Company registration number 03081490 (England and Wales)
KNAUF CEILING SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KNAUF CEILING SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
Mr M Laikin
Mr W Willis-Jones
Secretary
LDC Nominee Secretary Limited
Company number
03081490
Registered office
Harman House
Ground Floor
1 George Street
Uxbridge
UB8 1QQ
Auditor
Alliotts LLP
Manfield House
1 Southampton Street
London
WC2R 0LR
KNAUF CEILING SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
KNAUF CEILING SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company during the year was the sale of ceiling tiles.
Review of the business
In 2023 it was decided to close the Knauf Ceiling Solutions manufacturing plant in Stafford and production ceased at the end of October 2023. Sales by Knauf Ceiling Solutions Limited of metal ceiling tiles and other modular ceiling products have and will continue, but the products previously manufactured at the Stafford manufacturing site are now sourced from other Knauf group facilities.
The results for the year are set out on page 8 and whilst most of the closure costs were recognised in 2023 at the time of the plant closing, closure activities have continued in 2024 and some unforeseen costs have been incurred in 2024. Trading conditions continue to be challenging but there is an expectation that performance of the business will improve in the next few years as the leases over the manufacturing sites terminate in the second half of 2025 and the focus is shifted away from manufacturing.
The company has made a loss for the financial year after taxation of £4.0 million (2023: £7.9 million).
The balance sheet as at 31 December 2024 shows a deficit of £7.1 million (2023: £14.0 million)
Principal risks and uncertainties
From the perspective of the company, the principal risks and uncertainties are integrated with the principal risk of Gebr. Knauf KG, the company's ultimate parent company, and are not managed separately. Accordingly, the principal risks and uncertainties of Gebr. Knauf KG, which include those of the company, are discussed in the directors' report of Gebr. Knauf KG's financial statements. The overall economic environment and competition within the UK and European markets are the key risks to the company. The company mitigates these risks by remaining agile in order to respond to and adapt to changes in the economic environment, providing value added services to its customers, having fast response times not only in supplying products but in handling all customer queries, and by maintaining strong relationships with customers. Given the size of the Company, the directors have not delegated the responsibility of monitoring financial risk and the policies set by the Board of directors are implemented to determine where it would be appropriate to use financial instruments to manage financial risks. These include
Commodity price risk
The directors closely monitor the relevant markets and take appropriate action to manage the risk, including buying forward where considered appropriate. The Company has no exposure to equity securities price risk as it holds no listed or other equity investments.
Credit risk
The Company has implemented policies that require appropriate credit checks on potential customers before sales are made. Credit insurance is held for all customers.
Liquidity risk
The company has an overdraft facility with the Knauf Group this provides funds when the company experiences a shortfall in funding.
Risk of inflation
Inflationary pressures are monitored and action taken to mitigate the impact where possible and the Board takes steps to mitigate the impact on the business and its customers by controlling costs.
KNAUF CEILING SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The company's operations are managed on a group basis. For this reason, the company's directors believe that analysis using key performance indicators for the company is not necessary or appropriate for an understanding of the development, performance or position or the business of the company.
The key performance indicator used to monitor the performance is turnover, which decreased by 8.3%. Turnover varies according to competitive pressures, the volume of relevant construction activity in the market and other factors. The company has a highly skilled sales team and is committed to achieving sales growth in the coming years.
Other performance indicators
The directors are mindful of environmental issues and have sought to minimise the impact of the company's activities on the environment.
This report was approved by the board and signed on its behalf.
Mr M Laikin
Director
1 December 2025
KNAUF CEILING SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Laikin
Mr W Willis-Jones
Mr M J Bignell
(Resigned 21 February 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
KNAUF CEILING SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr M Laikin
Director
1 December 2025
KNAUF CEILING SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KNAUF CEILING SOLUTIONS LIMITED
- 5 -
Opinion
We have audited the financial statements of Knauf Ceiling Solutions Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KNAUF CEILING SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KNAUF CEILING SOLUTIONS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquires of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
understanding the revenue processes.
KNAUF CEILING SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF KNAUF CEILING SOLUTIONS LIMITED (CONTINUED)
- 7 -
Audit response to risks identified
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in notes 1 and 2 were indicative of potential bias; and
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HM Revenue and Customs, relevant regulators and the company's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards require that we identify non-compliance with laws and regulations through enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any, as well as any additional procedures deemed necessary,
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Sudheer Gupta BA FCA (Senior Statutory Auditor)
For and on behalf of Alliotts LLP, Statutory Auditor
Chartered Accountants
Manfield House
1 Southampton Street
London
WC2R 0LR
1 December 2025
KNAUF CEILING SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£'000
£'000
Turnover
3
16,517
18,017
Cost of sales
(13,689)
(15,027)
Gross profit
2,828
2,990
Administrative expenses
(9,426)
(11,285)
Other operating income
3,922
2,341
Exceptional item
4
(723)
(1,151)
Operating loss
5
(3,399)
(7,105)
Interest receivable and similar income
8
18
Interest payable and similar expenses
9
(592)
(793)
Loss before taxation
(3,973)
(7,898)
Tax on loss
10
Loss for the financial year
(3,973)
(7,898)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 25 form part of these financial statements.
KNAUF CEILING SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
12
444
Tangible assets
13
212
788
212
1,232
Current assets
Stocks
14
1,443
1,171
Debtors
15
2,966
3,204
Cash at bank and in hand
5
5
4,414
4,380
Creditors: amounts falling due within one year
16
(8,814)
(18,609)
Net current liabilities
(4,400)
(14,229)
Total assets less current liabilities
(4,188)
(12,997)
Creditors: amounts falling due after more than one year
17
(2,000)
-
Provisions for liabilities
Provisions
19
930
1,048
(930)
(1,048)
Net liabilities
(7,118)
(14,045)
Capital and reserves
Called up share capital
21
5,991
5,991
Share premium account
22
17,613
6,713
Profit and loss reserves
(30,722)
(26,749)
Total equity
(7,118)
(14,045)
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mr M Laikin
Director
Company registration number 03081490 (England and Wales)
KNAUF CEILING SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
5,991
6,713
(18,851)
(6,147)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(7,898)
(7,898)
Balance at 31 December 2023
5,991
6,713
(26,749)
(14,045)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(3,973)
(3,973)
Issue of share capital
21
10,900
-
10,900
Balance at 31 December 2024
5,991
17,613
(30,722)
(7,118)
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Knauf Ceiling Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Harman House, Ground Floor, 1 George Street, Uxbridge, UB8 1QQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Gebr. Knauf KG. These consolidated financial statements are available from its registered office, Am Bahnof 7, 97346 Iphofen, Germany.
1.2
Going concern
The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on shareholders' funds at the end of the year. The directors consider this basis to be appropriate as they have received assurances of the continued support of the company's parent undertaking.true
After making enquires including from the directors of the parent undertaking and review of the financial information of the parent undertaking, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at lease twelve months from the date these financial statements were approved.
Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
1.3
Turnover
Revenue is recognised to the extent that is is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer, this is usually on delivery of the goods to the customer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
The estimated useful lives range as follows:
Computer software
3 years
Customer list
5 years
1.5
Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the costs of assets less their residual value over their estimated useful lives, using the straight line method.
Depreciation is provided on the following basis:
Leasehold land and buildings
straight line over the life of the lease
Plant and equipment
10 - 15 years straight line
The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains or losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Impairment of fixed assets
Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.
1.7
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
1.8
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Tax is recognised in the profit or loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been acted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Deferred tax
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date except that:
the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair value of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.12
Provisions
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
Increases in provisions are generally charged as an expense to profit or loss.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
1.15
Leases
As lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Temporary rent concessions occurring as a direct consequence of the COVID-19 pandemic have been recognised on a systematic basis over the periods that the change in lease payments is intended to compensate. This is conditional on:
the change in lease payments resulting in revised consideration for the lease that is less than the consideration for the lease immediately preceding the change;
any reduction in lease payments affecting only payments originally due on or before 30 June 2023;
there being no significant change to other terms and conditions of the lease.
1.16
Foreign exchange
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.17
Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Stock provision
The Company designs manufactures and sells products which are subject to changing technological advances. As a result it is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying the assumptions around anticipated sale ability of finished goods and future usage of raw materials. See note 13 for the net carrying amount of inventory and associated provision.
Dilapidation provision
The company has recognised a dilapidations provision on the basis of a specialist's evaluation of the expected costs to return the leased sites to the condition required by contract at the cessation of the tenancy period. The judgements and estimates to calculate this provision are based on historical experience, market data, the contract terms and knowledge of the adaptations to the sites.
Deferred tax asset
Due to the loss making nature of the business, it is not presently seen as probable that the deferred tax assets are realisable and hence no deferred tax asset for the relating value has been recognised at this time.
3
Turnover and other revenue
2024
2023
£'000
£'000
Turnover analysed by class of business
Sale of goods
16,517
18,017
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
14,799
16,630
Rest of Europe
1,718
1,387
16,517
18,017
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£'000
£'000
Other revenue
Interest income
18
-
Intercompany service fee
3,922
2,341
4
Exceptional items
2024
2023
£'000
£'000
Expenditure
Redundancy costs (included in cost of sales)
-
655
Onerous lease provision (included in administrative expenses)
-
429
Impairment of intangbile assets (included in administrative expenses)
363
722
Redundancy costs (included in administrative expenses)
360
-
723
1,806
Exceptional Items – Redundancy and Impairment of Intangible Assets
The company commenced a restructuring of its operations during the prior financial year, as part of which a decision was taken to close its manufacturing facility. The final closure is scheduled to take place after the 31 December 2024 reporting date and will be completed during 2025. As a consequence of this decision, the company has recognised redundancy costs in respect of employees affected by the restructuring, together with impairment charges on certain intangible assets which now have a diminished fair value in use. In accordance with FRS 102, these redundancy and impairment costs have been presented as exceptional items in the profit and loss account, reflecting their size, nature, and non-recurring characteristics, so as to provide a clearer presentation of the company’s underlying operating results.
