Company Registration No. 01430959 (England and Wales)
D.J NEWMAN JOINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Vivian House
Newham Road
Truro
Cornwall
United Kingdom
TR1 2DP
D.J NEWMAN JOINERY LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
D.J NEWMAN JOINERY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
122,861
148,374
Current assets
Stocks
21,000
26,575
Debtors
6
168,304
154,863
Cash at bank and in hand
34,612
73,942
223,916
255,380
Creditors: amounts falling due within one year
7
(186,466)
(192,094)
Net current assets
37,450
63,286
Total assets less current liabilities
160,311
211,660
Creditors: amounts falling due after more than one year
8
(64,757)
(103,120)
Provisions for liabilities
(30,716)
(37,094)
Net assets
64,838
71,446
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
64,738
71,346
Total equity
64,838
71,446
D.J NEWMAN JOINERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
Mr A Vieira
Director
Company registration number 01430959 (England and Wales)
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
D.J Newman Joinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Victoria Business Park, Victoria, Roche, St Austell, Cornwall, England, PL26 8LX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the lease term
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
14
15
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
34,097
Amortisation and impairment
At 1 April 2024 and 31 March 2025
34,097
Carrying amount
At 31 March 2025
At 31 March 2024
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
19,037
408,393
427,430
Additions
9,582
9,582
At 31 March 2025
19,037
417,975
437,012
Depreciation and impairment
At 1 April 2024
19,037
260,019
279,056
Depreciation charged in the year
35,095
35,095
At 31 March 2025
19,037
295,114
314,151
Carrying amount
At 31 March 2025
122,861
122,861
At 31 March 2024
148,374
148,374
Assets acquired using Hire Purchase faculties has carrying values of £20,371 (2024: £36,157) and suffered depreciation charges of £15,788 (2024: £15,788.)
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
45,746
31,814
Gross amounts owed by contract customers
77,331
81,917
Other debtors
15,809
14,428
Prepayments and accrued income
29,418
26,704
168,304
154,863
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
23,248
23,467
Trade creditors
46,934
27,185
Corporation tax
26,667
38,690
Other taxation and social security
5,451
5,988
Other creditors
84,166
96,764
186,466
192,094
Included within Other Creditors is an £18,000 loan, secured upon the assets of the company.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
24,531
29,566
Other creditors
40,226
73,554
64,757
103,120
Included within Other Creditors is an £28,000 loan, secured upon the assets of the company.
9
Hire Purchase obligations
2025
2024
Future minimum lease payments due under Hire Purchase:
£
£
Within one year
15,328
9,077
In two to five years
12,226
27,554
27,554
36,631
Hire Purchase payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
The Hire Purchase facilities are secured upon the underlying assets purchased.
10
Related party transactions
D.J NEWMAN JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Related party transactions
(Continued)
- 10 -
A Director was owed £490 by the company at 31 March 2025. (2024: £1,490.) The loan to the company is free of interest and repayable on demand.
A Director owed the company £15,892 at 31 March 2025. (2024: The Director was owed £1,490 by the company.) The loan from the company is subject to interest at 2.5%
2025-03-312024-04-01falsefalsefalse24 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Armando VieiraMr David W HawkeyMr Carlton Lee014309592024-04-012025-03-31014309592025-03-31014309592024-03-3101430959core:LandBuildings2025-03-3101430959core:OtherPropertyPlantEquipment2025-03-3101430959core:LandBuildings2024-03-3101430959core:OtherPropertyPlantEquipment2024-03-3101430959core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101430959core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101430959core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3101430959core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3101430959core:CurrentFinancialInstruments2025-03-3101430959core:CurrentFinancialInstruments2024-03-3101430959core:Non-currentFinancialInstruments2025-03-3101430959core:Non-currentFinancialInstruments2024-03-3101430959core:ShareCapital2025-03-3101430959core:ShareCapital2024-03-3101430959core:RetainedEarningsAccumulatedLosses2025-03-3101430959core:RetainedEarningsAccumulatedLosses2024-03-3101430959bus:Director12024-04-012025-03-3101430959core:Goodwill2024-04-012025-03-3101430959core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3101430959core:PlantMachinery2024-04-012025-03-3101430959core:FurnitureFittings2024-04-012025-03-3101430959core:MotorVehicles2024-04-012025-03-31014309592023-04-012024-03-3101430959core:NetGoodwill2024-03-3101430959core:NetGoodwill2025-03-3101430959core:NetGoodwill2024-03-3101430959core:LandBuildings2024-03-3101430959core:OtherPropertyPlantEquipment2024-03-31014309592024-03-3101430959core:LandBuildings2024-04-012025-03-3101430959core:OtherPropertyPlantEquipment2024-04-012025-03-3101430959core:WithinOneYear2025-03-3101430959core:WithinOneYear2024-03-3101430959core:BetweenTwoFiveYears2025-03-3101430959core:BetweenTwoFiveYears2024-03-3101430959bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101430959bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101430959bus:FRS1022024-04-012025-03-3101430959bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101430959bus:Director22024-04-012025-03-3101430959bus:Director32024-04-012025-03-3101430959bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP