Company registration number 08287487 (England and Wales)
MIDDLESEX FACADES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
MIDDLESEX FACADES LIMITED
COMPANY INFORMATION
Directors
Mr R C McCullagh
Mr N T Gordge
Company number
08287487
Registered office
Darwin House
Bourne End Business Park
Cores End Road
BOURNE END
SL8 5AS
Accountants
Wilson Partners Limited
Ground Floor, Arena Court
Crown Lane
MAIDENHEAD
SL6 8QZ
Auditor
Ballantyne and company Limited
60 St. Enoch Square
GLASGOW
G1 4AG
Business address
Darwin House
Bourne End Business Park
Cores End Road
BOURNE END
SL8 5AS
MIDDLESEX FACADES LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 23
MIDDLESEX FACADES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

Middlesex Facades Limited specialises in facades, cladding, and roofing solutions for commercial offices, residential apartment blocks, and data centres. The company primarily serves tier-one contractors in London and the South of England.

Review of the business

For the financial year ended 31 March 2025, Middlesex Facades Limited achieved a turnover of £26,743,298 (2024: £21,455,741). Despite the administration of ISG Group in September 2024, which resulted in a bad debt write-off of £1,998,374 as at 31 March 2025, the company demonstrated resilience by securing direct contracts with clients from former ISG sites. This proactive response allowed the company to maintain its project pipeline and sustain operational momentum.

The company continues to benefit from its strong reputation for quality and reliability, as evidenced by an expanding portfolio of larger contracts and a solid pipeline. Middlesex Facades Limited remains focused on driving growth in the commercial and residential sectors while exploring opportunities in new markets such as modular construction and eco-friendly building systems.

Principal risks and uncertainties

The identification, assessment, and management of risks are central to the execution of Middlesex Facades Limited’s business strategy. The company operates in an inherently high-risk industry and continuously monitors and addresses these risks to minimise adverse impacts on its operations and financial performance. The key risks and mitigation strategies include:

1. Construction Risk

The construction industry faces complex project management challenges, including delays, cost overruns, and quality issues. Middlesex Facades Limited addresses these risks through:

- Proven Supply Chain: Working with a well-established network of trusted suppliers and subcontractors to ensure consistent delivery of materials and services.

- Robust Project Monitoring: Conducting monthly cost reviews for all projects to ensure they remain on budget and within scope.

- Proactive Issue Resolution: Implementing an early warning system to identify potential project delays or deviations and taking corrective actions promptly.

2. Financial Risk

The company recognises the importance of maintaining financial stability to sustain operations and growth:

- Liquidity Management: Regular review of cash flow projections to ensure sufficient working capital. Maintaining contingency funding arrangements to address unexpected financial pressures.

- Bad Debt Risk: The administration of ISG Group highlighted the importance of credit risk management. The company has enhanced its due diligence procedures and credit terms for new clients to reduce exposure to bad debts.

MIDDLESEX FACADES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

3. Market Risk

The construction industry is sensitive to economic fluctuations, which can affect demand for commercial and residential projects. The company mitigates market risks by:

- Diversifying its client base to include both public and private sector projects.

- Expanding into new market segments, such as modular construction and sustainable building solutions, to capitalise on emerging trends.

- Building a strong pipeline of contracts to ensure stable revenue streams.

4. Regulatory and Compliance Risk

The construction sector is subject to extensive regulations, including building standards, health and safety laws, and environmental legislation. Middlesex Facades Limited ensures compliance by:

- Staying updated on regulatory changes through membership in industry bodies and regular training programs.

- Employing dedicated compliance officers to oversee adherence to applicable laws and regulations.

- Implementing robust health and safety policies, ensuring a safe working environment for employees and subcontractors.

5. Labour Risk

The industry faces a shortage of skilled labour, which can delay projects and increase costs. Middlesex Facades Limited addresses this risk by:

- Investing in apprenticeship schemes and on-the-job training to develop a pipeline of skilled workers.

- Offering competitive remuneration and benefits packages to attract and retain top talent.

- Partnering with industry training bodies to access a wider pool of qualified professionals.

6. Supply Chain Disruption Risk

Delays or cost increases in the supply chain can significantly affect project delivery. The company mitigates this risk through:

- Maintaining diversified supplier relationships to avoid over-reliance on a single source.

- Pre-ordering critical materials and maintaining inventory buffers where possible.

- Regularly reviewing supplier performance to ensure reliability and quality.

Promoting the success of the company

Section 172 (1) Statement

The directors have acted in a way that they considered, in good faith, to be most likely to promote the success of the Company for the benefit of its members as a whole and, in doing so, had regard, amongst other matters, to those matters set out in section 172(1)(a) to (f) of the" Companies Act 2006, being:

- the likely consequences of any decision in the long term;

- the need to foster the Company's business relationships with suppliers, customers and others; the impact of the Company's operations on the community and the environment;

- the desirability of the Company maintaining a reputation for high standards of business conduct; and

- the need to act fairly as between members of the Group.

MIDDLESEX FACADES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Stakeholder Engagement

Middlesex Facades Limited recognises that the success of its business is intrinsically linked to the strength of its relationships with key stakeholders. Building and nurturing these relationships with professionalism, integrity, and fairness ensures the long-term sustainability of the business. Below is an overview of how Middlesex Facades Limited engages with its stakeholders and incorporates their input into decision-making:

1. Employees

Employees are the backbone of Middlesex Facades Limited’s operations, and their engagement is critical to delivering high-quality projects and maintaining the company’s reputation. Key initiatives include:

- regular communication;

- feedback mechanisms;

- professional development; and

- health, safety and well-being.

2. Customers

Middlesex Facades Limited’s customers are primarily tier-one contractors and property developers who demand consistent delivery of high-quality projects. The company engages with its customers to build lasting partnerships based on trust and excellence:

- tailored solutions;

- proactive communication;

- customer feedback; and

- commitment to excellence.

3. Suppliers and Subcontractors

The company relies on a network of trusted suppliers and subcontractors to deliver materials and services critical to its operations. Engagement with these partners ensures seamless project execution:

- collaborative relationships;

- clear relationships;

- clear expectations;

- regular performance reviews; and

- fair dealing.

4. Shareholders

As owners of the business, shareholders are key stakeholders whose interests align with the long-term success of the company. Middlesex Facades Limited engages shareholders through:

- Regular communication; and

- transparent reporting.

5. Regulators and Industry Bodies

Compliance with legal and regulatory requirements is non-negotiable, and engaging with regulators ensures the company remains aligned with industry standards:

- proactive compliance; and

- membership in industry organisations.

Middlesex Facades Limited integrates stakeholder feedback into its decision-making processes to balance competing interests and ensure long-term success.

MIDDLESEX FACADES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

On behalf of the board

Mr R C McCullagh
Director
28 November 2025
MIDDLESEX FACADES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,720,499. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R C McCullagh
Mr N T Gordge
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

MIDDLESEX FACADES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
On behalf of the board
Mr R C McCullagh
Director
28 November 2025
MIDDLESEX FACADES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MIDDLESEX FACADES LIMITED
- 7 -
Opinion

We have audited the financial statements of Middlesex Facades Limited for the year ended 31 March 2025 which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes of Equity, Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit/(loss) for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

MIDDLESEX FACADES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MIDDLESEX FACADES LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records or returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures in response to those risks. This includes obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. The primary responsibility however, for the prevention and detection of fraud, rests with those charged with governance and executive management of the entity. In identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations we considered the following:

- We obtained an understanding of the legal and regulatory framework applicable to the Company. We determined the most significant are those relating to the financial reporting framework (namely the Companies Act 2006, UK GAAP and the application of FRS102), HMRC tax compliance in the UK and EU General Data Protection Regulation.

- We developed an understanding of how Middlesex Facades Limited is complying with those frameworks by making enquiries of those charged with governance and executive management. We corroborated our enquiries through correspondence with third party entities where relevant and available.

- We assessed the susceptibility of the company's financial statements to material misstatement, including how fraud might occur, at the planning stage of the audit by meeting with executive management to understand where they considered there to be fraud risk and susceptibility. We also reviewed budgeted projections and actual outturn against prior year budget to determine if there were any anomalies. Where we considered audit risk to be higher we undertook tests to mitigate each identified risk.

- We assessed the internal control environment established to mitigate risks of fraud or non-compliance with laws and regulations. In addition to this we evaluated compliance with laws and regulations and made enquiries of any non-compliance.

MIDDLESEX FACADES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MIDDLESEX FACADES LIMITED (CONTINUED)
- 9 -

- With regard to detection and responding to fraud we made enquiries of those charged with governance and executive management as to whether there was any knowledge of actual, suspected or alleged fraud.

- We undertook discussions amongst the audit engagement team with respect to how and where fraud might occur in the financial statements and what the likely indicator would be.

- As result of the procedures noted above we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud to be in the timing of recognition of income; posting of unusual journals; and management override on internal controls.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would be to become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or international misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Dalvir S. Johal CA (Senior Statutory Auditor)
For and on behalf of Ballantyne & Company Limited, Statutory Auditor
28 November 2025
Ballantyne & Company Limited
60 St. Enoch Square
Glasgow
G1 4AG
MIDDLESEX FACADES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
26,743,298
21,455,741
Cost of sales
(22,191,318)
(16,718,892)
Gross profit
4,551,980
4,736,849
Administrative expenses
(3,913,571)
(2,160,106)
Operating profit
4
638,409
2,576,743
Interest receivable and similar income
7
7,320
924
Interest payable and similar expenses
8
(21,403)
-
0
Profit before taxation
624,326
2,577,667
Tax on profit
9
(112,856)
(530,817)
Profit for the financial year
511,470
2,046,850

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 15 to 23 form part of these financial statements.

MIDDLESEX FACADES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
£
£
Profit for the year
511,470
2,046,850
Other comprehensive income
-
-
Total comprehensive income for the year
511,470
2,046,850

The notes on pages 15 to 23 form part of these financial statements.

MIDDLESEX FACADES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
113,912
108,906
Current assets
Debtors
12
4,033,623
7,133,459
Cash at bank and in hand
948,012
2,045,211
4,981,635
9,178,670
Creditors: amounts falling due within one year
13
(2,151,705)
(5,114,929)
Net current assets
2,829,930
4,063,741
Total assets less current liabilities
2,943,842
4,172,647
Creditors: amounts falling due after more than one year
14
(9,093)
(28,869)
Net assets
2,934,749
4,143,778
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
2,934,747
4,143,776
Total equity
2,934,749
4,143,778

The notes on pages 15 to 23 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
Mr R C McCullagh
Director
Company registration number 08287487 (England and Wales)
MIDDLESEX FACADES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2
3,124,426
3,124,428
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,046,850
2,046,850
Dividends
10
-
(1,027,500)
(1,027,500)
Balance at 31 March 2024
2
4,143,776
4,143,778
Year ended 31 March 2025:
Profit and total comprehensive income
-
511,470
511,470
Dividends
10
-
(1,720,499)
(1,720,499)
Balance at 31 March 2025
2
2,934,747
2,934,749

The notes on pages 15 to 23 form part of these financial statements.

MIDDLESEX FACADES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
796,842
2,376,086
Interest paid
(21,403)
-
0
Income taxes paid
(530,817)
(245,449)
Net cash inflow from operating activities
244,622
2,130,637
Investing activities
Purchase of tangible fixed assets
(30,660)
(30,619)
Repayment of loans
180,228
-
0
Interest received
7,320
924
Net cash generated from/(used in) investing activities
156,888
(29,695)
Financing activities
Repayment of borrowings
247,580
-
0
Repayment of bank loans
(25,790)
(39,665)
Dividends paid
(1,720,499)
(1,027,500)
Net cash used in financing activities
(1,498,709)
(1,067,165)
Net (decrease)/increase in cash and cash equivalents
(1,097,199)
1,033,777
Cash and cash equivalents at beginning of year
2,045,211
1,011,434
Cash and cash equivalents at end of year
948,012
2,045,211

The notes on pages 15 to 23 form part of these financial statements.

MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
1
Accounting policies
Company information

Middlesex Facades Limited is a private company limited by shares incorporated in England and Wales. The registered office is Darwin House, Bourne End Business Park, Cores End Road, BOURNE END, SL8 5AS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from construction contracts is recognised over time using the Output method to measure progress toward satisfaction of performance obligations. This method reflects the value of work completed to date, based on Contract Valuation certified by the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Plant and equipment
20% Reducing balance method
Fixtures and fittings
20% Reducing balance method
Computers
20% Reducing balance method
Motor vehicles
20% Straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets are classified as receivable within one year and are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities are classified as payable within one year and are not amortised.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are s ubsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value th r ough profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires the company to make judgements, estimates and assumptions that affect items reported. Such estimates and assumptions are based on management's best knowledge of current facts, circumstances and future events. Actual results may differ, possibly significantly, from those estimates.