5
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£'000
£'000
Exchange losses
188
242
Fees payable to the company's auditor for the audit of the company's financial statements
66
100
Depreciation of tangible fixed assets
164
661
Impairment of tangible fixed assets
722
Loss/(profit) on disposal of tangible fixed assets
103
(166)
Amortisation of intangible assets
81
307
Impairment of intangible assets
363
Operating lease charges
403
882
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Management and administration
47
45
Production
3
33
Total
50
78
Their aggregate remuneration comprised:
2024
2023
£'000
£'000
Wages and salaries
4,642
4,526
Social security costs
489
501
Pension costs
277
250
5,408
5,277
Redundancy payments made or committed
360
655
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
491
353
Company pension contributions to defined contribution schemes
46
50
Compensation for loss of office
200
737
403
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
507
182
Company pension contributions to defined contribution schemes
33
37
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Interest receivable from group companies
18
9
Interest payable and similar expenses
2024
2023
£'000
£'000
Interest on bank overdrafts and loans
592
793
10
Taxation
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£'000
£'000
Loss before taxation
(3,973)
(7,898)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(993)
(1,856)
Tax effect of expenses that are not deductible in determining taxable profit
7
6
Unutilised tax losses carried forward
853
Group relief
1,573
Permanent capital allowances in excess of depreciation
133
277
Taxation charge for the year
-
-
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£'000
£'000
In respect of:
Intangible assets
12
363
Property, plant and equipment
13
722
Recognised in:
Administrative expenses
363
722
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Intangible fixed assets
Computer software
Customer list
Total
£'000
£'000
£'000
Cost
At 1 January 2024 and 31 December 2024
486
726
1,212
Amortisation and impairment
At 1 January 2024
405
363
768
Amortisation charged for the year
81
81
Impairment losses
363
363
At 31 December 2024
486
726
1,212
Carrying amount
At 31 December 2024
At 31 December 2023
81
363
444
More information on impairment movements in the year is given in note 4.
13
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Total
£'000
£'000
£'000
Cost
At 1 January 2024
956
9,909
10,865
Additions
12
12
Disposals
(1,869)
(1,869)
At 31 December 2024
956
8,052
9,008
Depreciation and impairment
At 1 January 2024
956
9,121
10,077
Depreciation charged in the year
164
164
Eliminated in respect of disposals
(1,445)
(1,445)
At 31 December 2024
956
7,840
8,796
Carrying amount
At 31 December 2024
212
212
At 31 December 2023
788
788
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Stocks
2024
2023
£'000
£'000
Raw materials and consumables
139
226
Finished goods and goods for resale
1,304
945
1,443
1,171
The carrying value of stocks is stated net of an impairment provision of £110,625 (2023: £374,000)
15
Debtors
2024
2023
Amounts falling due within one year:
£'000
£'000
Trade debtors
2,109
2,710
Amounts owed by group undertakings
577
164
Other debtors
75
154
Prepayments and accrued income
205
176
2,966
3,204
Amounts owed by group undertakings are unsecured and are repayable on demand.
16
Creditors: amounts falling due within one year
2024
2023
Notes
£'000
£'000
Other borrowings
18
7,300
Trade creditors
111
191
Amounts owed to group undertakings
5,216
8,386
Taxation and social security
497
544
Other creditors
912
30
Accruals and deferred income
2,078
2,158
8,814
18,609
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£'000
£'000
Other borrowings
18
2,000
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
18
Loans and overdrafts
2024
2023
£'000
£'000
Loans from group undertakings
2,000
7,300
Payable within one year
7,300
Payable after one year
2,000
Loans from group undertakings brought forward comprised a loan for the amount of £4,500,000 which was repaid prior to the repayment date of 31 January 2024. The loan bore interest of LIBOR plus 2.40%.
Loans from group undertakings brought forward comprised a loan for the amount of £2,800,000 which was repaid prior to the repayment date of 30 April 2024. The loan bore interest of LIBOR plus 2.65%.
Loans from group undertakings comprises a loan of £2,000,000. The loan incurs interest at a rate of SONIA plus 1.65% and is due for repayment by 31 December 2029.
