Tom Massey Studio Ltd 13380842 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is garden design services Digita Accounts Production Advanced 6.30.9574.0 true 13380842 2024-06-01 2025-05-31 13380842 2025-05-31 13380842 bus:OrdinaryShareClass1 2025-05-31 13380842 core:CurrentFinancialInstruments 2025-05-31 13380842 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 13380842 core:FurnitureFittingsToolsEquipment 2025-05-31 13380842 core:OtherPropertyPlantEquipment 2025-05-31 13380842 bus:SmallEntities 2024-06-01 2025-05-31 13380842 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13380842 bus:FilletedAccounts 2024-06-01 2025-05-31 13380842 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 13380842 bus:RegisteredOffice 2024-06-01 2025-05-31 13380842 bus:Director1 2024-06-01 2025-05-31 13380842 bus:Director2 2024-06-01 2025-05-31 13380842 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 13380842 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13380842 bus:Agent1 2024-06-01 2025-05-31 13380842 core:ComputerEquipment 2024-06-01 2025-05-31 13380842 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 13380842 core:OfficeEquipment 2024-06-01 2025-05-31 13380842 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 13380842 core:VehiclesPlantMachinery 2024-06-01 2025-05-31 13380842 countries:EnglandWales 2024-06-01 2025-05-31 13380842 2024-05-31 13380842 core:FurnitureFittingsToolsEquipment 2024-05-31 13380842 core:OtherPropertyPlantEquipment 2024-05-31 13380842 2023-06-01 2024-05-31 13380842 2024-05-31 13380842 bus:OrdinaryShareClass1 2024-05-31 13380842 core:CurrentFinancialInstruments 2024-05-31 13380842 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13380842 core:FurnitureFittingsToolsEquipment 2024-05-31 13380842 core:OtherPropertyPlantEquipment 2024-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13380842

Tom Massey Studio Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 May 2025

Tom Massey Studio Ltd

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 9

Tom Massey Studio Ltd

Company Information

Directors | Thomas Massey Anna Louise Millais

Registered office | Suite 1C Meadway Court Meadway Technology Park Rutherford Close Stevenage Herts SG1 2EF

Accountants | Re:Accounts Limited Chartered AccountantsSuite 1C Meadway Court Rutherford Close Stevenage Hertfordshire SG1 2EF

Tom Massey Studio Ltd

(Registration number: 13380842)
Balance Sheet as at 31 May 2025

| Note | 31 May 2025 £ | 31 May 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 10,289 | 10,809
Current assets |  |  |
Debtors | 5 | 15,860 | 881
Cash at bank and in hand |  | 146,991 | 264,540
|  | 162,851 | 265,421
Creditors: Amounts falling due within one year | 6 | (111,501) | (116,999)
Net current assets |  | 51,350 | 148,422
Net assets |  | 61,639 | 159,231
Capital and reserves |  |  |
Called up share capital | 7 | 200 | 200
Retained earnings |  | 61,439 | 159,031
Shareholders' funds |  | 61,639 | 159,231

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 November 2025 and signed on its behalf by:

......................................... Thomas Massey Director
......................................... Anna Louise Millais Director

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 1C Meadway Court Meadway Technology Park
Rutherford Close
Stevenage
Herts
SG1 2EF
United Kingdom

These financial statements were authorised for issue by the Board on 27 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the garden design services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

2 | Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Computer equipment | 25% straight line
Office equipment | 20% straight line
Plant and machinery | 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

2 | Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

4 | Tangible assets

| Furniture, fittings and equipment £ | Other tangible assets £ | Total £
Cost or valuation
At 1 June 2024 | 27,041 | 4,193 | 31,234
Additions | 6,196 | - | 6,196
At 31 May 2025 | 33,237 | 4,193 | 37,430
Depreciation
At 1 June 2024 | 17,272 | 3,153 | 20,425
Charge for the year | 5,814 | 902 | 6,716
At 31 May 2025 | 23,086 | 4,055 | 27,141
Carrying amount
At 31 May 2025 | 10,151 | 138 | 10,289
At 31 May 2024 | 9,769 | 1,040 | 10,809

5 | Debtors

Current | 31 May 2025 £ | 31 May 2024 £
Trade debtors | 14,523 | -
Prepayments | 1,337 | 881
| 15,860 | 881

6 | Creditors

Creditors: amounts falling due within one year

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

6 | Creditors (continued)

| 31 May 2025 £ | 31 May 2024 £
Due within one year |  |
Trade creditors | 23,495 | 1,460
Taxation and social security | 6,117 | 53,853
Accruals and deferred income | 1,405 | 1,405
Other creditors | 80,484 | 60,281
| 111,501 | 116,999

7 | Share capital

Allotted, called up and fully paid shares

| 31 May 2025 | 31 May 2024
| No. | £ | No. | £
Ordinary of £1 each | 200 | 200 | 200 | 200

8 | Dividends

Final dividends paid

|  | 31 May 2025 £ |  | 31 May 2024 £
Final dividend of 75.00 (2024 - 50.00) per each Ordinary |  | 15,000 |  | 10,000

Interim dividends paid

|  | 31 May 2025 £ |  | 31 May 2024 £
Interim dividend of 320.00 (2024 - 300.00) per each Ordinary |  | 64,000 |  | 60,000

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

9 | Related party transactions

Included within creditors at the year end is £80,485 (2024: £39,202) owed to the directors. The loan is interest free with no fixed date for repayment.The directors confirm that they will not remove the loan until the company has sufficient funds to trade without it.
During the year the company paid £13,200 (2024: £6,600) of rent to a partnership in which the director was a partner. The rent was charged at market value and the business adhered to standard buisness terms.

Tom Massey Studio Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025 (continued)

9 | Related party transactions (continued)

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 24,263 | 94,221
Contributions paid to money purchase schemes | 169,805 | -
| 194,068 | 94,221