Company registration number 05365712 (England and Wales)
AINSWORTH AND PARKINSON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
AINSWORTH AND PARKINSON LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
AINSWORTH AND PARKINSON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
61,429
48,769
Investments
4
100
100
61,529
48,869
Current assets
Debtors
6
798,799
756,881
Cash at bank and in hand
107,061
68,381
905,860
825,262
Creditors: amounts falling due within one year
7
(513,543)
(519,308)
Net current assets
392,317
305,954
Total assets less current liabilities
453,846
354,823
Creditors: amounts falling due after more than one year
8
(15,722)
Provisions for liabilities
9
(14,447)
(10,686)
Net assets
423,677
344,137
Capital and reserves
Called up share capital
10
8,900
8,900
Share premium account
2,250
2,250
Capital redemption reserve
1,100
1,100
Profit and loss reserves
411,427
331,887
Total equity
423,677
344,137
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
Mr T G Parkinson
Mr N N Parekh
Director
Director
Company registration number 05365712 (England and Wales)
AINSWORTH AND PARKINSON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
10,000
2,250
321,503
333,753
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
252,737
252,737
Dividends
-
-
-
(214,353)
(214,353)
Own shares acquired
-
-
-
(28,000)
(28,000)
Redemption of shares
10
(1,100)
1,100
Balance at 31 March 2024
8,900
2,250
1,100
331,887
344,137
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
265,093
265,093
Dividends
-
-
-
(185,553)
(185,553)
Balance at 31 March 2025
8,900
2,250
1,100
411,427
423,677
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Ainsworth and Parkinson Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14 Sceptre Court, Sceptre Point, Bamber Bridge, Preston, Lancashire, PR5 6AW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future. As a result, the directors have continued to adopt the going concern basis in preparing the financial statements.true
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT.
Revenue and profit is recognised, in respect of contracts where the company's contractual obligations are performed gradually over time, as contract activity progresses to reflect the company's partial performance of its contractual obligations. The amount of revenue reflects the accrual of the right to consideration as contract activity progresses by reference to the value of work performed.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
20% on cost
Fixtures, fittings & equipment
15% on reducing balance
Computer equipment
33% on cost
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
28
28
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
4,055
296,151
300,206
Additions
30,636
30,636
Disposals
(13,400)
(13,400)
At 31 March 2025
4,055
313,387
317,442
Depreciation and impairment
At 1 April 2024
2,771
248,666
251,437
Depreciation charged in the year
811
16,279
17,090
Eliminated in respect of disposals
(12,514)
(12,514)
At 31 March 2025
3,582
252,431
256,013
Carrying amount
At 31 March 2025
473
60,956
61,429
At 31 March 2024
1,284
47,485
48,769
4
Fixed asset investments
2025
2024
£
£
Investments
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2024 & 31 March 2025
100
Carrying amount
At 31 March 2025
100
At 31 March 2024
100
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered
Class of
% Held
office
shares held
Direct
Indirect
Artlab Films Limited
1
Ordinary
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
363,265
437,199
Amounts owed by group undertakings
168,758
84,198
Other debtors
266,776
235,484
798,799
756,881
Other debtors includes amounts recoverable on contracts of £202,521 (2024 - £178,333).
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,145
Obligations under finance leases
4,722
Trade creditors
210,268
207,448
Taxation and social security
195,569
198,881
Other creditors
1,094
13,365
Accruals and deferred income
101,890
92,469
513,543
519,308
Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
15,722
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
14,447
10,686
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
64,000
64,000
6,400
6,400
Ordinary B shares of 10p each
25,000
25,000
2,500
2,500
89,000
89,000
8,900
8,900
On 26 November 2018 the company granted 1,850 share options to certain employees at a market price of £2.34 per share. The exercise price of these share options is £2.34 per share and the exercise period is from 26 November 2018 to 25 November 2028. During the year nil (2024 - £nil) share options were exercised.
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
The senior statutory auditor was Catherine Cole.
The auditor was Pierce C A Limited.
AINSWORTH AND PARKINSON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
12
Operating lease commitments
As lessee
At the reporting end date the company had total future outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
144,364
154,984
2025-03-312024-04-01falsefalsefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P A AinsworthMr T G ParkinsonMr C WaltonMr N N ParekhMr T G ParkinsonOpinion of auditors on entityCatherine Cole053657122024-04-012025-03-31053657122025-03-31053657122024-03-3105365712core:LandBuildings2025-03-3105365712core:OtherPropertyPlantEquipment2025-03-3105365712core:LandBuildings2024-03-3105365712core:OtherPropertyPlantEquipment2024-03-3105365712core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105365712core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105365712core:CurrentFinancialInstruments2025-03-3105365712core:CurrentFinancialInstruments2024-03-3105365712core:Non-currentFinancialInstruments2025-03-3105365712core:Non-currentFinancialInstruments2024-03-3105365712core:ShareCapital2025-03-3105365712core:ShareCapital2024-03-3105365712core:SharePremium2025-03-3105365712core:SharePremium2024-03-3105365712core:CapitalRedemptionReserve2025-03-3105365712core:CapitalRedemptionReserve2024-03-3105365712core:RetainedEarningsAccumulatedLosses2025-03-3105365712core:RetainedEarningsAccumulatedLosses2024-03-3105365712core:ShareCapital2023-03-3105365712core:SharePremium2023-03-3105365712core:CapitalRedemptionReserve2023-03-3105365712core:RetainedEarningsAccumulatedLosses2023-03-3105365712core:ShareCapitalOrdinaryShareClass12025-03-3105365712core:ShareCapitalOrdinaryShareClass12024-03-3105365712core:ShareCapitalOrdinaryShareClass22025-03-3105365712core:ShareCapitalOrdinaryShareClass22024-03-3105365712core:ShareCapitalOrdinaryShares2025-03-3105365712core:ShareCapitalOrdinaryShares2024-03-3105365712bus:CompanySecretaryDirector12024-04-012025-03-3105365712bus:Director32024-04-012025-03-3105365712core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31053657122023-04-012024-03-3105365712core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3105365712core:ShareCapital2023-04-012024-03-3105365712core:SharePremium2023-04-012024-03-3105365712core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3105365712core:FurnitureFittings2024-04-012025-03-3105365712core:ComputerEquipment2024-04-012025-03-3105365712core:MotorVehicles2024-04-012025-03-3105365712core:LandBuildings2024-03-3105365712core:OtherPropertyPlantEquipment2024-03-31053657122024-03-3105365712core:LandBuildings2024-04-012025-03-3105365712core:OtherPropertyPlantEquipment2024-04-012025-03-3105365712core:Subsidiary12024-04-012025-03-3105365712core:Subsidiary112024-04-012025-03-3105365712bus:OrdinaryShareClass12024-04-012025-03-3105365712bus:OrdinaryShareClass22024-04-012025-03-3105365712bus:OrdinaryShareClass12025-03-3105365712bus:OrdinaryShareClass12024-03-3105365712bus:OrdinaryShareClass22025-03-3105365712bus:OrdinaryShareClass22024-03-3105365712bus:AllOrdinaryShares2025-03-3105365712bus:AllOrdinaryShares2024-03-3105365712bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105365712bus:FRS1022024-04-012025-03-3105365712bus:Audited2024-04-012025-03-3105365712bus:Director12024-04-012025-03-3105365712bus:Director22024-04-012025-03-3105365712bus:Director42024-04-012025-03-3105365712bus:CompanySecretary12024-04-012025-03-3105365712bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105365712bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP