IRIS Accounts Production v25.2.0.378 03086978 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03086978 2024-06-30 03086978 2025-06-30 03086978 2024-07-01 2025-06-30 03086978 2023-06-30 03086978 2023-07-01 2024-06-30 03086978 2024-06-30 03086978 ns15:EnglandWales 2024-07-01 2025-06-30 03086978 ns14:PoundSterling 2024-07-01 2025-06-30 03086978 ns10:Director1 2024-07-01 2025-06-30 03086978 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03086978 ns10:SmallEntities 2024-07-01 2025-06-30 03086978 ns10:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 03086978 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 03086978 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 03086978 ns10:FullAccounts 2024-07-01 2025-06-30 03086978 ns10:Director2 2024-07-01 2025-06-30 03086978 ns10:CompanySecretary1 2024-07-01 2025-06-30 03086978 ns10:RegisteredOffice 2024-07-01 2025-06-30 03086978 ns5:CurrentFinancialInstruments 2025-06-30 03086978 ns5:CurrentFinancialInstruments 2024-06-30 03086978 ns5:ShareCapital 2025-06-30 03086978 ns5:ShareCapital 2024-06-30 03086978 ns5:FurtherSpecificReserve3ComponentTotalEquity 2025-06-30 03086978 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-06-30 03086978 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 03086978 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 03086978 ns5:PlantMachinery 2024-07-01 2025-06-30 03086978 ns5:PlantMachinery 2024-06-30 03086978 ns5:PlantMachinery 2025-06-30 03086978 ns5:PlantMachinery 2024-06-30 03086978 ns5:Secured 2025-06-30 03086978 ns5:Secured 2024-06-30 03086978 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-06-30

REGISTERED NUMBER: 03086978 (England and Wales)

Deltic Systems Limited

Unaudited Financial Statements

for the Year Ended 30 June 2025

| Deltic Systems Limited (Registered number: 03086978) |

Contents of the Financial Statements

for the Year Ended 30 June 2025

Page |

| Company information | 1 |

| Balance sheet | 2 |

| Notes to the financial statements | 4 |

| Deltic Systems Limited |

Company Information

for the Year Ended 30 June 2025

| Directors: | D F G Wood

| D J Wood

| Secretary: | D J Wood

| Registered office: | Erw Nant

| Stryt Pentre

| Llwynmawr

| Llangollen

| LL20 7BG

| Registered number: | 03086978 (England and Wales)

| Accountants: | Mitchell Charlesworth

| Mynshull House

| 78 Churchgate

| Stockport

| Cheshire

| SK1 1YJ

| Deltic Systems Limited (Registered number: 03086978) |

Balance Sheet

30 June 2025

| 30.6.25 | 30.6.24 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 4 | 2,727 |  | 36 |  |

Investment property | 5 | 175,000 |  | 172,500 |  |

177,727 |  | 172,536 |  |

Current assets

Cash at bank | 2,315 |  | 814 |  |

Creditors

Amounts falling due within one year | 6 | 40,171 |  | 34,680 |  |

Net current liabilities | (37,856 | ) | (33,866 | ) |

Total assets less current liabilities | 139,871 |  | 138,670 |  |

Provisions for liabilities | 19,361 |  | 10,290 |  |

Net assets | 120,510 |  | 128,380 |  |

Capital and reserves

Called up share capital | 100 |  | 100 |  |

Fair value reserve | 8 | 82,539 |  | 89,110 |  |

Retained earnings | 37,871 |  | 39,170 |  |

Shareholders' funds | 120,510 |  | 128,380 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Deltic Systems Limited (Registered number: 03086978) |

Balance Sheet - continued

30 June 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2025 and were signed on its behalf by:

D F G Wood - Director

| Deltic Systems Limited (Registered number: 03086978) |

Notes to the Financial Statements

for the Year Ended 30 June 2025

1. | Statutory information

| Deltic Systems Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 25% on reducing balance

| Investment property

| Investment properties are initially measured at cost and subsequently measured at fair value. Changes in fair value are recognised in profit or loss.

| The Companies Act 2006 requires all properties to be depreciated. However, this requirement conflicts with the generally accepted accounting principle set out in FRS 102. The directors consider that, because investment properties are not held for consumption, but for their investment potential, to depreciate them would not give a true and fair view.

| If this departure from the Companies Act 2006 had not been made in order to give a true and fair view, the profit for the financial year would have been reduced by depreciation. However the amount of depreciation cannot reasonably be quantified, because depreciation is only one of many factors reflected in the annual valuation and the amount relating to the depreciation of the property cannot be separately identified.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deltic Systems Limited (Registered number: 03086978) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

2. | Accounting policies - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | Employees and directors

| The average number of employees during the year was 2 (2024 - 2 ) .

4. | Tangible fixed assets

| Plant and

| machinery

| etc

£ |

| Cost

| At 1 July 2024 | 827 |  |

| Additions | 3,600 |  |

| At 30 June 2025 | 4,427 |  |

| Depreciation

| At 1 July 2024 | 791 |  |

| Charge for year | 909 |  |

| At 30 June 2025 | 1,700 |  |

| Net book value

| At 30 June 2025 | 2,727 |  |

| At 30 June 2024 | 36 |  |

| Deltic Systems Limited (Registered number: 03086978) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

5. | Investment property

| Total

£ |

| Fair value

| At 1 July 2024 | 172,500 |  |

| Surplus on revaluation | 2,500 |  |

| At 30 June 2025 | 175,000 |  |

| Net book value

| At 30 June 2025 | 175,000 |  |

| At 30 June 2024 | 172,500 |  |

| Fair value at 30 June 2025 is represented by:

£ |

| Valuation in 2024 | 172,500 |  |

| Valuation in 2025 | 2,500 |  |

175,000 |  |

| If investment properties had not been revalued they would have been included at the following historical cost:

| 30.6.25 |  | 30.6.24

£ | £ |

| Cost | 73,100 |  | 73,100 |  |

| Investment properties were valued on an open market basis on 30 June 2025 by the director, D F G Wood .

6. | Creditors: amounts falling due within one year |

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans and overdrafts | - |  | 414 |  |

| Taxation and social security | 2 |  | 910 |  |

| Other creditors | 40,169 |  | 33,356 |  |

40,171 |  | 34,680 |  |

| Deltic Systems Limited (Registered number: 03086978) |

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

7. | Secured debts

| The following secured debts are included within creditors:

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans | - |  | 414 |  |

| The bank loan is secured on the company's property.

8. | Reserves

| Fair

| value

| reserve

£ |

| At 1 July 2024 | 89,110 |  |

| Transfer to retained earnings | (6,571 | ) |

| At 30 June 2025 | 82,539 |  |