Company registration number 02392704 (England and Wales)
FRENCH BROTHERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FRENCH BROTHERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FRENCH BROTHERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
1,082,560
1,165,294
1,082,561
1,165,295
Current assets
Stocks
30,890
37,541
Debtors
6
33,489
40,888
Cash at bank and in hand
3,622,274
3,409,690
3,686,653
3,488,119
Creditors: amounts falling due within one year
7
(424,984)
(435,292)
Net current assets
3,261,669
3,052,827
Total assets less current liabilities
4,344,230
4,218,122
Provisions for liabilities
(162,000)
(133,000)
Net assets
4,182,230
4,085,122
Capital and reserves
Called up share capital
934,278
934,278
Other reserves
47,684
60,382
Profit and loss reserves
3,200,268
3,090,462
Total equity
4,182,230
4,085,122
FRENCH BROTHERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
Mr C M French
Mr G P French
Director
Director
Company registration number 02392704 (England and Wales)
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
French Brothers Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Runnymede Boathouse, Windsor Road, Old Windsor, Windsor, Berkshire, SL4 2JL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Revenue is only recognised when a right to consideration exists. This is the point at which the service is delivered or when departure takes place.
1.3
Intangible fixed assets - goodwill
Acquired goodwill is immaterial.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Licences
Licences have been fully written off.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
The company had previously adopted the provisions of the FRSSE (effective January 2015), in that the valuation of the riverboats had not been updated. The riverboats were professionally revalued in the year ended 31 March 1996. They were stated at their revalued amount less subsequent depreciation and accumulated impairment costs. Additions after that date, were shown at cost. The company has adopted the transitional exemption under FRS 102 paragraph 35.10(d) and has elected to use the previous valuation, and subsequent additions, as deemed cost.
The difference between depreciation based on the deemed cost charged in the profit and loss account and the asset's original cost, is transferred from the other reserve to retained earnings.
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
buildings at 25 years straight line
Land and buildings Leasehold
straight line over the life of the lease
Boats
4% straight line
Fixtures, fittings & equipment
20% or 25% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company only enters into Basic financial instrument transactions.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.
The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
71
66
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1
230,000
230,001
Amortisation and impairment
At 1 April 2024 and 31 March 2025
230,000
230,000
Carrying amount
At 31 March 2025
1
1
At 31 March 2024
1
1
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
696,819
2,141,012
2,837,831
Additions
11,500
11,500
Disposals
5,250
5,250
At 31 March 2025
696,819
2,157,762
2,854,581
Depreciation and impairment
At 1 April 2024
298,327
1,374,210
1,672,537
Depreciation charged in the year
16,393
77,841
94,234
Eliminated in respect of disposals
5,250
5,250
At 31 March 2025
314,720
1,457,301
1,772,021
Carrying amount
At 31 March 2025
382,099
700,461
1,082,560
At 31 March 2024
398,492
766,802
1,165,294
Included within land and buildings is freehold land valued at £258,480 (2024 £258,480).
In the year ended 31 March 2017 the company applied the transitional arrangement of Section 35 of FRS102 and used a previous valuation as the deemed cost for the riverboat fleet. The riverboat fleet is being depreciated from the valuation date. As the asset is depreciated or sold an appropriate transfer is made from the other reserve to retained earnings.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,022
5,337
Other debtors
30,467
35,551
33,489
40,888
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
121,200
100,707
Taxation and social security
142,690
226,502
Other creditors
161,094
108,083
424,984
435,292
FRENCH BROTHERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
95,032
103,532
As lessor - operating leases
9
Related party transactions
The company occupies the Runnymede Boathouse rent free, which is owned jointly by the company and the two directors.
The company supplies a director with the use of a property, for which he pays market rent.
10
Parent company
The company is a wholly owned subsidiary of French Brothers Holdings Limited. The address of its registered office is at The Runnymede Boathouse, Windsor Road, Old Windsor, Berkshire, SL4 2JL.