Contract accounting requires estimates to be made for contract costs and income. In many cases, these contractual obligations span more than one financial period. Also the costs and income may be affected by a number of uncertainties that depend on the outcome of future events and may need to be revised as events unfold and uncertainties are resolved. Management bases its estimation of costs and income and its assessment of the expected outcome of each contractual obligation on the latest available information. This includes detailed contract valuations, forecasts of the costs to complete, variations and claims with customers and progress against agreed programme of works. The reliable estimates of the contract position, reflecting both the forecasted costs and the forecasted revenue on each contract, and the profit or loss earned to date are updated regularly and significant changes are highlighted through established internal reporting and review procedures. The impact of any change in the accounting estimates is then reflected in the financial statements. In deriving a reliable estimate, revenue is recognised to the extent that amounts forecast from variation and claims are agreed or considered, in management's judgement, probable to be agreed.

MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Facades, cladding, and roofing solutions
26,743,298
21,455,741
2025
2024
£
£
Turnover analysed by geographical market
United kingdom
26,743,298
21,455,741
2025
2024
£
£
Other revenue
Interest income
7,320
924
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
9,150
8,750
Depreciation of owned tangible fixed assets
25,654
23,453
Operating lease charges
30,830
26,092
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
7
5

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
513,493
496,457
Social security costs
46,107
31,288
Pension costs
6,142
7,093
565,742
534,838
MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
105,841
9,131
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
7,539
924
Other interest income
(219)
-
0
Total income
7,320
924
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,539
924
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
15,300
-
Other interest on financial liabilities
6,103
-
0
21,403
-
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
112,856
530,817
MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
624,326
2,577,667
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
156,082
644,417
Tax effect of expenses that are not deductible in determining taxable profit
29,866
1,235
Tax effect of income not taxable in determining taxable profit
(180)
(2,449)
Permanent capital allowances in excess of depreciation
(3,018)
(3,938)
Research and development tax credit
(69,894)
(108,448)
Taxation charge for the year
112,856
530,817
10
Dividends
2025
2024
£
£
Interim paid
1,720,499
1,027,500
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
21,828
35,617
62,514
53,506
173,465
Additions
-
0
5,476
25,184
-
0
30,660
At 31 March 2025
21,828
41,093
87,698
53,506
204,125
Depreciation and impairment
At 1 April 2024
16,087
9,283
23,881
15,308
64,559
Depreciation charged in the year
1,148
5,815
11,051
7,640
25,654
At 31 March 2025
17,235
15,098
34,932
22,948
90,213
Carrying amount
At 31 March 2025
4,593
25,995
52,766
30,558
113,912
At 31 March 2024
5,741
26,334
38,633
38,198
108,906
MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,316,482
6,005,362
Amounts owed by group undertakings
216,355
212,350
Other debtors
453,685
875,252
Prepayments and accrued income
47,101
40,495
4,033,623
7,133,459
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
36,374
42,388
Other borrowings
15
373,897
126,317
Trade creditors
1,260,126
3,800,789
Corporation tax
112,856
530,817
Other taxation and social security
41,171
39,869
Other creditors
18,314
13,821
Accruals and deferred income
308,967
560,928
2,151,705
5,114,929
MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
9,093
28,869

Included within bank loans is £nil (2024 - £28,869) secured over a property owned by the company.

15
Loans and overdrafts
2025
2024
£
£
Bank loans
45,467
71,257
Loans from group undertakings
373,897
126,317
419,364
197,574
Payable within one year
410,271
168,705
Payable after one year
9,093
28,869

The long-term loans are secured by a fixed and floating charge over the property or undertakings of the company.

16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
6,142
7,093

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
1
1
1
1
B Ordinary shares of £1 each
1
1
1
1
2
2
2
2

Both classes of shares have equal voting rights and are entitled to dividends as decided at a general meeting.

MIDDLESEX FACADES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
18
Related party transactions

At the balance sheet date included in Debtors is an amount was owed by member of the Group, Middlesex Facades Holdings Limited of £nil (2024: £400).

At the balance sheet date, an amount of £247,580 (2024: £nil) was owed to a member of the group, Middlesex Facades Holdings Limited. This liability is included within creditors: amounts falling due within one year, under other borrowings.

Middlesex Limited shares directors with Middlesex Facades Limited. Included in Trade Debtors at the balance sheet date is an amount owing to Middlesex Facades Limited of £35,489 (2024: £50,620). At the year end, included in Trade Creditors is an amount owed to Middlesex Limited of £127,981 (2024: £28,127). During the year there was sales made to Middlesex Limited of £81,939 (2024: £1,297,774) and purchases of £459,227 (2024: £297,432).

At the balance sheet date, an amount of £126,317 (2024: £126,317) was owed to Middlesex Limited. This liability is included within creditors: amounts falling due within one year, under other borrowings.

