| REGISTERED NUMBER: 07393551 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Audited Consolidated Financial Statements for the Year Ended 31 March 2025 |
| for |
| C L Jones (Holding) Company Limited |
| REGISTERED NUMBER: 07393551 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Audited Consolidated Financial Statements for the Year Ended 31 March 2025 |
| for |
| C L Jones (Holding) Company Limited |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 6 |
| Consolidated Income Statement | 10 |
| Consolidated Other Comprehensive Income | 11 |
| Consolidated Balance Sheet | 12 |
| Company Balance Sheet | 13 |
| Consolidated Statement of Changes in Equity | 14 |
| Company Statement of Changes in Equity | 15 |
| Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Cash Flow Statement | 17 |
| Notes to the Consolidated Financial Statements | 19 |
| C L Jones (Holding) Company Limited |
| Company Information |
| for the Year Ended 31 March 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Susan Harris MA ACA |
| AUDITORS: |
| Chartered Accountants, Statutory Auditor |
| 2nd Floor Refuge House |
| 33-37 Watergate Row |
| Chester |
| CH1 2LE |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Group Strategic Report |
| for the Year Ended 31 March 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 March 2025. |
| This review is written to present a balanced and comprehensive review of the development and performance of our business group and its position at the year end. Our review is consistent with the size and nature of our business and it includes an assessment of the risks and uncertainties that we face. |
| REVIEW OF BUSINESS |
| With regard to the parent company, which operates as a holding company for the trading subsidiaries, in the year under review there were no major changes to the way it operated. Going forward, the company may be partially exposed to the inflationary pressure in the economy with regard to rising interest rates on variable rate borrowings, but overall the directors, who carry out regular reviews of potential risks, do not currently believe this to be a significant issue. |
| With regard to C L Jones Ltd., 2024/25 was another complex trading year, with interest rates remaining at an increased level and cost of living inflation hitting developers and private customers leading to a subdued market. The directors were expecting to see a post general election bounce in the economy which did not happen with additional pressure piled on following the autumn statement. Looking at the current year (25/6) we find a market activity cooling after the implementation of the Autumn statement changes in National Insurance etc and a lot of negative sentiment from the Autumn 25 statement to come, it is our belief that this is leading to uncertainty and individuals and businesses are almost pausing to see what comes next. The directors remain hopeful the Government can lead the economy back to growth. |
| Despite this backdrop, the company was able to fully implement its growth & improvement strategy and was able to continue to develop its branches. As a result of this, the directors are pleased to report that despite these factors the business performed well, with this being reflected in the Key Performance Indicators shown below. |
| It should also be noted that the company's continued membership of buying groups and constant review of overhead costs by the directors have all contributed to the results in the year ending 31 March 2025, and the aim of course is to expand our operational capability, provide excellent opportunities for growth, increase our brand recognition, and create additional skilled employment within our local community. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The main risks & challenges facing the company are as under. |
| FINANCE RISKS |
| The Company finances its activities through a combination of director's loans, bank loans, hire purchase contracts and cash deposits. Overdrafts are used to satisfy short-term cash flow requirements. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the Company's operating activities. |
| Currently, the Company does not trade outside the United Kingdom and is not exposed to any significant foreign currency risk. |
| The main risks associated with the Company's financial assets and liabilities are set out below, together with the policies adopted by the board for their management. |
| INTEREST RATE & CREDIT RISK |
| Interest Rate Risk |
| The Company pays fixed rates of interest on most of its borrowings. As a result of using fixed rate loans, the board currently takes the view that the current level of loan debt does not necessitate any hedging action to reduce the risk but this policy is kept under review. |
| Credit Risk |
| The board's objective is to actively manage the risk of financial loss due to bad debts. Standard payment terms call for regular monthly payments in full within 30 days of the month end. The credit worthiness of new customers is assessed before a contract is entered into with them. The Company actively manages the collection of payments to ensure that they are received promptly and in accordance with agreed terms, thereby ensuring that the Company's exposure to bad debts is minimised. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Group Strategic Report |
| for the Year Ended 31 March 2025 |
| MARKET AND INFORMATION TECHNOLOGY RISKS |
| Market Risk |
| The greater part of our business depends on the general health of the economy, and in particular, the house building and repair, maintenance and improvement market. Consequently, demand for our products fluctuates with the prevailing market conditions. In order to minimise this risk, the company conducts rolling reviews and risk analysis procedures to assist in the assessing of stock demand and customer credit levels. |
| The lack of growth in the economy seem likely to play a part, the directors are ready to react to any improvement or headwinds that come our way and feel the business is in a strong position and able to react. |
| Information Technology |
| Our information technology systems are an integral part of the company's operations. In order to ensure continuity and reliability, the company maintains the systems, ensures that there are adequate and appropriate backup and storage, and has put in place a disaster recovery plan, with this being regularly revisited to ensure its continued suitability and reliability. |
| FINANCIAL KEY PERFORMANCE INDICATORS |
| Key financial performance indicators were:- |
| Turnover excluding any inter-group trading, increased by £1,659,293 (7.8%) to £23,107,028 (2024 decreased by £242,729 (1.2%) to £21,447,735). |
| Gross margin decreased from 30.5% to 28.37% |
| Earnings before finance costs, tax, depreciation and amortisation decreased from £2,701,793 to £2,266,184 |
| . |
| ON BEHALF OF THE BOARD: |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of a builders' merchant, together with a company to oversee the rental of commercial units on one of the sites. |
| DIVIDENDS |
| A total interim distribution of £240,000 was declared and paid on the 31 March 2025 (2024: £240,000). |
| The directors recommended that no final dividend be paid in the year. |
| FUTURE DEVELOPMENTS |
| The long-term outlook for the Company remains robust with strong ongoing demand for its products & services. The Company will continue to focus on its core activities whilst continuing its membership of the H&B Buying Group LLP. |
| The company will do all it can to retain its strong, independent, family orientated values, towards its staff and its customers, and will continue to strengthen and broaden the core business and help drive and further develop the building trades and services sector in the North Wales region. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The company has chosen to set out in the strategic report some information required by medium sized companies to be contained in the report of the directors. It has done so in respect of the business review and principal risks and uncertainties. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and each of the persons who were directors at the time when this Report of the Directors was approved have confirmed that so far as they were aware, the undersigned director has taken all the steps that he ought to have taken as the operational director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Champion Accountants LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| C L Jones (Holding) Company Limited |
| Opinion |
| We have audited the financial statements of C L Jones (Holding) Company Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| C L Jones (Holding) Company Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| C L Jones (Holding) Company Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| The responsibility for the prevention and detection of irregularities, including fraud, lies with the directors and with those charged with governance. The objectives of our audit in respect of irregularities and fraud are to assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient, appropriate audit evidence regarding the assessed risks and to respond appropriately to fraud or |
| The responsibility for the prevention and detection of irregularities, including fraud, lies with the directors and with those charged with governance. The objectives of our audit in respect of irregularities and fraud are to assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient, appropriate audit evidence regarding the assessed risks and to respond appropriately to fraud or suspected fraud identified during the audit. |
| Audit procedures |
| We determine significant applicable laws and regulations through discussion with those charged with governance and our own knowledge of the industry and design audit procedures to help identify instances of non-compliance with those laws and regulations that may have a material effect on the financial statements. |
| Our approach is to consider the legal and regulatory frameworks directly applicable to the financial statements reporting framework ((FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK; the nature of the industry; the business performance and the key drivers for management remuneration; the control environment and the procedures in place to address identified risks, including management override, non-compliance with laws and regulations and to prevent and detect fraud or irregularity. We communicate identified laws and regulations throughout our team and remain alert to any indications of non-compliance throughout the audit. |
| Our procedures are designed to provide reasonable assurance that the financial statements are free from material misstatement or error and include: enquiries of management and of staff in key compliance functions; review of minutes of meetings of those charged with governance; review and testing of manual journals and significant transactions outside the normal course of business; review of financial statement disclosures and testing to supporting documentation; performance of analytical procedures. |
| We are not responsible for preventing non-compliance and due to the inherent limitations of an audit, as described above, the audit cannot be relied upon to detect all instances of non-compliance with laws and regulations. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| C L Jones (Holding) Company Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants, Statutory Auditor |
| 2nd Floor Refuge House |
| 33-37 Watergate Row |
| Chester |
| CH1 2LE |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Consolidated Income Statement |
| for the Year Ended 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 | 23,107,028 | 21,447,735 |
| Cost of sales | 16,550,607 | 14,906,649 |
| GROSS PROFIT | 6,556,421 | 6,541,086 |
| Distribution costs | 1,480,246 | 1,307,151 |
| Administrative expenses | 3,807,014 | 3,415,695 |
| 5,287,260 | 4,722,846 |
| 1,269,161 | 1,818,240 |
| Other operating income | 133,098 | 140,559 |
| OPERATING PROFIT | 5 | 1,402,259 | 1,958,799 |
| Interest receivable and similar income | 106,762 | 84,493 |
| 1,509,021 | 2,043,292 |
| Interest payable and similar expenses | 7 | 119,037 | 167,104 |
| PROFIT BEFORE TAXATION | 1,389,984 | 1,876,188 |
| Tax on profit | 8 | 387,877 | 523,684 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 1,002,107 | 1,352,504 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 1,002,107 | 1,352,504 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,002,107 |
1,352,504 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,002,107 | 1,352,504 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Consolidated Balance Sheet |
| 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | 241,667 | - |
| Tangible assets | 12 | 5,432,055 | 5,175,871 |
| Investments | 13 | 50,000 | 50,000 |
| 5,723,722 | 5,225,871 |
| CURRENT ASSETS |
| Stocks | 14 | 3,659,731 | 3,407,113 |
| Debtors | 15 | 3,140,009 | 3,046,731 |
| Cash at bank and in hand | 3,528,427 | 4,208,694 |
| 10,328,167 | 10,662,538 |
| CREDITORS |
| Amounts falling due within one year | 16 | 4,653,168 | 4,914,545 |
| NET CURRENT ASSETS | 5,674,999 | 5,747,993 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
11,398,721 |
10,973,864 |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
(1,103,347 |
) |
(1,445,107 |
) |
| PROVISIONS FOR LIABILITIES | 21 | (202,075 | ) | (197,565 | ) |
| NET ASSETS | 10,093,299 | 9,331,192 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 200 | 200 |
| Retained earnings | 23 | 10,093,099 | 9,330,992 |
| SHAREHOLDERS' FUNDS | 10,093,299 | 9,331,192 |
| The financial statements were approved by the Board of Directors and authorised for issue on 9 October 2025 and were signed on its behalf by: |
| Mr M R Jones - Director |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Company Balance Sheet |
| 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| CURRENT ASSETS |
| Debtors | 15 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 16 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Retained earnings | 23 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 1,517,397 | 800,328 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 April 2023 | 200 | 8,218,488 | 8,218,688 |
| Changes in equity |
| Dividends | - | (240,000 | ) | (240,000 | ) |
| Total comprehensive income | - | 1,352,504 | 1,352,504 |
| Balance at 31 March 2024 | 200 | 9,330,992 | 9,331,192 |
| Changes in equity |
| Dividends | - | (240,000 | ) | (240,000 | ) |
| Total comprehensive income | - | 1,002,107 | 1,002,107 |
| Balance at 31 March 2025 | 200 | 10,093,099 | 10,093,299 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 31.3.25 | 31.3.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,955,373 | 2,764,346 |
| Interest paid | (112,161 | ) | (155,561 | ) |
| Interest element of hire purchase payments paid |
(6,876 |
) |
(11,543 |
) |
| Tax paid | (789,763 | ) | (383,988 | ) |
| Net cash from operating activities | 1,046,573 | 2,213,254 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (250,000 | ) | - |
| Purchase of tangible fixed assets | (780,184 | ) | (371,845 | ) |
| Sale of tangible fixed assets | 47,601 | 10,250 |
| Interest received | 106,762 | 84,493 |
| Net cash from investing activities | (875,821 | ) | (277,102 | ) |
| Cash flows from financing activities |
| Loan & HP repayments in year | (246,902 | ) | (733,469 | ) |
| Capital repayments in year | (123,155 | ) | (142,900 | ) |
| Amount introduced by directors | (140,000 | ) | 140,000 |
| Amount withdrawn by directors | (136,986 | ) | (100,000 | ) |
| Equity dividends paid | (240,000 | ) | (240,000 | ) |
| Net cash from financing activities | (887,043 | ) | (1,076,369 | ) |
| (Decrease)/increase in cash and cash equivalents | (716,291 | ) | 859,783 |
| Cash and cash equivalents at beginning of year |
2 |
4,208,694 |
3,348,911 |
| Cash and cash equivalents at end of year | 2 | 3,492,403 | 4,208,694 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Profit before taxation | 1,389,984 | 1,876,188 |
| Depreciation charges | 492,903 | 481,559 |
| Profit on disposal of fixed assets | (8,169 | ) | (10,250 | ) |
| Finance costs | 119,037 | 167,104 |
| Finance income | (106,762 | ) | (84,493 | ) |
| 1,886,993 | 2,430,108 |
| Increase in stocks | (252,618 | ) | (406,018 | ) |
| Increase in trade and other debtors | (89,537 | ) | (84,363 | ) |
| Increase in trade and other creditors | 410,535 | 824,619 |
| Cash generated from operations | 1,955,373 | 2,764,346 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 3,528,427 | 4,208,694 |
| Bank overdrafts | (36,024 | ) | - |
| 3,492,403 | 4,208,694 |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| Cash and cash equivalents | 4,208,694 | 3,348,911 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 4,208,694 | (680,267 | ) | 3,528,427 |
| Bank overdrafts | - | (36,024 | ) | (36,024 | ) |
| 4,208,694 | (716,291 | ) | 3,492,403 |
| Debt |
| Finance leases | (290,545 | ) | 123,155 | (167,390 | ) |
| Debts falling due within 1 year | (240,577 | ) | - | (240,577 | ) |
| Debts falling due after 1 year | (1,276,709 | ) | 246,900 | (1,029,809 | ) |
| (1,807,831 | ) | 370,055 | (1,437,776 | ) |
| Total | 2,400,863 | (346,236 | ) | 2,054,627 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| C L Jones (Holding) Company Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| The preparation of the financial statements in compliance with the above mentioned regulations requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies. |
| As mentioned in one of the following notes, and as permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| Basis of consolidation |
| The consolidated financial statements present the results of the Company and its subsidiaries (i.e. the Group) as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
| The consolidated financial statements incorporate the results of the business combinations using the purchase method. On the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated income statement and retained earnings from the date of which control is obtained. They are unconsolidated from the date that control ceases. |
| In accordance with the transitional exemption available under Financial Reporting Standard 102 (FRS102), the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS102, beginning 1 April 2015. |
| Going concern |
| At the time of approving the financial statements, the directors have reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Significant judgements and estimates |
| The estimates and assumptions which have the most significant risk of causing a material adjustment to the carrying value of assets and liabilities are: |
| Stock valuation |
| Stocks are valued at the lower cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: |
| Sales of goods |
| Revenue from the sale of goods is recognised when all of the following conditions are satisfied: |
| - The company has transferred the significant risks and rewards of ownership to the buyer. |
| - The company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold. |
| - The amount of revenue can be measured reliably. |
| - It is probable that the company will receive the consideration due under the transaction; and |
| - The costs incurred in respect of the transaction can be measured reliably. |
| Tool hire |
| Rental income on assets hired under hire contracts is recognised on a straight-line basis over the period of the hire. |
| Operating leases: the group companies as lessee |
| Rentals paid under operating leases are charged to the income statement on a straight-line basis over the lease term. |
| Operating leases: the Group as lessee |
| Rentals received under operating leases are credited to the profit & loss on a straight-line basis over the lease term. |
| Goodwill |
| Amortisation is provided at the following annual rates in order to allocate the cost of the assets over their estimated useful lives. |
| - Goodwill - 20% straight line |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses, Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| Tangible fixed asset additions are capitalised if they cost more than £2,000 and can be used for more than one year. |
| Land is not depreciated. Depreciation on other assets is provided at the following annual rates in order to allocate the cost of the assets, less their residual value, over their estimated useful lives, or if held under a finance lease, over the lease term, whichever is the shorter. |
| - Freehold property - 2% straight line |
| - Group owned property improvements - 10% straight line |
| - Third party leased property improvements - 10% straight line |
| - Plant and machinery - 20% straight line |
| - Motor vehicles - 20% straight line |
| - Fixtures & fittings - 10%, 15% & 20% straight line |
| - Office equipment - 33% straight line |
| - Computer equipment - 10% straight line |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively as appropriate, or if there is an indication of a significance change since the last reporting date. |
| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit & loss. |
| Stocks |
| Stocks are stated at the lower of cost & net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. |
| At each balance sheet date, stocks held at each branch are assessed for impairment on a line by line basis. If stocks are impaired, judged to be slow moving or obsolete, the carrying amount is reduced based on how long it has been in stock, when the last sale was made. Generally therefore each affected line is reduced to its selling price less costs to complete and sell. The impairment loss is recognised in the profit & loss immediately. |
| Financial instruments |
| The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Debtors & creditors |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less impairments. |
| Creditors |
| Short term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Provision for liabilities |
| Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. |
| Provisions are charged as an expense to the profit & loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. |
| When payments are eventually made, they are charged to the provision carried in the balance sheet. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Finance & borrowing |
| Finance costs |
| Finance costs are charged to the profit & loss over the term of the debt using the effective interest method. Issue costs are recognised as they are incurred. |
| Borrowing costs |
| All borrowing costs are recognised in the profit & loss in the year in which they are incurred. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Dividends |
| Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. |
| Judgements and key sources of estimation uncertainty |
| In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, where the revision affects only that period, or in the period of the revision as well as future periods, where the revision affects both current and future periods. |
| 3. | TURNOVER |
| All turnover arose within the United Kingdom. |
| 4. | EMPLOYEES AND DIRECTORS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Wages and salaries | 3,396,226 | 2,874,726 |
| Social security costs | 332,844 | 285,170 |
| Other pension costs | 120,517 | 88,740 |
| 3,849,587 | 3,248,636 |
| The average number of employees during the year was as follows: |
| 31.3.25 | 31.3.24 |
| Directors | 5 | 1 |
| Senior Management | 1 | 4 |
| Other employees | 96 | 84 |
| The parent company did not employ any remunerated employees or directors in the year (2024: NIL). |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Directors' remuneration | 367,702 | 67,917 |
| Information regarding the highest paid director for the year ended 31 March 2025 is as follows: |
| 31.3.25 |
| £ |
| Emoluments etc | 64,917 |
| In addition to the directors renumeration paid above, pension contributions amounting to £50,795 (2024: £1,321) were made. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Other operating leases | 65,049 | 49,654 |
| Depreciation - owned assets | 362,429 | 316,992 |
| Depreciation - assets on hire purchase contracts | 122,139 | 164,567 |
| Profit on disposal of fixed assets | (8,169 | ) | (10,250 | ) |
| Goodwill amortisation | 8,333 | - |
| 6. | AUDITORS' REMUNERATION |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
15,000 |
13,500 |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Bank loan interest | 112,161 | 155,561 |
| Hire purchase | 6,876 | 11,543 |
| 119,037 | 167,104 |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 383,367 | 519,674 |
| Deferred tax | 4,510 | 4,010 |
| Tax on profit | 387,877 | 523,684 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 8. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Profit before tax | 1,389,984 | 1,876,188 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
347,496 |
469,047 |
| Effects of: |
| Income not taxable for tax purposes | - | (2,562 | ) |
| Depreciation in excess of capital allowances | 38,318 | 54,991 |
| Deferred tax provision movement | 4,510 | 4,010 |
| Marginal tax relief | (2,447 | ) | (1,802 | ) |
| Total tax charge | 387,877 | 523,684 |
| 9. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 10. | DIVIDENDS |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim | 240,000 | 240,000 |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| Additions | 250,000 |
| At 31 March 2025 | 250,000 |
| AMORTISATION |
| Amortisation for year | 8,333 |
| At 31 March 2025 | 8,333 |
| NET BOOK VALUE |
| At 31 March 2025 | 241,667 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Group |
| owned | Leasehold |
| Freehold | property | property | Office |
| property | improvements | improvement | equipment |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 | 4,729,777 | 321,262 | 116,185 | 142,673 |
| Additions | 393,523 | - | - | - |
| Disposals | - | - | - | - |
| At 31 March 2025 | 5,123,300 | 321,262 | 116,185 | 142,673 |
| DEPRECIATION |
| At 1 April 2024 | 582,130 | 224,510 | 116,185 | 140,333 |
| Charge for year | 98,221 | 32,126 | - | 2,340 |
| Eliminated on disposal | - | - | - | - |
| At 31 March 2025 | 680,351 | 256,636 | 116,185 | 142,673 |
| NET BOOK VALUE |
| At 31 March 2025 | 4,442,949 | 64,626 | - | - |
| At 31 March 2024 | 4,147,647 | 96,752 | - | 2,340 |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 April 2024 | 1,361,350 | 132,339 | 1,486,673 | 8,290,259 |
| Additions | 92,506 | - | 294,155 | 780,184 |
| Disposals | (49,000 | ) | - | (81,865 | ) | (130,865 | ) |
| At 31 March 2025 | 1,404,856 | 132,339 | 1,698,963 | 8,939,578 |
| DEPRECIATION |
| At 1 April 2024 | 956,215 | 120,745 | 974,270 | 3,114,388 |
| Charge for year | 118,971 | 3,970 | 228,940 | 484,568 |
| Eliminated on disposal | (30,783 | ) | - | (60,650 | ) | (91,433 | ) |
| At 31 March 2025 | 1,044,403 | 124,715 | 1,142,560 | 3,507,523 |
| NET BOOK VALUE |
| At 31 March 2025 | 360,453 | 7,624 | 556,403 | 5,432,055 |
| At 31 March 2024 | 405,135 | 11,594 | 512,403 | 5,175,871 |
| Included in cost of land and buildings is freehold land of £247,591 (2024 - £247,591) which is not depreciated. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Freehold property is held by the Company, all other assets are held by the Subsidiary. |
| The carrying value of property, a proportion of which is rented out to third parties, amounts to £2,238,627 accounted for on a cost basis. The directors are of the opinion that the market value of the proportion that is rented out is not materially different to its carrying value. |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 75,000 | 753,833 | 828,833 |
| DEPRECIATION |
| At 1 April 2024 | 58,317 | 479,103 | 537,420 |
| Charge for year | 7,058 | 115,081 | 122,139 |
| At 31 March 2025 | 65,375 | 594,184 | 659,559 |
| NET BOOK VALUE |
| At 31 March 2025 | 9,625 | 159,649 | 169,274 |
| At 31 March 2024 | 16,683 | 274,730 | 291,413 |
| Company |
| Freehold |
| property |
| £ |
| COST |
| At 1 April 2024 |
| Additions |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 13. | FIXED ASSET INVESTMENTS |
| Group |
| Unlisted |
| investments |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 50,000 |
| NET BOOK VALUE |
| At 31 March 2025 | 50,000 |
| At 31 March 2024 | 50,000 |
| Company |
| Shares in |
| group | Unlisted |
| undertakings | investments | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 50,300 |
| NET BOOK VALUE |
| At 31 March 2025 | 50,300 |
| At 31 March 2024 | 50,300 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| C. L. Jones Ltd.(company number 03923685) |
| Registered office: Can be found on the General Information page as it is the same as the parent company's. |
| Nature of business: Timber & Builders' Merchant |
| % |
| Class of shares: | holding |
| Ordinary £1 shares | 100.00 |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Aggregate capital and reserves | 3,956,926 | 4,539,782 |
| Profit for the year | 847,223 | 1,315,771 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 13. | FIXED ASSET INVESTMENTS - continued |
| C L Jones Properties Limited(company number 13560747) |
| Registered office: Can be found on the General Information page as it is the same as the parent company's. |
| Nature of business: Letting and operating of Leased property. |
| % |
| Class of shares: | holding |
| Ordinary £1 shares | 100.00 |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Aggregate capital and reserves | 226,232 | 158,866 |
| Profit for the year | 86,825 | 129,864 |
| Exemption from audit under Section 479A of the Companies Act 2006, i.e. audit exemption on its individual accounts. |
| 14. | STOCKS |
| Group |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Stocks | 3,659,731 | 3,407,113 |
| The difference between purchase price or production cost of stock and their replacement cost is not material. |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.3.25 | 31.3.24 | 31.3.25 | 31.3.24 |
| £ | £ | £ | £ |
| Trade debtors | 2,820,136 | 2,760,630 |
| Other debtors | 223,980 | 274,823 |
| Prepayments | 92,152 | 11,278 | - | - |
| Directors' current accounts | 3,741 | - | - | - |
| 3,140,009 | 3,046,731 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.3.25 | 31.3.24 | 31.3.25 | 31.3.24 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 18) | 276,601 | 240,577 |
| Hire purchase contracts (see note 19) | 93,852 | 122,147 |
| Trade creditors | 2,577,329 | 2,501,011 |
| Amounts owed to group undertakings | - | - |
| Tax | 113,278 | 519,674 |
| Social security and other taxes | 61,634 | 65,166 |
| VAT | 210,278 | 165,442 | 26,891 | 28,062 |
| Other creditors | 1,299,215 | 1,008,783 |
| Directors' current accounts | - | 273,245 | - | 273,245 |
| Accrued expenses | 20,981 | 18,500 |
| 4,653,168 | 4,914,545 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 31.3.25 | 31.3.24 | 31.3.25 | 31.3.24 |
| £ | £ | £ | £ |
| Bank loans (see note 18) | 1,029,809 | 1,276,709 |
| Hire purchase contracts (see note 19) | 73,538 | 168,398 |
| 1,103,347 | 1,445,107 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 31.3.25 | 31.3.24 | 31.3.25 | 31.3.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | 36,024 | - |
| Bank loans | 240,577 | 240,577 |
| 276,601 | 240,577 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 190,482 | 240,577 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 520,053 | 529,061 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 319,274 | 507,071 | 319,274 | 507,071 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 93,852 | 122,147 |
| Between one and five years | 73,538 | 168,398 |
| 167,390 | 290,545 |
| Group |
| Non-cancellable |
| operating leases |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Within one year | 61,400 | 61,400 |
| Between one and five years | 222,267 | 222,267 |
| In more than five years | 50,600 | 77,000 |
| 334,267 | 360,667 |
| The minimum lease payments due under non-cancellable operating leases related to land & buildings. |
| 20. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Bank overdraft | 36,024 | - |
| Bank loans | 1,270,386 | 1,517,286 |
| Hire purchase contracts | 167,390 | 290,545 |
| 1,473,800 | 1,807,831 |
| Hire purchase debts are secured to the assets concerned and bank borrowings are secured over the assets of the Group, Parent & Subsidiary companies, and a guarantee given by the parent company for the Subsidiaries. A full detail of recorded charges is provided on their respective records at Companies House. |
| 21. | PROVISIONS FOR LIABILITIES |
| Group |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Deferred tax | 202,075 | 197,565 |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 21. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 | 197,565 |
| Provided during year | 4,510 |
| Balance at 31 March 2025 | 202,075 |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.3.25 | 31.3.24 |
| value: | £ | £ |
| Ordinary | £1 | - | - |
| Ordinary 'A' shares | £1 | 160 | 160 |
| Ordinary 'B' shares | £1 | 40 | 40 |
| 200 | 200 |
| 23. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 April 2024 | 9,330,992 |
| Profit for the year | 1,002,107 |
| Dividends | (240,000 | ) |
| At 31 March 2025 | 10,093,099 |
| Company |
| Retained |
| earnings |
| £ |
| At 1 April 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 March 2025 |
| The profit & loss account is made up of accumulated undistributed profits. |
| 24. | PENSION COMMITMENTS |
| The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounts to £120,518 (2024:£88,739). Contributions totalling £16,627 (2024: £21,033) were payable to the fund at the balance sheet date. |
| C L Jones (Holding) Company Limited (Registered number: 07393551) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 25. | RELATED PARTY DISCLOSURES |
| The directors received £240,000 in dividends during the year (2024 £240,000). |
| Key management personnel of the entity or its parent (in the aggregate) |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Sales | 1,123 | - |
| Purchases | 180 | - |
| Other related parties |
| 31.3.25 | 31.3.24 |
| £ | £ |
| Sales | 5,411 | 214,789 |
| Trading amount due from related party | - | 6,071 |
| The directors are deemed to be the key management personnel. A detail of their remuneration is disclosed in note 4. |
| 26. | ULTIMATE CONTROLLING PARTY |
| The Company, and by extension the Group, is controlled by Mr M R Jones |
| 27. | FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES |
| C L Jones Properties Limited, a subsidiary undertaking, has applied the exemption from audit under section 479A of the Companies Act 2006. As such the parent undertaking guarantees all outstanding liabilities to which the company is subject at the end of the financial year, until they are satisfied in full, and the guarantee is enforceable against the parent undertaking by any person to whom the subsidiary company is liable in respect of those liabilities. |