N.J. Whittaker Limited 03985146 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of builders Digita Accounts Production Advanced 6.30.9574.0 true true 03985146 2024-05-01 2025-04-30 03985146 2025-04-30 03985146 core:CapitalRedemptionReserve 2025-04-30 03985146 core:RetainedEarningsAccumulatedLosses 2025-04-30 03985146 core:ShareCapital 2025-04-30 03985146 core:CurrentFinancialInstruments 2025-04-30 03985146 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03985146 core:Non-currentFinancialInstruments 2025-04-30 03985146 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03985146 core:Goodwill 2025-04-30 03985146 core:MotorVehicles 2025-04-30 03985146 core:OtherPropertyPlantEquipment 2025-04-30 03985146 core:PreviouslyStatedAmount 2025-04-30 03985146 bus:SmallEntities 2024-05-01 2025-04-30 03985146 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03985146 bus:FilletedAccounts 2024-05-01 2025-04-30 03985146 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03985146 bus:RegisteredOffice 2024-05-01 2025-04-30 03985146 bus:Director3 2024-05-01 2025-04-30 03985146 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03985146 core:Goodwill 2024-05-01 2025-04-30 03985146 core:MotorVehicles 2024-05-01 2025-04-30 03985146 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 03985146 core:PlantMachinery 2024-05-01 2025-04-30 03985146 core:PreviouslyStatedAmount 2024-05-01 2025-04-30 03985146 countries:EnglandWales 2024-05-01 2025-04-30 03985146 2024-04-30 03985146 core:Goodwill 2024-04-30 03985146 core:MotorVehicles 2024-04-30 03985146 core:OtherPropertyPlantEquipment 2024-04-30 03985146 core:PreviouslyStatedAmount 2024-04-30 03985146 2023-05-01 2024-04-30 03985146 2024-04-30 03985146 core:CapitalRedemptionReserve 2024-04-30 03985146 core:RetainedEarningsAccumulatedLosses 2024-04-30 03985146 core:ShareCapital 2024-04-30 03985146 core:CurrentFinancialInstruments 2024-04-30 03985146 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03985146 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-04-30 03985146 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03985146 core:Non-currentFinancialInstruments core:PreviouslyStatedAmount 2024-04-30 03985146 core:Goodwill 2024-04-30 03985146 core:MotorVehicles 2024-04-30 03985146 core:OtherPropertyPlantEquipment 2024-04-30 03985146 core:PreviouslyStatedAmount 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 03985146

N.J. Whittaker Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

N.J. Whittaker Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

N.J. Whittaker Limited

Company Information

Director

G C Hay

Registered office

1 Colleton Crescent
Exeter
Devon
EX2 4DG

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

N.J. Whittaker Limited

(Registration number: 03985146)
Balance Sheet as at 30 April 2025

Note

2025
£

(As restated)

2024
£

Fixed assets

 

Tangible assets

5

80,965

126,928

Current assets

 

Stocks

6

1,115

500

Debtors

7

224,736

168,060

Cash at bank and in hand

 

239,976

108,490

 

465,827

277,050

Creditors: Amounts falling due within one year

8

(368,430)

(241,060)

Net current assets

 

97,397

35,990

Total assets less current liabilities

 

178,362

162,918

Creditors: Amounts falling due after more than one year

8

(22,687)

(29,339)

Provisions for liabilities

(12,271)

(6,390)

Net assets

 

143,404

127,189

Capital and reserves

 

Called up share capital

120

120

Capital redemption reserve

80

80

Retained earnings

143,204

126,989

Shareholders' funds

 

143,404

127,189

 

N.J. Whittaker Limited

(Registration number: 03985146)
Balance Sheet as at 30 April 2025

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 November 2025
 

.........................................

G C Hay

Director

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Colleton Crescent
Exeter
Devon
EX2 4DG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Prior period errors

Fixed asset disposals were incorrectly recorded in the prior period.

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Profit/loss on disposal

28,015

28,015

-

   

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance to 31 May 2022 and then 25% straight line

Motor vehicles

25% reducing balance to 31 May 2022 and then 25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2024 - 16).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

10,000

10,000

At 30 April 2025

10,000

10,000

Amortisation

At 1 May 2024

10,000

10,000

At 30 April 2025

10,000

10,000

Carrying amount

At 30 April 2025

-

-

At 30 April 2024

-

-

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

5

Tangible assets

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2024

180,570

82,659

263,229

Additions

-

1,460

1,460

Disposals

(23,197)

-

(23,197)

At 30 April 2025

157,373

84,119

241,492

Depreciation

At 1 May 2024

113,737

22,563

136,300

Charge for the year

20,138

18,225

38,363

Eliminated on disposal

(14,136)

-

(14,136)

At 30 April 2025

119,739

40,788

160,527

Carrying amount

At 30 April 2025

37,634

43,331

80,965

At 30 April 2024

66,833

60,095

126,928

6

Stocks

2025
£

2024
£

Other stocks

1,115

500

7

Debtors

2025
£

(As restated)

2024
£

Trade debtors

174,475

88,896

Other debtors

43,682

77,376

Prepayments and accrued income

6,579

1,788

Total current trade and other debtors

224,736

168,060

 

N.J. Whittaker Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

8

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

6,105

12,144

Trade creditors

 

155,625

133,026

Taxation and social security

 

82,317

55,462

Other creditors

 

116,973

33,018

Accrued expenses

 

7,410

7,410

 

368,430

241,060

Due after one year

 

Loans and borrowings

9

22,687

29,339

9

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

5,556

5,556

Hire purchase liabilities

549

6,588

6,105

12,144

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

22,687

28,241

Hire purchase liabilities

-

1,098

22,687

29,339

The hire purchase liabilities are secured against the assets to which they relate.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £30,155 (2024 - £39,935) of which £9,780 (2024 - £9,780) is due within one year.