Company registration number 08652156 (England and Wales)
SLICKER RECYCLING LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SLICKER RECYCLING LIMITED
COMPANY INFORMATION
Directors
Mr Andrew Black
Mr David Dinwoodie
Mr Mark Olpin
Company number
08652156
Registered office
Lombard House
Worcester Road
Stourport-On-Severn
DY13 9BZ
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
SLICKER RECYCLING LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7 - 8
Independent auditor's report
9 - 11
Group profit and loss account
12
Group balance sheet
13 - 14
Company balance sheet
15 - 16
Group statement of changes in equity
17
Company statement of changes in equity
18
Group statement of cash flows
19
Notes to the financial statements
20 - 43
SLICKER RECYCLING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

Introduction

The Directors present their Strategic Report and the consolidated audited financial statements of Slicker Recycling Limited (‘Slicker’) and its subsidiaries for the year ended 31 December 2024.

Principal activities

The principal activities of the Group and Company are the collection, sale and re-refining of waste lubricating oil, supported by a range of other related resource management services. Slicker is committed to promoting the circular economy, influencing industry standards, and maintaining its position as a market leader in sustainable resource solutions.

Business Review and key financial performance indicators

Following an exceptional 2023, The directors are pleased to report an EBITDA result of £6.2m for the year ended 31 December 2024 (2023: £8.9m), reflecting a year of more normalized trading. Throughout 2024, Slicker successfully adapted to evolving market dynamics, pivoting internally to strengthen operational resilience while maintaining exceptional customer service standards. Focus remained firmly on innovation, regulatory compliance, and delivering measurable value for both the planet and our customers, aligning our commercial growth with our broader environmental and societal responsibilities.

Slicker's core mission, delivering value for planet, was further embedded during 2024 through targeted sustainability initiatives. By investing in people, optimising processes, and cultivating purposeful partnerships, we continued to build not only environmental value but long-term commercial resilience.

Customer growth extended across multiple sectors, reinforcing our position beyond our core waste lubricating oil expertise. Highlights included securing a major Total Waste Management contract and the successful re-signing of several significant key accounts, a testament to the strength of Slicker's service offering and reputation in the marketplace.

Within Slicker, colleagues have worked diligently to strengthen relationships with strategic partners, including Big Oil, who share our commitment to both compliance and climate impact, supporting our ambition to lead the industry in responsible, circular solutions.

 

 

Year Ended 31 December 2024

Year Ended 31 December 2023

 

 

 

Turnover (£’000)

46,883

47,788

 

 

 

EBITDA (£’000)

6,218

8,876

 

 

 

Profit after tax (£’000)

186

3,536

 

 

 

Average number of employees

219

199

 

In 2024, Slicker achieved a record year for total waste oil volumes handled across the business, a 29% increase on 2023. This increase reflects improvements in our operations and the ongoing support from our growing customer base. While total export volumes to the Avista Green re-refinery in Denmark saw a slight year-on-year decline, this was primarily due to timing and strategic decisions and will be recovered in 2025.

The combined operations of Slicker and Avista Green exemplify a fully integrated international circular economy model, aligning closely with the original intent of the Waste Oil Directive (1975). This closed-loop system ensures that Slicker’s customers receive formal assurance that their hazardous waste is being managed in full compliance with regulatory requirements. Furthermore, customers of Avista Green benefit from the provision of Quality Conformance Certification, Technical Data Sheets, and Safety Data Sheets that fully comply with EU REACH and CLP regulations, reinforcing our commitment to environmental stewardship and regulatory excellence.

SLICKER RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

A key highlight of 2024 was Slicker Recycling being honoured with the prestigious King’s Award for Enterprise in International Trade. This accolade recognises the company’s exceptional short-term growth in overseas sales over the past three years and stands as a testament to our continued commitment to excellence on the global stage. The award reinforces Slicker’s position as an industry leader in the collection, management, and re-refining of used lubricating oil, a vital circular process that enables high-quality recycled base oil to be returned into global supply chains across multiple sectors. It also reflects the strength of our international partnerships and our dedication to delivering sustainable, value-driven solutions for customers at home and abroad.

Following the 2023 acquisition of Oil Monster, Slicker completed the full integration of the business in Q4 2024. This milestone brought together the teams under a unified structure, with the Oil Monster manager assuming expanded responsibilities across both Customer Services and Telesales. This integration has enhanced internal collaboration and improved service delivery across the combined customer base. With the additional resource of newly deployed vehicles, we are now actively developing Oil Monster’s customer relationships by introducing a wider range of Slicker services, creating opportunities for cross-selling and further strengthening customer value.