19
Directors' transactions

At the balance sheet date a director owed the company £nil (2024: £180,228). Interest has been charged on the loan at the prescribed HMRC rate of 2%. The total interest charged on the loan was £nil (2024: £1,228).

20
Cash generated from operations
2025
2024
£
£
Profit after taxation
511,470
2,046,850
Adjustments for:
Taxation charged
112,856
530,817
Finance costs
21,403
-
0
Investment income
(7,320)
(924)
Depreciation and impairment of tangible fixed assets
25,654
23,453
Movements in working capital:
Decrease/(increase) in debtors
2,919,608
(78,741)
Decrease in creditors
(2,786,829)
(145,369)
Cash generated from operations
796,842
2,376,086
21
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,045,211
(1,097,199)
948,012
Borrowings excluding overdrafts
(197,574)
(221,790)
(419,364)
1,847,637
(1,318,989)
528,648
2025-03-31 2024-04-01 false false false CCH Software CCH Accounts Production 2025.300 Mr R C McCullagh Mr N T Gordge 7 08287487 2024-04-01 2025-03-31 08287487 bus:Director1 2024-04-01 2025-03-31 08287487 bus:Director2 2024-04-01 2025-03-31 08287487 bus:RegisteredOffice 2024-04-01 2025-03-31 08287487 2025-03-31 08287487 2023-04-01 2024-03-31 08287487 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 08287487 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 08287487 2024-03-31 08287487 core:PlantMachinery 2025-03-31 08287487 core:FurnitureFittings 2025-03-31 08287487 core:ComputerEquipment 2025-03-31 08287487 core:MotorVehicles 2025-03-31 08287487 core:PlantMachinery 2024-03-31 08287487 core:FurnitureFittings 2024-03-31 08287487 core:ComputerEquipment 2024-03-31 08287487 core:MotorVehicles 2024-03-31 08287487 core:WithinOneYear 2025-03-31 08287487 core:WithinOneYear 2024-03-31 08287487 core:AfterOneYear 2025-03-31 08287487 core:AfterOneYear 2024-03-31 08287487 core:CurrentFinancialInstruments 2025-03-31 08287487 core:CurrentFinancialInstruments 2024-03-31 08287487 core:ShareCapital 2025-03-31 08287487 core:ShareCapital 2024-03-31 08287487 core:RetainedEarningsAccumulatedLosses 2025-03-31 08287487 core:RetainedEarningsAccumulatedLosses 2024-03-31 08287487 core:ShareCapital 2023-03-31 08287487 core:RetainedEarningsAccumulatedLosses 2023-03-31 08287487 core:ShareCapitalOrdinaryShareClass2 2025-03-31 08287487 core:ShareCapitalOrdinaryShareClass2 2024-03-31 08287487 core:ShareCapitalOrdinaryShareClass3 2025-03-31 08287487 core:ShareCapitalOrdinaryShareClass3 2024-03-31 08287487 core:ShareCapitalOrdinaryShares 2025-03-31 08287487 core:ShareCapitalOrdinaryShares 2024-03-31 08287487 1 2024-04-01 2025-03-31 08287487 1 2023-04-01 2024-03-31 08287487 2024-03-31 08287487 2023-03-31 08287487 core:PlantMachinery 2024-04-01 2025-03-31 08287487 core:FurnitureFittings 2024-04-01 2025-03-31 08287487 core:ComputerEquipment 2024-04-01 2025-03-31 08287487 core:MotorVehicles 2024-04-01 2025-03-31 08287487 core:UKTax 2024-04-01 2025-03-31 08287487 core:UKTax 2023-04-01 2024-03-31 08287487 core:PlantMachinery 2024-03-31 08287487 core:FurnitureFittings 2024-03-31 08287487 core:ComputerEquipment 2024-03-31 08287487 core:MotorVehicles 2024-03-31 08287487 core:Non-currentFinancialInstruments 2025-03-31 08287487 core:Non-currentFinancialInstruments 2024-03-31 08287487 bus:OrdinaryShareClass2 2025-03-31 08287487 bus:OrdinaryShareClass2 2024-03-31 08287487 bus:OrdinaryShareClass3 2025-03-31 08287487 bus:OrdinaryShareClass3 2024-03-31 08287487 bus:AllOrdinaryShares 2025-03-31 08287487 bus:AllOrdinaryShares 2024-03-31 08287487 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08287487 bus:FRS102 2024-04-01 2025-03-31 08287487 bus:Audited 2024-04-01 2025-03-31 08287487 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP