15 false false false false false false false false false false true false false false false false false No description of principal activity 2024-06-01 Sage Accounts Production Advanced 2024 - FRS102_2024 80,500 80,500 100 100 100 xbrli:pure xbrli:shares iso4217:GBP 04251096 2024-06-01 2025-05-31 04251096 2025-05-31 04251096 2024-05-31 04251096 2023-06-01 2024-05-31 04251096 2024-05-31 04251096 2023-05-31 04251096 core:NetGoodwill 2024-06-01 2025-05-31 04251096 bus:Director1 2024-06-01 2025-05-31 04251096 core:NetGoodwill 2025-05-31 04251096 core:LandBuildings core:ShortLeaseholdAssets 2024-05-31 04251096 core:PlantMachinery 2024-05-31 04251096 core:FurnitureFittings 2024-05-31 04251096 core:LandBuildings core:ShortLeaseholdAssets 2025-05-31 04251096 core:PlantMachinery 2025-05-31 04251096 core:FurnitureFittings 2025-05-31 04251096 core:LandBuildings core:ShortLeaseholdAssets 2024-06-01 2025-05-31 04251096 core:PlantMachinery 2024-06-01 2025-05-31 04251096 core:FurnitureFittings 2024-06-01 2025-05-31 04251096 core:WithinOneYear 2025-05-31 04251096 core:WithinOneYear 2024-05-31 04251096 core:ShareCapital 2025-05-31 04251096 core:ShareCapital 2024-05-31 04251096 core:RetainedEarningsAccumulatedLosses 2025-05-31 04251096 core:RetainedEarningsAccumulatedLosses 2024-05-31 04251096 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 04251096 core:Non-currentFinancialInstruments 2025-05-31 04251096 core:Non-currentFinancialInstruments 2024-05-31 04251096 core:PlantMachinery 2024-05-31 04251096 core:FurnitureFittings 2024-05-31 04251096 bus:SmallEntities 2024-06-01 2025-05-31 04251096 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04251096 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 04251096 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04251096 bus:FullAccounts 2024-06-01 2025-05-31 04251096 core:ComputerEquipment 2024-05-31 04251096 core:NetworkAssets 2024-05-31 04251096 core:ComputerEquipment 2024-06-01 2025-05-31 04251096 core:ComputerEquipment 2025-05-31 04251096 core:NetworkAssets 2025-05-31 04251096 core:NetworkAssets 2024-06-01 2025-05-31
COMPANY REGISTRATION NUMBER: 04251096
Karina Krafts Limited
Filleted Unaudited Financial Statements
31 May 2025
Karina Krafts Limited
Statement of Financial Position
31 May 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
27,507
38,192
Investments
7
100
100
--------
--------
27,607
38,292
Current assets
Stocks
355,312
314,095
Debtors
8
149,931
98,322
Cash at bank and in hand
142,472
132,179
---------
---------
647,715
544,596
Creditors: amounts falling due within one year
9
110,481
109,723
---------
---------
Net current assets
537,234
434,873
---------
---------
Total assets less current liabilities
564,841
473,165
Provisions
6,877
9,371
---------
---------
Net assets
557,964
463,794
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
557,864
463,694
---------
---------
Shareholders funds
557,964
463,794
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Karina Krafts Limited
Statement of Financial Position (continued)
31 May 2025
These financial statements were approved by the board of directors and authorised for issue on 1 December 2025 , and are signed on behalf of the board by:
Mr A M Owen
Director
Company registration number: 04251096
Karina Krafts Limited
Notes to the Financial Statements
Year ended 31 May 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 34 Nelson Road, Ystrad Mynach, Hengoed, Caerffili, CF82 7BP, Wales.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The principal activity of the company during the year was distribution of presentation and gift packaging. The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. The figures in the financial statements are rounded to the nearest whole pound.
Consolidation
The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% p.a. straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Improvements
-
Over the period of the lease
Plant and machinery
-
20% p.a. straight line
Fixtures and fittings
-
20% p.a. straight line
Equipment
-
33% and 20% p.a. straight line on computer equipment and other equipment
Website Costs
-
33% p.a. straight line
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2024: 9 ).
5. Intangible assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
80,500
--------
Amortisation
At 1 June 2024 and 31 May 2025
80,500
--------
Carrying amount
At 31 May 2025
--------
At 31 May 2024
--------
6. Tangible assets
Short leasehold property
Plant and machinery
Fixtures and fittings
Equipment
Website Costs
Total
£
£
£
£
£
£
Cost
At 1 Jun 2024
6,600
6,194
1,797
15,047
33,857
63,495
Additions
1,425
1,416
2,841
-------
-------
-------
--------
--------
--------
At 31 May 2025
6,600
7,619
1,797
16,463
33,857
66,336
-------
-------
-------
--------
--------
--------
Depreciation
At 1 Jun 2024
6,600
3,314
1,371
9,451
4,567
25,303
Charge for the year
1,093
105
2,509
9,819
13,526
-------
-------
-------
--------
--------
--------
At 31 May 2025
6,600
4,407
1,476
11,960
14,386
38,829
-------
-------
-------
--------
--------
--------
Carrying amount
At 31 May 2025
3,212
321
4,503
19,471
27,507
-------
-------
-------
--------
--------
--------
At 31 May 2024
2,880
426
5,596
29,290
38,192
-------
-------
-------
--------
--------
--------
7. Investments
Other investments other than loans
£
Cost
At 1 June 2024 and 31 May 2025
100
----
Impairment
At 1 June 2024 and 31 May 2025
----
Carrying amount
At 31 May 2025
100
----
At 31 May 2024
100
----
8. Debtors
2025
2024
£
£
Trade debtors
97,374
75,455
Other debtors
52,557
22,867
---------
--------
149,931
98,322
---------
--------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,322
24,728
Corporation tax
58,802
37,240
Social security and other taxes
30,355
27,956
Other creditors
20,002
19,799
---------
---------
110,481
109,723
---------
---------
10. Related party transactions
The company was under the control of A M Owen throughout the current and previous year. A M Owen is the managing director and majority shareholder. At 31 May 2025 the company owed £233 (2024: £252) to the directors.