Company registration number 05816149 (England and Wales)
PCFI LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PCFI LTD
CONTENTS
Page
Balance sheet
2 - 3
Statement of changes in equity
1
Notes to the financial statements
4 - 7
PCFI LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1
188,923
188,924
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
51,917
51,917
Dividends
-
-
(35,695)
(35,695)
Balance at 31 March 2024
1
205,145
205,146
Year ended 31 March 2025:
Profit and total comprehensive income
-
146,594
77,049
223,643
Dividends
-
-
(43,585)
(43,585)
Balance at 31 March 2025
1
146,594
238,609
385,204
PCFI LTD (REGISTERED NUMBER: 05816149)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
653,406
471,561
Investments
4
1
1
653,407
471,562
Current assets
Debtors
(9,505)
Cash at bank and in hand
6,928
1,372
6,928
(8,133)
Creditors: amounts falling due within one year
6
(26,784)
12,709
Net current (liabilities)/assets
(19,856)
4,576
Total assets less current liabilities
633,551
476,138
Creditors: amounts falling due after more than one year
7
(213,961)
(270,992)
Provisions for liabilities
(34,386)
Net assets
385,204
205,146
Capital and reserves
Called up share capital
1
1
Non-distributable profits reserve
8
146,594
Distributable profit and loss reserves
238,609
205,145
Total equity
385,204
205,146
PCFI LTD (REGISTERED NUMBER: 05816149)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 24 November 2025
Mr P Crabtree
Director
PCFI LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
PCFI Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Craven House, Croft Road, Crowborough, East Sussex, TN6 1HA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Turnover is recognised at the fair value of consideration received or receivable for the services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria must also be met before turnover is recognised.
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- The amount of turnover can be measured reliably
- It is probable that the company will receive the consideration due under the contract
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Held at cost
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
PCFI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
1.5
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
PCFI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
469,019
12,956
481,975
Additions
1,500
1,500
Revaluation
180,981
180,981
At 31 March 2025
650,000
14,456
664,456
Depreciation and impairment
At 1 April 2024
10,414
10,414
Depreciation charged in the year
636
636
At 31 March 2025
11,050
11,050
Carrying amount
At 31 March 2025
650,000
3,406
653,406
At 31 March 2024
469,019
2,542
471,561
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
5
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
The Fireplace Company Crowbough Limited
England
Fireplace Installations
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Craven House, Croft Road, Crowborough, England, TN6 1HA
PCFI LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
12,226
(15,508)
Taxation and social security
2,660
(154)
Other creditors
11,898
2,953
26,784
(12,709)
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
213,961
270,992
8
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
-
-
Non distributable profits in the year
146,594
-
At the end of the year
146,594
-