Company Registration No. 5690470 (England and Wales)
NJT PLUMBING & HEATING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NJT PLUMBING & HEATING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NJT PLUMBING & HEATING LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
-
0
Tangible assets
5
331,429
207,678
Current assets
Stocks
4,500
4,500
Debtors
6
247,822
220,797
Cash at bank and in hand
277,593
372,721
529,915
598,018
Creditors: amounts falling due within one year
7
(186,680)
(193,971)
Net current assets
343,235
404,047
Total assets less current liabilities
674,664
611,725
Creditors: amounts falling due after more than one year
8
(34,243)
(19,542)
Net assets
640,421
592,183
Capital and reserves
Called up share capital
8
8
Profit and loss reserves
640,413
592,175
Total equity
640,421
592,183
NJT PLUMBING & HEATING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 1 December 2025
N J Thomas
Director
Company registration number 5690470 (England and Wales)
NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

NJT Plumbing & Heating Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Southwoods Farm, Ashill, Cullompton, Devon, EX15 3NS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office improvements
20 years straight line
CRM & website development
4 years straight line
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
17
NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
70,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
70,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Office improvements
CRM & website development
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
121,980
23,500
67,764
15,117
280,799
509,160
Additions
-
0
-
0
2,513
7,340
250,225
260,078
Disposals
-
0
-
0
-
0
-
0
(139,847)
(139,847)
At 31 March 2025
121,980
23,500
70,277
22,457
391,177
629,391
Depreciation and impairment
At 1 April 2024
46,536
18,250
53,403
11,622
171,671
301,482
Depreciation charged in the year
6,099
1,750
4,219
5,016
80,037
97,121
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(100,641)
(100,641)
At 31 March 2025
52,635
20,000
57,622
16,638
151,067
297,962
Carrying amount
At 31 March 2025
69,345
3,500
12,655
5,819
240,110
331,429
At 31 March 2024
75,444
5,250
14,361
3,495
109,128
207,678
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
128,656
96,249
Other debtors
119,166
124,548
247,822
220,797
NJT PLUMBING & HEATING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
2,137
6,977
Trade creditors
88,655
100,050
Corporation tax
34,047
38,993
Other taxation and social security
27,487
33,041
Other creditors
33,104
13,660
Accruals and deferred income
1,250
1,250
186,680
193,971
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
34,243
19,542

The finance lease creditor amount is secured on the asset to which it relates.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
11
641
10
Directors' transactions

Dividends totalling £55,000 (2024 - £53,000) were paid in the year in respect of shares held by the company's directors.

2025-03-31 2024-04-01 false false false 01 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity N J Thomas N J Thomas 5690470 2024-04-01 2025-03-31 5690470 2025-03-31 5690470 2024-03-31 5690470 core:NetGoodwill 2025-03-31 5690470 core:NetGoodwill 2024-03-31 5690470 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 5690470 core:PlantMachinery 2025-03-31 5690470 core:FurnitureFittings 2025-03-31 5690470 core:ComputerEquipment 2025-03-31 5690470 core:MotorVehicles 2025-03-31 5690470 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 5690470 core:PlantMachinery 2024-03-31 5690470 core:FurnitureFittings 2024-03-31 5690470 core:ComputerEquipment 2024-03-31 5690470 core:MotorVehicles 2024-03-31 5690470 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 5690470 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 5690470 core:CurrentFinancialInstruments 2025-03-31 5690470 core:CurrentFinancialInstruments 2024-03-31 5690470 core:Non-currentFinancialInstruments 2025-03-31 5690470 core:Non-currentFinancialInstruments 2024-03-31 5690470 core:ShareCapital 2025-03-31 5690470 core:ShareCapital 2024-03-31 5690470 core:RetainedEarningsAccumulatedLosses 2025-03-31 5690470 core:RetainedEarningsAccumulatedLosses 2024-03-31 5690470 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 5690470 core:Goodwill 2024-04-01 2025-03-31 5690470 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5690470 core:PlantMachinery 2024-04-01 2025-03-31 5690470 core:FurnitureFittings 2024-04-01 2025-03-31 5690470 core:ComputerEquipment 2024-04-01 2025-03-31 5690470 core:MotorVehicles 2024-04-01 2025-03-31 5690470 2023-04-01 2024-03-31 5690470 core:NetGoodwill 2024-03-31 5690470 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 5690470 core:PlantMachinery 2024-03-31 5690470 core:FurnitureFittings 2024-03-31 5690470 core:ComputerEquipment 2024-03-31 5690470 core:MotorVehicles 2024-03-31 5690470 2024-03-31 5690470 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-03-31 5690470 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 5690470 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 5690470 bus:FRS102 2024-04-01 2025-03-31 5690470 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 5690470 bus:Director1 2024-04-01 2025-03-31 5690470 bus:CompanySecretary1 2024-04-01 2025-03-31 5690470 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP