|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
Contents |
Pages |
|
|
|
BALANCE SHEET |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
12 |
|
|
|
Capital redemption reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
BALANCE SHEET (continued) |
|
|
|
|
Director |
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Goodwill |
- |
|
|
|
Freehold property |
- |
|
|
|
Property improvements |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Freehold investment property |
- |
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
------------ |
|
|
Amortisation |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2025 |
– |
|
------------ |
|
|
At 31 March 2024 |
– |
|
------------ |
|
|
Freehold property |
Property improvements |
Fixtures, fittings and equipment |
Motor vehicles |
Freehold investment property |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Apr 2024 |
|
|
|
|
|
|
|
Additions |
|
|
|
– |
– |
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
At 31 Mar 2025 |
|
|
|
– |
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Depreciation |
||||||
|
At 1 Apr 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
|
– |
|
|
Disposals |
– |
– |
– |
(
|
– |
(
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
At 31 Mar 2025 |
|
|
|
– |
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
Carrying amount |
||||||
|
At 31 Mar 2025 |
|
|
|
– |
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
At 31 Mar 2024 |
|
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Directors' loan accounts |
275,923 |
251,569
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans |
|
|
|
Directors' loan accounts |
1,364,225
|
– |
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
30 |
|
80 |
|
------------ |
------------ |
------------ |
------------ |
|