presented in sterling, which is the functional currency of the entity.
Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
Turnover policy
The revenue shown in the profit and loss account represents income receivable from dental treatments carried out during the period. Revenue in respect of dental treatment uncompleted at the year end date is recognised by reference to the state of completion.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted, or substantively enacted, by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are stated at cost less any accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired.
Tangible fixed assets and depreciation
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Stocks and work in progress
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing the stock to its present location and condition.
2.Average number of employees

2025
Average number of employees during the year14
3.Intangible assets

Other

Total

££
Cost or valuation
Additions960960
At 31 March 25960960
Net book value
At 31 March 25960960
At 18 August 24--
4.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
Additions4,06612,73016,796
At 31 March 254,06612,73016,796
Net book value
At 31 March 254,06612,73016,796
At 18 August 24---
5.Stocks
6.Debtors: amounts due within one year

2025

£
Trade debtors / trade receivables4,451
Amounts owed by group undertakings100
Total4,551
7.Creditors: amounts due within one year

2025

£
Amounts owed to related parties35,633
Accrued liabilities and deferred income3,814
Total39,447
8.Provisions for liabilities