IRIS Accounts Production v25.4.0.155 05814352 director 1.6.24 31.5.25 31.5.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh058143522024-05-31058143522025-05-31058143522024-06-012025-05-31058143522023-05-31058143522023-06-012024-05-31058143522024-05-3105814352ns15:EnglandWales2024-06-012025-05-3105814352ns14:PoundSterling2024-06-012025-05-3105814352ns10:Director12024-06-012025-05-3105814352ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3105814352ns10:SmallEntities2024-06-012025-05-3105814352ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3105814352ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3105814352ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3105814352ns10:FullAccounts2024-06-012025-05-3105814352ns10:RegisteredOffice2024-06-012025-05-3105814352ns5:CurrentFinancialInstruments2025-05-3105814352ns5:CurrentFinancialInstruments2024-05-3105814352ns5:Non-currentFinancialInstruments2025-05-3105814352ns5:Non-currentFinancialInstruments2024-05-3105814352ns5:ShareCapital2025-05-3105814352ns5:ShareCapital2024-05-3105814352ns5:SharePremium2025-05-3105814352ns5:SharePremium2024-05-3105814352ns5:RetainedEarningsAccumulatedLosses2025-05-3105814352ns5:RetainedEarningsAccumulatedLosses2024-05-3105814352ns5:LeaseholdImprovements2024-06-012025-05-3105814352ns5:PlantMachinery2024-06-012025-05-3105814352ns5:MotorVehicles2024-06-012025-05-3105814352ns5:ComputerEquipment2024-06-012025-05-3105814352ns5:LeaseholdImprovements2024-05-3105814352ns5:PlantMachinery2024-05-3105814352ns5:MotorVehicles2024-05-3105814352ns5:ComputerEquipment2024-05-3105814352ns5:LeaseholdImprovements2025-05-3105814352ns5:PlantMachinery2025-05-3105814352ns5:MotorVehicles2025-05-3105814352ns5:ComputerEquipment2025-05-3105814352ns5:LeaseholdImprovements2024-05-3105814352ns5:PlantMachinery2024-05-3105814352ns5:MotorVehicles2024-05-3105814352ns5:ComputerEquipment2024-05-3105814352ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3105814352ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3105814352ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-05-3105814352ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-05-3105814352ns5:Secured2025-05-3105814352ns5:Secured2024-05-31
REGISTERED NUMBER: 05814352 (England and Wales)



















Financial Statements

for the Year Ended 31 May 2025

for

Shiredale Limited

Shiredale Limited (Registered number: 05814352)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Shiredale Limited

Company Information
for the Year Ended 31 May 2025







DIRECTOR: L M Fountain





REGISTERED OFFICE: Hollywood
Somersal Lane
Marston Montgomery
Ashbourne
Derbyshire
DE6 2FE





REGISTERED NUMBER: 05814352 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Shiredale Limited (Registered number: 05814352)

Balance Sheet
31 May 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 230,996 159,494
Investment property 5 2,037,000 2,037,000
2,267,996 2,196,494

CURRENT ASSETS
Debtors 6 20,122 62,335
Cash at bank 68,874 57,053
88,996 119,388
CREDITORS
Amounts falling due within one year 7 1,312,217 1,370,699
NET CURRENT LIABILITIES (1,223,221 ) (1,251,311 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,044,775

945,183

CREDITORS
Amounts falling due after more than one
year

8

41,501

79,508
NET ASSETS 1,003,274 865,675

CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 506,878 506,878
Retained earnings 496,296 358,697
SHAREHOLDERS' FUNDS 1,003,274 865,675

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Shiredale Limited (Registered number: 05814352)

Balance Sheet - continued
31 May 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 December 2025 and were signed by:





L M Fountain - Director


Shiredale Limited (Registered number: 05814352)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

Shiredale Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents and recharges of utilites receivable from properties. Turnover is recognised when rentals are due in accordance with the lease terms.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 15% on reducing balance
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is not depreciated but is revalued annually at its fair value, in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss and transferred to a fair value reserve.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

Shiredale Limited (Registered number: 05814352)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2024 131,748 103,581 16,667 489 252,485
Additions 90,798 22,250 - - 113,048
At 31 May 2025 222,546 125,831 16,667 489 365,533
DEPRECIATION
At 1 June 2024 41,701 39,570 11,394 326 92,991
Charge for year 27,126 12,939 1,318 163 41,546
At 31 May 2025 68,827 52,509 12,712 489 134,537
NET BOOK VALUE
At 31 May 2025 153,719 73,322 3,955 - 230,996
At 31 May 2024 90,047 64,011 5,273 163 159,494

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2024
and 31 May 2025 2,037,000
NET BOOK VALUE
At 31 May 2025 2,037,000
At 31 May 2024 2,037,000

Fair value at 31 May 2025 is represented by:
£   
Valuation in 2025 2,037,000

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 2,037,000 2,037,000
Aggregate depreciation (203,700 ) (162,960 )

Investment property was valued on a fair value basis basis on 31 May 2025 by the director .

Shiredale Limited (Registered number: 05814352)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 221 42,230
Other debtors 4,948 1,121
Prepayments and accrued income 14,953 18,984
20,122 62,335

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 127,735 847,322
Other loans 800,000 -
Trade creditors 25,984 8,142
Tax 49,178 23,785
Director's current account 299,736 481,971
Accruals and deferred income 9,584 9,479
1,312,217 1,370,699

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 41,501 79,508

9. LEASING AGREEMENTS
The following operating lease income is committed to be received:

2025 2024
£ £
Within one year 163,989 163,989
Between one and five years 491,968 655,958

655,958 819,948

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 169,236 926,830

Bank loans are secured against the property.