19
Provisions for liabilities
2024
2023
£'000
£'000
Dilapidations provision
492
619
Onerous lease provision
78
429
Redundancy provision
360
-
930
1,048
Movements on provisions:
Dilapidations provision
Onerous lease provision
Redundancy provision
Total
£'000
£'000
£'000
£'000
At 1 January 2024
619
429
-
1,048
Additional provisions in the year
26
-
360
386
Utilisation of provision
(153)
(351)
-
(504)
At 31 December 2024
492
78
360
930
A dilapidations provision has been recognised for the estimated future costs to restore the company's various leased properties (in Stafford, Uxbridge and Peterlee) to their original condition when the leases end.
An onerous lease provision has been recognised for the future operating lease costs in respect of the company's manufacturing sites given the decision to close the manufacturing business taken in the year ended 31 December 2023.
A redundancy provision has been recognised for future costs associated with the redundancy agreements of employees which existed at year end.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
277
250
The company participates in a Group Personal Pension scheme.
There were no outstanding or prepaid conditions at either the beginning or the end of the financial year.
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
5,990,556
5,990,555
5,991
5,991
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
22
Share premium account
The share premium reserve includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
During the year ended 31 December 2024, a single £1 ordinary share was issued for a total consideration of £10,900,000 to the parent company. This was fully paid for at year end.
23
Related party transactions
The amounts outstanding at the reporting date with respect to the transactions with wholly owned group entities are as follows:
2024
2023
Amounts due to related parties
£'000
£'000
Fellow group undertakings
7,216
15,686
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£'000
£'000
Fellow group undertakings
577
164
Other information
The company has taken advantage of the exemption contained in FRS102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.
KNAUF CEILING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
24
Ultimate controlling party
The immediate parent undertaking is Armstrong (U.K.) Investments, a company incorporated in England and Wales. The ultimate parent company is Gebr. Knauf KG, a company incorporated in Germany.
The parent undertaking of the smallest and largest group of undertakings for which group financial statements are drawn up and of which the company is a member of is Gebr. Knauf KG, whose registered office is at Am Bahnhof 7, 97346 Iphofen, Germany. Copies of these group financial statements are available to the public from its registered office.
In the opinion of the directors, the ultimate controlling party is Gebr. Knauf KG.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M LaikinMr W Willis-JonesMr M J BignellLDC Nominee Secretary Limited030814902024-01-012024-12-3103081490bus:Director12024-01-012024-12-3103081490bus:Director22024-01-012024-12-3103081490bus:CompanySecretary12024-01-012024-12-3103081490bus:Director32024-01-012024-12-3103081490bus:RegisteredOffice2024-01-012024-12-31030814902024-12-31030814902023-01-012023-12-3103081490core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103081490core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103081490core:IntangibleAssetsOtherThanGoodwill2024-12-3103081490core:IntangibleAssetsOtherThanGoodwill2023-12-3103081490core:ComputerSoftware2024-12-3103081490core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103081490core:ComputerSoftware2023-12-3103081490core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31030814902023-12-3103081490core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103081490core:PlantMachinery2024-12-3103081490core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103081490core:PlantMachinery2023-12-31030814902023-12-3103081490core:ShareCapital2024-12-3103081490core:ShareCapital2023-12-3103081490core:SharePremium2024-12-3103081490core:SharePremium2023-12-3103081490core:RetainedEarningsAccumulatedLosses2024-12-3103081490core:RetainedEarningsAccumulatedLosses2023-12-3103081490core:ShareCapital2022-12-3103081490core:SharePremium2022-12-3103081490core:RetainedEarningsAccumulatedLosses2022-12-3103081490core:ShareCapitalOrdinaryShareClass12024-12-3103081490core:ShareCapitalOrdinaryShareClass12023-12-3103081490core:ShareCapital2024-01-012024-12-3103081490core:SharePremium2024-01-012024-12-3103081490core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103081490core:ComputerSoftware2024-01-012024-12-3103081490core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103081490core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103081490core:PlantMachinery2024-01-012024-12-3103081490core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-310308149012023-01-012023-12-3103081490core:UKTax2024-01-012024-12-3103081490core:UKTax2023-01-012023-12-3103081490core:ComputerSoftware2023-12-3103081490core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103081490core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103081490core:PlantMachinery2023-12-3103081490core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103081490core:CurrentFinancialInstruments2024-12-3103081490core:CurrentFinancialInstruments2023-12-3103081490core:Non-currentFinancialInstruments2024-12-3103081490core:Non-currentFinancialInstruments2023-12-3103081490bus:OrdinaryShareClass12024-12-3103081490bus:OrdinaryShareClass12023-12-3103081490bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103081490bus:FRS1022024-01-012024-12-3103081490bus:Audited2024-01-012024-12-3103081490bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP