Silverford Property Ltd NI642032 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is the develepment of building projects. Digita Accounts Production Advanced 6.30.9574.0 true true true NI642032 2023-12-01 2024-11-30 NI642032 2024-11-30 NI642032 bus:OrdinaryShareClass1 2024-11-30 NI642032 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-11-30 NI642032 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-11-30 NI642032 core:CurrentFinancialInstruments 2024-11-30 NI642032 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 NI642032 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 NI642032 core:Goodwill 2024-11-30 NI642032 core:FurnitureFittingsToolsEquipment 2024-11-30 NI642032 core:LandBuildings 2024-11-30 NI642032 core:MotorVehicles 2024-11-30 NI642032 core:OtherPropertyPlantEquipment 2024-11-30 NI642032 bus:SmallEntities 2023-12-01 2024-11-30 NI642032 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 NI642032 bus:FilletedAccounts 2023-12-01 2024-11-30 NI642032 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 NI642032 bus:RegisteredOffice 2023-12-01 2024-11-30 NI642032 bus:Director1 2023-12-01 2024-11-30 NI642032 bus:Director2 2023-12-01 2024-11-30 NI642032 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 NI642032 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 NI642032 core:Goodwill 2023-12-01 2024-11-30 NI642032 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 NI642032 core:LandBuildings 2023-12-01 2024-11-30 NI642032 core:MotorVehicles 2023-12-01 2024-11-30 NI642032 core:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 NI642032 core:PlantMachinery 2023-12-01 2024-11-30 NI642032 1 2023-12-01 2024-11-30 NI642032 countries:NorthernIreland 2023-12-01 2024-11-30 NI642032 2023-11-30 NI642032 core:Goodwill 2023-11-30 NI642032 core:FurnitureFittingsToolsEquipment 2023-11-30 NI642032 core:LandBuildings 2023-11-30 NI642032 core:MotorVehicles 2023-11-30 NI642032 core:OtherPropertyPlantEquipment 2023-11-30 NI642032 2022-12-01 2023-11-30 NI642032 2023-11-30 NI642032 bus:OrdinaryShareClass1 2023-11-30 NI642032 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 NI642032 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-11-30 NI642032 core:CurrentFinancialInstruments 2023-11-30 NI642032 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 NI642032 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 NI642032 core:FurnitureFittingsToolsEquipment 2023-11-30 NI642032 core:LandBuildings 2023-11-30 NI642032 core:MotorVehicles 2023-11-30 NI642032 core:OtherPropertyPlantEquipment 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI642032

Silverford Property Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2024

 

Silverford Property Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Silverford Property Ltd

Company Information

Directors

Mrs Caroline Meeke

Mr Barry Meeke

Registered office

Silverford House
114 Bush Road
Dungannon
Co Tyrone
BT71 6QG

Solicitors

CT McAlpine
12 Northland Row
Dungannon
Co Tyrone
BT71 6AT

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

Silverford Property Ltd

(Registration number: NI642032)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

1,708,180

1,501,656

Current assets

 

Debtors

6

43,818

43,593

Cash at bank and in hand

 

283

3,159

 

44,101

46,752

Creditors: Amounts falling due within one year

7

(1,267,724)

(976,728)

Net current liabilities

 

(1,223,623)

(929,976)

Total assets less current liabilities

 

484,557

571,680

Creditors: Amounts falling due after more than one year

7

(25,176)

(15,303)

Provisions for liabilities

(52,270)

(47,680)

Net assets

 

407,111

508,697

Capital and reserves

 

Called up share capital

8

100

100

Share premium reserve

691,522

691,522

Retained earnings

(284,511)

(182,925)

Shareholders' funds

 

407,111

508,697

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Silverford Property Ltd

(Registration number: NI642032)
Balance Sheet as at 30 November 2024

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 November 2025 and signed on its behalf by:
 

.........................................
Mr Barry Meeke
Director

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Silverford House
114 Bush Road
Dungannon
Co Tyrone
BT71 6QG
Northern Ireland

These financial statements were authorised for issue by the Board on 27 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

0% Straight Line

Motor Vehicles

20% Straight Line

Plant and machinery

15% Reducing Balance

Plant and machinery (Solar & Biomass)

5% Straight Line

Furniture, fittings and equipment

15% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2023

30,000

30,000

At 30 November 2024

30,000

30,000

Amortisation

At 1 December 2023

30,000

30,000

At 30 November 2024

30,000

30,000

Carrying amount

At 30 November 2024

-

-

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2023

1,310,936

5,242

33,575

258,512

1,608,265

Additions

188,166

890

52,491

11,069

252,616

Disposals

-

-

(24,638)

-

(24,638)

At 30 November 2024

1,499,102

6,132

61,428

269,581

1,836,243

Depreciation

At 1 December 2023

-

786

20,145

85,677

106,608

Charge for the year

-

802

12,286

23,150

36,238

Eliminated on disposal

-

-

(14,783)

-

(14,783)

At 30 November 2024

-

1,588

17,648

108,827

128,063

Carrying amount

At 30 November 2024

1,499,102

4,544

43,780

160,754

1,708,180

At 30 November 2023

1,310,936

4,456

13,430

172,834

1,501,656

Included within the net book value of land and buildings above is £1,499,102 (2023 - £1,310,936) in respect of freehold land and buildings.
 

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,800

4,095

Amounts owed by related parties

34,111

30,344

Prepayments

 

4,608

954

Other debtors

 

3,299

8,200

   

43,818

43,593

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

16,127

11,432

Trade creditors

 

23,926

24,297

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,223,062

929,600

Taxation and social security

 

892

892

Accruals and deferred income

 

3,717

1,947

Other creditors

 

-

8,560

 

1,267,724

976,728

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

25,176

15,303

 

Silverford Property Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

8

Share capital

Allotted, called up and not fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

25,176

15,303

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

16,127

11,432

10

Dividends

2024

2023

£

£

Interim dividend of £229.55 (2023 - £8.80) per ordinary share

22,955

880

 

 

11

Parent and ultimate parent undertaking

The company's immediate parent is Silverford Holdings Ltd, incorporated in Northern Ireland.