6 01/06/2024 31/05/2025 2025-05-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-06-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 08019325 2024-06-01 2025-05-31 08019325 2025-05-31 08019325 2024-05-31 08019325 2023-06-01 2024-05-31 08019325 2024-05-31 08019325 2023-05-31 08019325 core:PlantMachinery 2024-06-01 2025-05-31 08019325 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 08019325 core:MotorVehicles 2024-06-01 2025-05-31 08019325 core:NetGoodwill 2024-06-01 2025-05-31 08019325 bus:RegisteredOffice 2024-06-01 2025-05-31 08019325 bus:Director1 2024-06-01 2025-05-31 08019325 bus:Director2 2024-06-01 2025-05-31 08019325 core:WithinOneYear 2025-05-31 08019325 core:WithinOneYear 2024-05-31 08019325 core:NetGoodwill 2024-05-31 08019325 core:NetGoodwill 2025-05-31 08019325 core:FurnitureFittingsToolsEquipment 2024-05-31 08019325 core:MotorVehicles 2024-05-31 08019325 core:FurnitureFittingsToolsEquipment 2025-05-31 08019325 core:MotorVehicles 2025-05-31 08019325 core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 08019325 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 08019325 core:ShareCapital 2025-05-31 08019325 core:ShareCapital 2024-05-31 08019325 core:RetainedEarningsAccumulatedLosses 2025-05-31 08019325 core:RetainedEarningsAccumulatedLosses 2024-05-31 08019325 core:ShareCapital 2023-05-31 08019325 core:RetainedEarningsAccumulatedLosses 2023-05-31 08019325 core:PreviouslyStatedAmount core:ShareCapital 2025-05-31 08019325 core:NetGoodwill 2024-05-31 08019325 core:FurnitureFittingsToolsEquipment 2024-05-31 08019325 core:MotorVehicles 2024-05-31 08019325 bus:Director1 2024-05-31 08019325 bus:Director1 2025-05-31 08019325 bus:Director2 2024-05-31 08019325 bus:Director2 2025-05-31 08019325 bus:Director1 2023-05-31 08019325 bus:Director1 2024-05-31 08019325 bus:Director2 2023-05-31 08019325 bus:Director2 2024-05-31 08019325 bus:Director1 2023-06-01 2024-05-31 08019325 bus:Director2 2023-06-01 2024-05-31 08019325 bus:SmallEntities 2024-06-01 2025-05-31 08019325 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 08019325 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 08019325 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 08019325 bus:FullAccounts 2024-06-01 2025-05-31
Company registration number: 08019325
Dart Motors Limited
Trading as Dart Motors Limited
Unaudited filleted financial statements
31 May 2025
Dart Motors Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Dart Motors Limited
Directors and other information
Directors Mr Richard Alan Endean
Mr David Stanley Endean
Company number 08019325
Registered office Broadmarsh Park
Wills Road
Totnes
Devon
TQ9 5XN
Business address Broadmarsh Park
Wills Road
Totnes
Devon
TQ9 5XN
Dart Motors Limited
Statement of financial position
31 May 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 5 17,500 20,000
Tangible assets 6 6,550 7,474
_______ _______
24,050 27,474
Current assets
Stocks 2,500 2,500
Debtors 7 12,186 11,320
Cash at bank and in hand 28,403 22,372
_______ _______
43,089 36,192
Creditors: amounts falling due
within one year 8 ( 48,728) ( 46,656)
_______ _______
Net current liabilities ( 5,639) ( 10,464)
_______ _______
Total assets less current liabilities 18,411 17,010
Provisions for liabilities ( 788) ( 954)
_______ _______
Net assets 17,623 16,056
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 17,523 15,956
_______ _______
Shareholders funds 17,623 16,056
_______ _______
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 30 October 2025 , and are signed on behalf of the board by:
Mr Richard Alan Endean Mr David Stanley Endean
Director Director
Company registration number: 08019325
Dart Motors Limited
Statement of changes in equity
Year ended 31 May 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 June 2023 100 20,389 20,489
Profit for the year 28,067 28,067
_______ _______ _______
Total comprehensive income for the year - 28,067 28,067
Dividends paid and payable ( 32,500) ( 32,500)
_______ _______ _______
Total investments by and distributions to owners - ( 32,500) ( 32,500)
_______ _______ _______
At 31 May 2024 and 1 June 2024 100 15,956 16,056
Profit for the year 35,567 35,567
_______ _______ _______
Total comprehensive income for the year - 35,567 35,567
Dividends paid and payable ( 34,000) ( 34,000)
_______ _______ _______
Total investments by and distributions to owners - ( 34,000) ( 34,000)
_______ _______ _______
At 31 May 2025 100 17,523 17,623
_______ _______ _______
Dart Motors Limited
Notes to the financial statements
Year ended 31 May 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Dart Motors Limited, Broadmarsh Park, Wills Road, Totnes, Devon, TQ9 5XN.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 June 2024 and 31 May 2025 50,000 50,000
_______ _______
Amortisation
At 1 June 2024 30,000 30,000
Charge for the year 2,500 2,500
_______ _______
At 31 May 2025 32,500 32,500
_______ _______
Carrying amount
At 31 May 2025 17,500 17,500
_______ _______
At 31 May 2024 20,000 20,000
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 June 2024 20,603 2,900 23,503
Additions 500 - 500
Disposals - ( 1,200) ( 1,200)
_______ _______ _______
At 31 May 2025 21,103 1,700 22,803
_______ _______ _______
Depreciation
At 1 June 2024 14,515 1,514 16,029
Charge for the year 988 238 1,226
Disposals - ( 1,002) ( 1,002)
_______ _______ _______
At 31 May 2025 15,503 750 16,253
_______ _______ _______
Carrying amount
At 31 May 2025 5,600 950 6,550
_______ _______ _______
At 31 May 2024 6,088 1,386 7,474
_______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 11,936 11,320
Other debtors 250 -
_______ _______
12,186 11,320
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 11,116 9,131
Accruals and deferred income 3,042 4,758
Corporation tax 8,983 7,273
Social security and other taxes 8,883 9,438
Director loan accounts 16,704 16,056
_______ _______
48,728 46,656
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Richard Alan Endean ( 8,028) ( 324) ( 8,352)
Mr David Stanley Endean ( 8,028) ( 324) ( 8,352)
_______ _______ _______
( 16,056) ( 648) ( 16,704)
_______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Richard Alan Endean ( 7,421) ( 607) ( 8,028)
Mr David Stanley Endean ( 7,421) ( 607) ( 8,028)
_______ _______ _______
( 14,842) ( 1,214) ( 16,056)
_______ _______ _______