Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31trueNo description of principal activityfalsefalse2024-04-0177trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC739257 2024-04-01 2025-03-31 SC739257 2023-04-01 2024-03-31 SC739257 2025-03-31 SC739257 2024-03-31 SC739257 c:Director1 2024-04-01 2025-03-31 SC739257 c:Director2 2024-04-01 2025-03-31 SC739257 c:RegisteredOffice 2024-04-01 2025-03-31 SC739257 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 SC739257 d:Buildings d:ShortLeaseholdAssets 2025-03-31 SC739257 d:Buildings d:ShortLeaseholdAssets 2024-03-31 SC739257 d:PlantMachinery 2024-04-01 2025-03-31 SC739257 d:PlantMachinery 2025-03-31 SC739257 d:PlantMachinery 2024-03-31 SC739257 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC739257 d:MotorVehicles 2024-04-01 2025-03-31 SC739257 d:MotorVehicles 2025-03-31 SC739257 d:MotorVehicles 2024-03-31 SC739257 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC739257 d:ComputerEquipment 2024-04-01 2025-03-31 SC739257 d:ComputerEquipment 2025-03-31 SC739257 d:ComputerEquipment 2024-03-31 SC739257 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC739257 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC739257 d:CurrentFinancialInstruments 2025-03-31 SC739257 d:CurrentFinancialInstruments 2024-03-31 SC739257 d:Non-currentFinancialInstruments 2025-03-31 SC739257 d:Non-currentFinancialInstruments 2024-03-31 SC739257 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC739257 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC739257 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC739257 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC739257 d:ShareCapital 2025-03-31 SC739257 d:ShareCapital 2024-03-31 SC739257 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC739257 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC739257 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC739257 c:OrdinaryShareClass1 2025-03-31 SC739257 c:OrdinaryShareClass1 2024-03-31 SC739257 c:FRS102 2024-04-01 2025-03-31 SC739257 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC739257 c:FullAccounts 2024-04-01 2025-03-31 SC739257 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC739257 2 2024-04-01 2025-03-31 SC739257 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC739257










KKAS ELLON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
KKAS ELLON LIMITED
 

COMPANY INFORMATION


DIRECTORS
A McRae 
S McRae 




REGISTERED NUMBER
SC739257



REGISTERED OFFICE
Unit F North East Veterinary Ophthalmology
Meiklemill of Esslemont

Ellon

Aberdeenshire

United Kingdom

AB41 8PA




ACCOUNTANTS
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
KKAS ELLON LIMITED
REGISTERED NUMBER: SC739257

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Tangible assets
 4 
96,758
108,483

  
96,758
108,483

Current assets
  

Stocks
  
4,385
3,406

Debtors: amounts falling due within one year
 5 
28,950
55,813

Bank and cash balances
  
29,599
28,762

  
62,934
87,981

Creditors: amounts falling due within one year
 6 
(91,298)
(75,686)

Net current (liabilities)/assets
  
 
 
(28,364)
 
 
12,295

Total assets less current liabilities
  
68,394
120,778

Creditors: amounts falling due after more than one year
 7 
(48,850)
(70,639)

Provisions for liabilities
  

Deferred tax
  
(2,862)
(808)

  
 
 
(2,862)
 
 
(808)

Net assets
  
16,682
49,331


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
16,582
49,231

  
16,682
49,331


Page 1

 
KKAS ELLON LIMITED
REGISTERED NUMBER: SC739257

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2025.




A McRae
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
KKAS ELLON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

KKAS Ellon Limited is a private company, limited by shares, incorporated in Scotland with registration number SC739257. The registered office is Unit F North East Veterinary Ophthalmology, Meiklemill Of Esslemont, Ellon, Aberdeenshire, AB41 8PA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
KKAS ELLON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
KKAS ELLON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.


Tenants' improvements
-
10%
straight line
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
15%
reducing balance and 33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.
 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES



The average monthly number of employees, including directors, during the year was 7 (2024 - 7).

Page 5

 
KKAS ELLON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


TANGIBLE FIXED ASSETS





Tenants' improvements
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 April 2024
27,380
103,604
32,744
8,692
172,420


Additions
-
27,556
-
2,660
30,216


Disposals
-
(9,188)
(2,774)
-
(11,962)



At 31 March 2025

27,380
121,972
29,970
11,352
190,674



DEPRECIATION


At 1 April 2024
5,476
44,708
8,707
5,046
63,937


Charge for the year on owned assets
2,738
19,319
5,619
3,517
31,193


Disposals
-
-
(1,214)
-
(1,214)



At 31 March 2025

8,214
64,027
13,112
8,563
93,916



At 31 March 2025
19,166
57,945
16,858
2,789
96,758


5.


DEBTORS

2025
2024
£
£


Trade debtors
23,596
49,183

Prepayments and accrued income
5,354
6,630

28,950
55,813


Page 6

 
KKAS ELLON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank loans
14,124
11,793

Trade creditors
13,249
14,688

Other taxation and social security
35,113
32,627

Obligations under finance lease and hire purchase contracts
5,333
4,774

Other creditors
18,479
5,648

Accruals and deferred income
5,000
6,156

91,298
75,686


The company granted floating charges in favour of the Clydesdale Bank plc over all its property, undertakings, assets and rights now or in the future.
Obligations under hire purchase contracts are secured over the assets to which they relate.


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
42,958
59,413

Net obligations under finance leases and hire purchase contracts
5,892
11,226

48,850
70,639


The company granted floating charges in favour of the Clydesdale Bank plc over all its property, undertakings, assets and rights now or in the future.
Obligations under hire purchase contracts are secured over the assets to which they relate.


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



Page 7