BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period The principal trading activity of the company is the provision of television programming and broadcasting activities in Scotland.
The company started trading in March 2017.
30 September 2025 0 6
SC559664 2024-12-31 SC559664 2023-12-31 SC559664 2022-12-31 SC559664 2024-01-01 2024-12-31 SC559664 2023-01-01 2023-12-31 SC559664 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC559664 uk-curr:PoundSterling 2024-01-01 2024-12-31 SC559664 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC559664 uk-bus:FullAccounts 2024-01-01 2024-12-31 SC559664 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 SC559664 uk-bus:Director2 2024-01-01 2024-12-31 SC559664 uk-bus:CompanySecretary1 2024-01-01 2024-12-31 SC559664 uk-bus:RegisteredOffice 2024-01-01 2024-12-31 SC559664 uk-bus:Agent1 2024-01-01 2024-12-31 SC559664 uk-core:ShareCapital 2024-12-31 SC559664 uk-core:ShareCapital 2023-12-31 SC559664 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 SC559664 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 SC559664 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 SC559664 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 SC559664 uk-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 SC559664 uk-bus:FRS102 2024-01-01 2024-12-31 SC559664 uk-core:PlantMachinery 2024-01-01 2024-12-31 SC559664 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 SC559664 uk-core:MotorVehicles 2024-01-01 2024-12-31 SC559664 uk-bus:Audited 2024-01-01 2024-12-31 SC559664 uk-core:CurrentFinancialInstruments 2024-12-31 SC559664 uk-core:CurrentFinancialInstruments 2023-12-31 SC559664 uk-core:CurrentFinancialInstruments 2024-12-31 SC559664 uk-core:CurrentFinancialInstruments 2023-12-31 SC559664 uk-core:WithinOneYear 2024-12-31 SC559664 uk-core:WithinOneYear 2023-12-31 SC559664 uk-core:ParentEntities 2024-01-01 2024-12-31 SC559664 uk-core:UltimateParent 2024-01-01 2024-12-31 SC559664 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: SC559664
 
 
Nemeton TV Scotland Limited
 
Financial Statements
 
for the financial year ended 31 December 2024
Nemeton TV Scotland Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Mr. Irial Mac Murchu
Mr. Cormac Mac Murchu
 
 
Company Secretary Mr. Irial Mac Murchu
 
 
Company Registration Number SC559664
 
 
Registered Office Film City Glasgow
4 Summertown Road
Glasgow
G51 2LY
United Kingdom
 
 
Business Address Film City Glasgow
4 Summertown Road
Glasgow
G51 2LY
United Kingdom
 
 
Independent Auditors Omni Office Services Limited
Chartered Certified Accountants and Statutory Auditors
24 Shandon Street
Dungarvan
Waterford
X35 DX51
Republic of Ireland
 
 
Bankers Allied Irish Banks (GB)
  PO Box 73306
  London
  W5 9PB
  United Kingdom



Nemeton TV Scotland Limited
Company Registration Number: SC559664
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 6 56,454 85,544
───────── ─────────
 
Current Assets
Debtors 7 2,222 125,324
Cash and cash equivalents 422,487 442,082
───────── ─────────
424,709 567,406
───────── ─────────
Creditors: amounts falling due within one year 8 (5,041) (120,781)
───────── ─────────
Net Current Assets 419,668 446,625
───────── ─────────
Total Assets less Current Liabilities 476,122 532,169
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 476,022 532,069
───────── ─────────
Equity attributable to owners of the company 476,122 532,169
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 30 September 2025 and signed on its behalf by
           
           
Mr. Irial Mac Murchu          
Director          
           
           
Mr. Cormac Mac Murchu
Director
           



Nemeton TV Scotland Limited
RECONCILIATION OF SHAREHOLDERS' FUNDS
as at 31 December 2024

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 January 2023 100 275,302 275,402
───────── ───────── ─────────
Profit for the financial year - 256,767 256,767
───────── ───────── ─────────
At 31 December 2023 100 532,069 532,169
  ───────── ───────── ─────────
Loss for the financial year - (56,047) (56,047)
  ───────── ───────── ─────────
At 31 December 2024 100 476,022 476,122
  ═════════ ═════════ ═════════



Nemeton TV Scotland Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Nemeton TV Scotland Limited is a company limited by shares incorporated in the Scotland. Film City Glasgow, 4 Summertown Road, Glasgow, G51 2LY, United Kingdom is the registered office, which is also the principal place of business of the company with principle activities consisting of Television Programming and Broadcasting Activities.  The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Turnover comprises the fair value of consideration received and receivable exclusive of value added tax and after discounts and rebates.

Where the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes a financing transaction, the fair value of the consideration is measured as the present value of all future receipts using the imputed rate of interest.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of the goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover from the provision of services is recognised in the accounting period in which the services are rendered and the outcome of the contract can be estimated reliably.  The company uses the percentage of completion method based on the actual service performed as a percentage of the total services to be provided.

 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Computer Equipment - 20% Reducing Balance
  Office Fixtures & Fittings - 25% Reducing Balance
  Motor Vehicles - 20%  Reducing Balance
 

The company’s policy is to review the remaining useful economic lives and residual values of property, plant and equipment on an on-going basis and to adjust the depreciation charge to reflect the remaining estimated useful economic life and residual value.

Fully depreciated property, plant & equipment are retained in the cost of property, plant & equipment and related accumulated depreciation until they are removed from service. In the case of disposals, assets and related depreciation are removed from the financial statements and the net amount, less proceeds from disposal, is charged or credited to the profit and loss account.

(iii) Impairment

Assets not carried at fair value are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.  Value in use is defined as the present value of the future pre-tax and interest cash flows obtainable as a result of the asset’s continued use.  The pre-tax and interest cash flows are discounted using a pre-tax discount rate that represents the current market risk free rate and the risks inherent in the asset.  For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).  

If the recoverable amount of the asset (or asset’s cash generating unit) is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount.  An impairment loss is recognised in the profit and loss account, unless the asset has been revalued when the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation.  Thereafter any excess is recognised in profit or loss.

If an impairment loss is subsequently reverses, the carrying amount of the asset (or asset’s cash generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised in prior periods.  A reversal of an impairment loss is recognised in the profit and loss account.

 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the Balance Sheet bank overdrafts are shown within Creditors.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Related parties
For the purposes of these financial statements a party is considered to be related to the company if:
 
- the party has the ability, directly or indirectly, through one or more intermediaries to control the company or exercise significant influence over the company in making financial and operating policy decisions or has joint control over the company;
- the company and the party are subject to common control;
- the party is an associate of the company or forms part of a joint venture with the company;
- the party is a member of key management personnel of the company or the company's parent, or a close family member of such as an individual, or is an entity under the control, joint control or significant influence of such individuals;
- the party is a close family member of a party referred to above or is an entity under the control or significant influence of such individuals; or
- the party is a post-employment benefit plan which is for the benefit of employees of the company or of any entity that is a related party of the company.
 
The company discloses transactions with related parties which are not wholly owned with the same group. It does not disclosed transactions with members of the same group that are wholly owned.
 
Employee benefits

The company provides a range of benefits to employees, including  paid holiday arrangements and defined contribution pension plans.

(i) Short term benefits

Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

(ii) Defined contribution pension plans

The Company operates a defined contribution plan.  A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate fund.  Under defined contribution plans, the company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

For defined contribution plans, the company pays contributions to privately administered pension plans on a contractual or voluntary basis.  The company has no further payment obligations once the contributions have been paid.  The contributions are recognised as employee benefit expense when they are due.  Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.

 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies

(i) Functional and presentation currency

Items included in the financial statements of the company are measured using the currency of the primary economic environment in which the company operates ("the functional currency").

The financial statements are presented in Sterling, which is the company's functional and presentation currency and is denoted by the symbol "£".

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.  

At each period end foreign currency monetary items are translated using the closing rate.  Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within ‘finance (expense)/income’. All other foreign exchange gains and losses are presented in the profit and loss account within ‘Other operating (losses)/gains’.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by Omni Office Services Limited.
The Auditor's Report was signed by David F. O Mahoney F.C.C.A (Senior Statutory Auditor) for and on behalf of Omni Office Services Limited on 30th September 2025.
 
   
4. Provisions Available for Audits of Small Entities
 
In common with many other businesses of our size and nature, we use our auditors to prepare and submit tax returns to Her Majesty's Revenue and Customs and to assist with the preparation of the financial statements.
       
5. Employees
 
The average monthly number of employees, including directors, during the financial year was 0, (2023 - 6).
 
  2024 2023
  Number Number
 
Production/Administration - 6
  ═════════ ═════════
           
6. Tangible assets
  Computer Office Fixtures Motor Total
  Equipment & Fittings Vehicles  
         
  £ £ £ £
Cost
At 1 January 2024 162,564 14,812 32,500 209,876
Disposals - (14,812) (32,500) (47,312)
  ───────── ───────── ───────── ─────────
At 31 December 2024 162,564 - - 162,564
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 91,996 7,491 24,845 124,332
Charge for the financial year 14,114 - - 14,114
On disposals - (7,491) (24,845) (32,336)
  ───────── ───────── ───────── ─────────
At 31 December 2024 106,110 - - 106,110
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 56,454 - - 56,454
  ═════════ ═════════ ═════════ ═════════
At 31 December 2023 70,568 7,321 7,655 85,544
  ═════════ ═════════ ═════════ ═════════
       
7. Debtors 2024 2023
  £ £
 
Trade debtors 374 13,062
Amounts owed by group undertakings 1,456 33,849
Taxation  (Note 9) 392 69,134
Prepayments and accrued income - 9,279
  ───────── ─────────
  2,222 125,324
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due within one year £ £
 
Amounts owed to group undertakings 2,139 2,139
Taxation  (Note 9) - 98,167
Accruals 2,902 20,475
  ───────── ─────────
  5,041 120,781
  ═════════ ═════════
 
Amounts due to group companies are unsecured, interest free and repayable on demand.
       
9. Taxation 2024 2023
  £ £
 
Debtors:
VAT 392 69,134
  ═════════ ═════════
Creditors:
Corporation tax - 86,845
PAYE / NI - 11,322
  ───────── ─────────
  - 98,167
  ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
           
11. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
 
In the opinion of the directors these amounts arise in the ordinary course of business and the terms of the amounts due are in accordance with the terms ordinarily offered by the company.
   
12. Parent and ultimate parent company
 
The company regards Nemeton Teoranta as its parent company.
 
The companys ultimate parent undertaking is Andesine Unlimited Company.
The address of Andesine Unlimited Company is An Rinn, Phort Lairge Republic of Ireland.
 
The parent of the largest group in which the results are consolidated is Andesine ULC.
Andesine ULC is registered in Republic of Ireland.
 
   
13. Post-Balance Sheet Events
 
Subsequent to the year end, on 29 January 2025, the company changed its legal status from a limited company to an unlimited company. This change has no impact on the financial results for the year ended 31st December 2024, but is disclosed here as a significant post-balance sheet event.