The fuel supply division of Regroup delivered another strong performance in 2024, despite continued downward pressure on world fuel prices, which impacted margins across the sector. This margin compression was partially mitigated by growth in non-fuel-related revenue streams, reflecting a successful diversification strategy. Looking ahead to 2025, the division remains focused on strategic initiatives aimed at enhancing our product offering through the development of new fuel blends and expanding the geographical reach of our broader service portfolio.

Operations

In 2024, Slicker expanded its fleet with the delivery of 23 new vehicles; three waste oil tankers, eleven workshop waste box vans, and nine articulated lorries, representing a total investment of £3.2 million. This strategic investment underscores our ongoing commitment to improving operational efficiency, driver safety, and customer service.

The new waste oil vehicles were developed with direct input from our transport team, following a visit to the AVG re-refinery in Denmark. This collaboration led to a number of industry-first modifications focused on improving safety, efficiency, and serviceability. A key feature is the new hydraulic system, which improves access to critical components such as the cargo pump, making routine servicing and repairs more straightforward and helping to reduce vehicle downtime. Driver safety and comfort have also been prioritised. An electrically operated hose reel, positioned at the rear of the vehicle, significantly reduces manual handling, while ground-level electric gauges provide clear visual indicators of tank fill levels. This removes the need for drivers to access the top of the tank, thereby reducing the risks associated with working at height and enhancing overall operational safety.

Designed with circular economy principles in mind, these tankers are the first of their kind in the UK market to feature such bespoke modifications. Additional features such as larger pumps to increase loading speeds, optimised collection volumes, and improved ergonomics deliver faster collections with minimal disruption to customers. All vehicles are ADR-compliant, reinforcing our commitment to the highest standards of environmental and safety compliance.

While a significant portion of the new fleet has been deployed, several waste oil vehicles remain on order due to manufacturer and fitting delays. These remaining units are expected to be delivered in 2025. Once in full operation, the upgraded fleet is anticipated to deliver measurable benefits, including improved collection performance data, enhanced customer KPIs, and cost savings through increased efficiency and reduced downtime.

In Q4 2024, Slicker launched the first phase of its tank telemetry programme with a selection of key customers, a pioneering move that not only enhances the visibility, efficiency, and responsiveness of our nationwide used oil collection service, but also positions Slicker as an industry leader, setting new standards in tank telemetry and driving innovation across the sector. This digital solution, developed in collaboration with both major and regional oil partners, allows customers and Slicker to monitor waste oil tank capacity in real time via a simple, user-friendly dashboard. By providing accurate, live data on tank levels, the system reduces the need for manual checks, optimises collection scheduling, and minimises the risk of overflows or costly emergency collections.

The introduction of telemetry not only strengthens operational efficiencies but also aligns closely with Slicker’s commitment to promoting the circular economy. By refining waste collection through data-led decision making, we can further reduce unnecessary vehicle movements, cut emissions, and improve overall sustainability, delivering value for both planet and customer.

SLICKER RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Health, Safety and Environmental

Given the nature of Slicker’s operations, we recognise the inherent Health, Safety and Environmental (HSE) risks to our colleagues, contractors, customers, and the wider public. In response, maintaining and continually improving robust HSE standards remains central to our operational philosophy and corporate responsibility.

In 2024, Slicker successfully recertified its ISO9001:2015, ISO14001:2015, and ISO45001:2018 accreditations, reaffirming our ongoing commitment to the highest standards of compliance, safety, and environmental stewardship.

Slicker retained several key accreditations in 2024, including SafeContractor, RISQS, and Achilles, as well as continued to maintain membership with both the Environmental Services Association (ESA) and the British Safety Council, all of which reinforces reinforcing our trusted status with clients and partners across regulated and high-risk sectors.

A notable achievement in Q4 2024 was securing the Fleet Operator Recognition Scheme (FORS) Bronze accreditation, a UK-wide benchmark for safety, efficiency, and environmental performance in fleet operations. This milestone not only recognises our ongoing focus on vehicle and driver safety but also paves the foundation for future progression to higher FORS accreditation levels.

As part of our commitment to continuous improvement and professional development under FORS, we introduced a new training initiative for drivers in 2024. Through the Road Skills Online platform, all drivers now participate in regular Toolbox Talks covering a broad range of topics, including public safety, legal compliance, driving performance, and personal wellbeing. This ensures that our fleet teams are equipped not only with technical knowledge, but also with the awareness needed to operate safely and responsibly in all environments.

Slicker continues to embed a strong culture of engagement around all EHS matters, supported by open communication channels and active involvement from both senior management and frontline teams.

Performance against key EHS targets is reviewed monthly at Executive Team level, ensuring robust oversight and enabling a proactive approach to continuous improvement across the business.

Strategic Partnerships

The partnership between Slicker Recycling and Technology Minerals Plc continued positively throughout 2024, and into 2025. While there were no significant new developments during the year, both parties remain engaged in maintaining and optimising the operational readiness of the Wolverhampton lithium-ion battery recycling facility. Collaboration has continued around refining commercial EV waste offerings, ensuring the infrastructure remains robust and ready to scale as market demand grows.

Development and future outlook

As we look into the future, Slicker is acutely aware of the long-term changes shaping our industry, particularly the gradual decline in waste lubricating oil volumes driven by the transition away from internal combustion engines (mainly automotive vehicles, due to Labour reinstating the 2030 deadline for banning sales of new petrol and diesel cars). This transition toward a circular, low-carbon economy underscores Slicker’s forward-thinking approach and commitment to building a more balanced, resilient, and future-ready operating model, ensuring we remain a trusted leader.

The outlook for 2025, presents new challenges. Falling base oil and fuel oil prices are expected to put pressure on trading conditions and industry margins. Nevertheless, Slickers continued diversification efforts are yielding results: notably, 70% of the Group’s UK revenue in 2024 (2023: 63%) was generated from business activities outside of waste lubricating oil sales, the Slicker ‘Arks’.

These business areas, spanning Total Waste Management, hazardous waste solutions, fuel sales and sustainable recycling services, are central to our strategy for long-term resilience and growth in a decarbonising economy. As demand shifts, the strength of these divisions is becoming increasingly critical in helping customers meet environmental targets and regulatory requirements, while reinforcing Slicker’s role as a forward-thinking, full-spectrum environmental services provider.

The Executive Board recognises that as the UK progresses toward its commitment to achieving carbon neutrality by 2050, the climate agenda remains at the forefront of both public expectation and regulatory development. In response, Slicker continues to strengthen its position as a leader in sustainable waste management, aligning closely with major waste reforms that will reshape the industry over the coming years.

SLICKER RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

Our strategy remains firmly focused on sustainable growth, underpinned by continued investment in circular economy principles and innovative technologies that reduce environmental impact. This includes the rollout of our tank telemetry programme to optimise collections, the expansion of our bespoke fleet for improved efficiency, and ongoing collaboration with Avista Green to provide a truly closed-loop re-refining model at an international scale.

Looking ahead, we anticipate further legislative changes and market pressures to drive greater demand for transparency, traceability, and carbon accountability in waste handling. Slicker is well-positioned to meet these challenges through a clear, adaptable strategy that balances compliance, customer value, and environmental leadership. With data-led insights, an evolving service offering, and a strong focus on customer performance metrics, we aim to continue setting the standard for responsible waste oil management in the UK and beyond.

A key part of this advocacy is ensuring that customers are equipped with transparent information about the final destination of their waste oil. With growing concerns around greenwashing in the market, Slicker is committed to helping customers make fully informed, responsible decisions when choosing a waste management partner. As a recognised thought leader in the sector, Executive Chairman Mark Olpin has continued to represent the business at high-profile industry conferences throughout 2024, introducing the Value for Planet concept. Marks contributions have focused on promoting responsible waste management, the environmental benefits of true recycling, and the critical need to address carbon emissions.

Sustainability through Environmental, Social and Governance (ESG) practices and the Circular Economy remain a key consideration for all projects.

Principal risks and uncertainties

The Group Executive Team is responsible for the day-to-day management and control of risk, ensuring that risk-taking activity remains within the Group’s defined appetite. Through clear leadership, the guides colleagues across the business in proactively identifying, assessing and responding to potential threats and uncertainties.

The Directors recognise that the execution of the Company’s strategy is subject to a range of internal and external challenges. These principal risks and uncertainties, which could impact operational, financial, or reputational performance, include but are not limited to:

 

Regulatory and Compliance Risk:

The Company operates in a highly regulated industry where changes to environmental legislation, waste classifications, and permitting requirements are frequent and can have a material impact on operations. To address this, the Company relies on their highly experienced and qualified compliance team, supported by specialist external advisers when required. This team actively monitors regulatory developments, ensures adherence to legal obligations, and implements timely mitigation strategies through robust policies and procedures. This proactive approach helps safeguard the business from non-compliance, operational disruption, and reputational damage.

 

Credit and liquidity risk:

The Company’s sources of funding is currently sourced from its operating cash flow, bank borrowings and invoice financing facility. There is a guarantee and right of set-off between the Company and certain other Group undertakings in respect of bank borrowings.

 

Pricing risk:

The selling price of used lubricating oil is influenced by fluctuations in the Platts and base oil indices. This exposure has been mitigated by aligning feedstock acquisition pricing with the same indices.

 

Foreign exchange risk:

As the Platts index is denominated in US Dollars and all export sales are conducted in GBP, the Company uses natural hedging to minimise the impact of currency fluctuations.

 

Competitor risk:

Despite the continued pressure from a new market entrant, the Company remains focused on its core strengths and long-term strategy. Our dedication to quality, safety, and sustainability continues to differentiate Slicker in the marketplace. While price competition has intensified, we are leveraging our established reputation, operational excellence, and reliable services to reinforce customer relationships and maintain market leadership. The Executive Board believes we remain well positioned to stay ahead of such competition while upholding our core principles.

SLICKER RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

Going concern

Having reviewed Slicker’s outlook, The Directors are confident that there is adequate resources and funding in place to ensure that the company can continue in operation and be able to pay all debts as they fall due. Therefore, the Directors consider it appropriate to adopt a going concern basis in preparing these financial statements.

S172 Statement

Section 172 of the Companies Act 2006 requires Directors to take into consideration the interests of stakeholders in their decision making. Our statement below sets out how the Directors have discharged their section 172 duty.

As a leader in UK sustainable resource management, Slicker recognises that strong governance and ethical leadership are essential to its role in enabling climate action and advancing the circular economy. By helping customers move waste further up the hierarchy, we support meaningful emissions reductions across industries and society.

Slicker remains committed to maintaining a culture of openness, accountability, and integrity. All stakeholders: including customers, suppliers, colleagues and regulators have to be able to see and experience ethical behaviour in our operations. Our core value of driving sustainability is underpinned by full legal compliance and robust waste management practices, reinforced through colleague accountability and external professional audits.

The Executive Management Team meet monthly to review strategic delivery, performance, and risk. Independent advice is regularly sought to ensure we remain aligned with emerging industry trends and regulatory developments. Our Executive Board structure, with a 50:50 gender split, promotes diverse perspectives and effective decision-making, with senior leaders across all business areas contributing insights and reporting on key issues.

The interests of the Company's colleagues

The Directors recognise that Slicker’s success depends on attracting, developing, and retaining our people, our most valuable asset. With a team of over 200 colleagues nationwide, Slicker is committed to ensuring they all remain informed, engaged, and aligned with our ‘value for planet’ vision. Regular communications, including colleague Roadshows and our quarterly Slicker Standard newsletter, help foster this connection.

In 2024, we strengthened employee engagement through the formation of two dedicated colleague groups: the Slicker Safety Rep Team and the Driver Council Team. These forums support two-way communication, enabling actionable feedback and promoting a culture of openness and continuous improvement.

Slicker became an accredited Living Wage Employer during the year, reinforcing our commitment to fair pay, talent retention, and competitive compensation. We continued to invest in colleague development through training, qualifications, and career progression, with 4.5% of the workforce receiving internal promotions in 2024.

Creating the right culture remains essential to delivering our long-term purpose, motivated people drive business performance.

The need to foster the Company’s business relationships with customers and suppliers

Slicker continues to prioritise meaningful engagement with its customers and suppliers through transparent communication and environmental leadership. Building on last year’s creative campaign, the company’s promotional video “Think Different”, which presents the story of waste oil recycling from a child’s perspective has gained significant recognition across the industry. In 2024, the video was honoured with three prestigious awards at the EVCOM Clarion Awards: a Gold award for Brand Communication, and two Bronze awards for Environmental Impact and Education & Training. The campaign was also recognised at the EVCOM London Film Awards, further reinforcing its success in conveying the importance of responsible waste oil management.

The video’s core message, emphasising the environmental and operational benefits of re-refining used lubricating oil, has resonated strongly with both existing and prospective customers. It has helped raise awareness about the role of recycling in supporting the circular economy and environmental protection, while strengthening Slicker’s position as a trusted, values-driven partner in the waste management sector.

Operational customer focus is central to at Slicker, being measured via the high levels of customer satisfaction and business retention. The average score in 2024 for customer service was 94% (2023: 92.4%).

SLICKER RECYCLING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

Slicker works with a broad network of trusted and reliable suppliers and contractors, many of whom we have built long-standing, collaborative relationships with. These partnerships are key to maintaining consistent service quality and supporting the Company’s operational goals.

Slicker maintains a robust due diligence procedures for all new suppliers, with a strong focus on ethical standards and compliance with our commitments under the Modern Slavery Act. In 2024, we initiated a review of our Modern Slavery Policy, with improvements underway to enhance oversight and implement more rigorous vetting across our supply chain. This includes increased scrutiny of indirect suppliers to ensure alignment with our ethical and legal obligations.

Effectively managing inflationary pressures and cost volatility within the supply chain also remains a priority. By maintaining open, constructive relationships with suppliers, Slicker continues to navigate these challenges and ensure value for both the business and its customers.

Community and environmental considerations

At Slicker, social responsibility, environmental stewardship, and inclusivity are embedded in the way we operate. The Directors continue to place a strong emphasis on fostering a diverse and supportive workplace culture, where equality of opportunity is ensured regardless of age, gender, race, disability, or sexual orientation.

Our commitment to local communities is reflected in the creation of skilled jobs across multiple UK regions. To help develop future talent, Slicker has continued to grow its Apprentice Programme, offering young people meaningful career opportunities and hands-on experience across various parts of the business.

Looking ahead, the company is actively advancing its sustainability and ethical credentials. In 2024, management continued its pursuit of the B-Corp certification, demonstrating our ambition to balance purpose with profit, and reinforcing accountability in our environmental and social practices.

 

On behalf of the board

Mr Mark Olpin
Director
6 November 2025
SLICKER RECYCLING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Group and Company are the collection, sale and re-refining of waste lubricating oil, supported by a range of other related resource management services. Slicker is committed to promoting the circular economy, influencing industry standards, and maintaining its position as a market leader in sustainable resource solutions.

Results and dividends

The results for the year are set out on page 12.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Andrew Black
Mr David Dinwoodie
Mr Mark Olpin
Auditor

The auditor, Ormerod Rutter Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SLICKER RECYCLING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr Mark Olpin
Director
6 November 2025
SLICKER RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SLICKER RECYCLING LIMITED
- 9 -
Opinion

We have audited the financial statements of Slicker Recycling Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SLICKER RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SLICKER RECYCLING LIMITED
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the group, we identified the principal risks of non-compliance with laws and regulations including those that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, and the extent to which non-compliance might have a material effect on the financial statements.

Audit procedures performed included discussions with management, review of board meeting minutes, testing of journals, designing and performing audit procedures and challenging assumptions and judgements made by management in relation to accounting estimates.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SLICKER RECYCLING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SLICKER RECYCLING LIMITED
- 11 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Colm McGrory FCA (Senior Statutory Auditor)
For and on behalf of Ormerod Rutter Limited
6 November 2025
Chartered Accountants
Statutory Auditor
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
SLICKER RECYCLING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£000
£000
Turnover
3
46,883
47,788
Cost of sales
(34,597)
(33,837)
Gross profit
12,286
13,951
Administrative expenses
(9,829)
(8,270)
Other operating income
409
198
Exceptional item
4
(967)
-
0
Operating profit
5
1,899
5,879
Interest payable and similar expenses
9
(1,133)
(870)
Profit before taxation
766
5,009
Tax on profit
10
(580)
(1,473)
Profit for the financial year
27
186
3,536
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
SLICKER RECYCLING LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£000
£000
£000
£000
Fixed assets
Goodwill
11
10,063
11,672
Negative goodwill
11
(177)
(177)
Net goodwill
9,886
11,495
Other intangible assets
11
79
85
Total intangible assets
9,965
11,580
Tangible assets
12
15,425
13,589
Investment properties
13
715
715
26,105
25,884
Current assets
Stocks
16
1,289
909
Debtors
17
19,631
8,115
Cash at bank and in hand
2,251
3,976
23,171
13,000
Creditors: amounts falling due within one year
18
(10,808)
(11,769)
Net current assets
12,363
1,231
Total assets less current liabilities
38,468
27,115
Creditors: amounts falling due after more than one year
19
(20,738)
(9,929)
Provisions for liabilities
Provisions
22
606
826
Deferred tax liability
23
2,023
1,445
(2,629)
(2,271)
Net assets
15,101
14,915
Capital and reserves
Called up share capital
26
-
0
-
0
Share premium account
27
10
10
Capital redemption reserve
27
11,899
11,899
Profit and loss reserves
27
3,192
3,006
Total equity
15,101
14,915
SLICKER RECYCLING LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 14 -
The financial statements were approved by the board of directors and authorised for issue on 6 November 2025 and are signed on its behalf by:
06 November 2025
Mr Mark Olpin
Director
SLICKER RECYCLING LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 15 -
2024
2023
Notes
£000
£000
£000
£000
Fixed assets
Goodwill
11
4,138
4,674
Other intangible assets
11
79
85
Total intangible assets
4,217
4,759
Tangible assets
12
13,495
11,274
Investment property
13
1,007
1,007
Investments
14
17,794
17,794
36,513
34,834
Current assets
Stocks
16
493
200
Debtors
17
17,339
6,609
Cash at bank and in hand
1,631
2,240
19,463
9,049
Creditors: amounts falling due within one year
18
(23,376)
(9,302)
Net current liabilities
(3,913)
(253)
Total assets less current liabilities
32,600
34,581
Creditors: amounts falling due after more than one year
19
(20,580)
(21,424)
Provisions for liabilities
Provisions
22
400
402
Deferred tax liability
23
1,628
973
(2,028)
(1,375)
Net assets
9,992
11,782
Capital and reserves
Called up share capital
26
-
0
-
0
Share premium account
27
10
10
Capital redemption reserve
27
11,899
11,899
Profit and loss reserves
27
(1,917)
(127)
Total equity
9,992
11,782
SLICKER RECYCLING LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 16 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,790,773 (2023 - £2,410,043 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 November 2025 and are signed on its behalf by:
06 November 2025
Mr Mark Olpin
Director
Company registration number 08652156 (England and Wales)
SLICKER RECYCLING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£000
£000
£000
£000
£000
Balance at 1 January 2023
-
0
10
11,899
(530)
11,379
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
3,536
3,536
Balance at 31 December 2023
-
0
10
11,899
3,006
14,915
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
186
186
Balance at 31 December 2024
-
0
10
11,899
3,192
15,101
SLICKER RECYCLING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£000
£000
£000
£000
£000
Balance at 1 January 2023
-
0
10
11,899
(2,537)
9,372
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
2,410
2,410
Balance at 31 December 2023
-
0
10
11,899
(127)
11,782
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
(1,790)
(1,790)
Balance at 31 December 2024
-
0
10
11,899
(1,917)
9,992
SLICKER RECYCLING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2024
2023
Notes
£000
£000
£000
£000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
30
(9,240)
10,924
Interest paid
(1,133)
(870)
Income taxes paid
(436)
(780)
Net cash (outflow)/inflow from operating activities
(10,809)
9,274
Investing activities
Purchase of business
-
(5,091)
Purchase of intangible assets
(19)
(71)
Purchase of tangible fixed assets
(765)
(1,196)
Proceeds from disposal of tangible fixed assets
28
23
Net cash used in investing activities
(756)
(6,335)
Financing activities
Repayment of borrowings
(2,119)
(867)
Proceeds from new bank loans
19,000
-
Repayment of bank loans
(6,563)
(450)
Payment of finance leases obligations
(478)
(538)
Net cash generated from/(used in) financing activities
9,840
(1,855)
Net (decrease)/increase in cash and cash equivalents
(1,725)
1,084
Cash and cash equivalents at beginning of year
3,976
2,892
Cash and cash equivalents at end of year
2,251
3,976
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
1
Accounting policies
Company information

Slicker Recycling Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Lombard House, Worcester Road, Stourport-On-Severn, DY13 9BZ.

 

The group consists of Slicker Recycling Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Slicker Recycling Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which will not exceed ten years.

 

Negative goodwill arises when the fair value of the net assets acquired in a business combination exceeds the cost of the acquisition. Negative goodwill is recognised on the balance sheet as a liability and is subsequently amortised over the expected useful life of the assets acquired. Negative goodwill is amortised on a straight-line basis over the expected useful life of the plant and machinery acquired with an average useful life of 9 years. Negative goodwill arising on non depreciated tangible fixed assets is retained until the asset is disposed of.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 to 5 years
Patents
3 years
Trademarks
3 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
(with 50 years or more to run) are depreciated at 2% pa
Plant and equipment
3 to 15 years on a straight line basis
Fixtures and fittings
2 to 10 years on a straight line basis
Computers
3 years on a straight line basis
Motor vehicles
3 to 15 years on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 26 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.20
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 27 -
1.21
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.22
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Property, plant and equipment

Property, plant and equipment are depreciated over their useful life taking into account, where appropriate, residual values. Assessment of useful lives and residual values are performed annually, taking into account factors such as technological innovation, maintenance programmes, market information and management considerations. In assessing the residual values, the remaining life of the asset, its projected disposal value and future market conditions are taken into account. Details on property, plant and equipment can be found in note 12.

Environmental provision

Provision is made to cover anticipated costs in relation to the restoration of a number of sites following sale or completion of activities. Detail on environmental provision can be found in note 22.

3
Turnover

The whole of turnover is attributable to the principal activities of the Group, which are the provision of collection of waste oil and sale of processed fuel oil. Turnover arises from the United Kingdom as well as from exports of oil.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover
(Continued)
- 28 -
2024
2023
£000
£000
Turnover analysed by geographical market
United Kingdom
28,146
31,672
Europe
18,737
16,116
46,883
47,788
4
Exceptional item
2024
2023
£000
£000
Expenditure
Exceptional items
967
-

Exceptional costs have been incurred during the year in connection with a one-off strategic review to assess future development paths for the company and group.

5
Operating profit
2024
2023
£000
£000
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
1,392
1,396
Depreciation of tangible fixed assets held under finance leases
325
132
Impairment of owned tangible fixed assets
-
2,380
Profit on disposal of tangible fixed assets
(13)
(17)
Amortisation of intangible assets
1,634
1,469
Release of negative goodwill
-
(2,380)
Operating lease charges
1,781
1,570
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£000
£000
For audit services
Audit of the financial statements of the group and company
24
23
Audit of the financial statements of the company's subsidiaries
14
20
38
43
For other services
Taxation compliance services
6
4
All other non-audit services
10
10
16
14
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Direct labour
135
138
135
138
Administration
84
61
84
61
Total
219
199
219
199

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Wages and salaries
8,928
8,336
8,928
8,336
Social security costs
864
774
864
774
Pension costs
356
304
356
304
10,148
9,414
10,148
9,414
8
Directors' remuneration
2024
2023
£000
£000
Remuneration for qualifying services
217
187
Company pension contributions to defined contribution schemes
43
40
260
227

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£000
£000
Remuneration for qualifying services
217
187
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
9
Interest payable and similar expenses
2024
2023
£000
£000
Interest on bank overdrafts and loans
977
796
Interest on finance leases and hire purchase contracts
149
71
Other interest
7
3
Total finance costs
1,133
870
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
10
Taxation
2024
2023
£000
£000
Current tax
UK corporation tax on profits for the current period
-
0
787
Deferred tax
Origination and reversal of timing differences
580
686
Total tax charge
580
1,473

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£000
£000
Profit before taxation
766
5,009
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
192
1,178
Tax effect of expenses that are not deductible in determining taxable profit
533
869
Tax effect of income not taxable in determining taxable profit
(6)
(560)
Tax effect of utilisation of tax losses not previously recognised
-
0
(205)
Group relief
(245)
-
0
Permanent capital allowances in excess of depreciation
-
0
(495)
Depreciation in excess of capital allowances
140
-
0
Other temporary timing differences
(34)
686
Taxation charge
580
1,473
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
11
Intangible fixed assets
Group
Goodwill
Negative goodwill
Software
Patents
Trademarks
Total
£000
£000
£000
£000
£000
£000
Cost
At 1 January 2024
15,988
(3,196)
441
1,949
2,154
17,336
Additions
-
0
-
0
19
-
0
-
0
19
At 31 December 2024
15,988
(3,196)
460
1,949
2,154
17,355
Amortisation and impairment
At 1 January 2024
4,316
(3,019)
356
1,949
2,154
5,756
Amortisation charged for the year
1,609
-
0
25
-
0
-
0
1,634
At 31 December 2024
5,925
(3,019)
381
1,949
2,154
7,390
Carrying amount
At 31 December 2024
10,063
(177)
79
-
0
-
0
9,965
At 31 December 2023
11,672
(177)
85
-
0
-
0
11,580
Company
Goodwill
Software
Patents
Trademarks
Total
£000
£000
£000
£000
£000
Cost
At 1 January 2024
5,365
406
1,949
2,154
9,874
Additions
-
0
19
-
0
-
0
19
At 31 December 2024
5,365
425
1,949
2,154
9,893
Amortisation and impairment
At 1 January 2024
691
321
1,949
2,154
5,115
Amortisation charged for the year
536
25
-
0
-
0
561
At 31 December 2024
1,227
346
1,949
2,154
5,676
Carrying amount
At 31 December 2024
4,138
79
-
0
-
0
4,217
At 31 December 2023
4,674
85
-
0
-
0
4,759
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£000
£000
£000
£000
£000
£000
£000
Cost
At 1 January 2024
5,110
1,669
17,451
547
-
0
6,760
31,537
Additions
19
-
0
443
27
39
3,040
3,568
Disposals
-
0
-
0
(22)
-
0
-
0
(131)
(153)
Transfers
(1)
269
(637)
(57)
426
-
0
-
0
At 31 December 2024
5,128
1,938
17,235
517
465
9,669
34,952
Depreciation and impairment
At 1 January 2024
861
-
0
13,210
446
-
0
3,431
17,948
Depreciation charged in the year
115
-
0
751
19
27
805
1,717
Eliminated in respect of disposals
-
0
-
0
(22)
-
0
-
0
(116)
(138)
Transfers
(56)
-
0
(257)
(56)
369
-
0
-
0
At 31 December 2024
920
-
0
13,682
409
396
4,120
19,527
Carrying amount
At 31 December 2024
4,208
1,938
3,553
108
69
5,549
15,425
At 31 December 2023
4,249
1,669
4,241
101
-
0
3,329
13,589
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 34 -
Company
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£000
£000
£000
£000
£000
£000
£000
Cost
At 1 January 2024
4,721
1,669
7,233
547
-
0
6,760
20,930
Additions
21
-
0
387
27
39
3,040
3,514
Disposals
-
0
-
0
-
0
-
0
-
0
(131)
(131)
Transfers
(1)
269
(637)
(57)
426
-
0
-
0
At 31 December 2024
4,741
1,938
6,983
517
465
9,669
24,313
Depreciation and impairment
At 1 January 2024
529
-
0
5,249
446
-
0
3,432
9,656
Depreciation charged in the year
99
-
0
329
19
27
804
1,278
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
(116)
(116)
Transfers
(56)
-
0
(257)
(56)
369
-
0
-
0
At 31 December 2024
572
-
0
5,321
409
396
4,120
10,818
Carrying amount
At 31 December 2024
4,169
1,938
1,662
108
69
5,549
13,495
At 31 December 2023
4,192
1,669
1,984
101
-
0
3,328
11,274
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 35 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Motor vehicles
4,377
2,257
4,377
2,257
13
Investment property
Group
Company
2024
2024
£000
£000
Fair value
At 1 January 2024 and 31 December 2024
715
1,007

Investment property comprises the land and buildings in Wolverhampton. The fair value of the investment property has been arrived at on the basis of the net book value transferred from fixed assets, the fair value was assessed by comparing to the anticipated carrying value based on normal commercial property rental yields achieved in the same location.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Investments in subsidiaries
15
-
0
-
0
17,794
17,794

 

Movements in fixed asset investments
Company
Shares in subsidiaries
£000
Cost or valuation
At 1 January 2024 and 31 December 2024
17,794
Carrying amount
At 31 December 2024
17,794
At 31 December 2023
17,794
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
J VANT Ltd
Lombard House, Worcester Road, Stourport-On-Severn, England, DY13 9BZ
Ordinary
100.00
-
Avista Oil Services (UK) Ltd
Lombard House, Worcester Road, Stourport-On-Severn, Worcestershire, United Kingdom, DY13 9BZ
Ordinary
100.00
-
Regroup (UK) Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
100.00
-
Regroup (Reclaim) Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
0
100.00
Regroup (Refuel) Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
0
100.00
Waste Recycling Services Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
0
100.00
Waste Oil Services Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
0
100.00
Regroup (Renewable) Limited
Clipper House, Air Street, Hull, East Yorkshire, HU5 1RR
Ordinary
0
100.00
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
16
Stocks
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Raw materials and consumables
1,285
904
489
195
Finished goods and goods for resale
4
5
4
5
1,289
909
493
200
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£000
£000
£000
£000
Trade debtors
4,733
4,445
2,373
2,354
Amounts owed by group undertakings
10,858
-
11,110
711
Other debtors
2,169
1,609
2,153
1,609
Prepayments and accrued income
911
1,100
743
974
18,671
7,154
16,379
5,648
Deferred tax asset (note 23)
960
961
960
961
19,631
8,115
17,339
6,609
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Bank loans
20
2,026
2,862
2,026
2,862
Obligations under finance leases
21
598
338
598
338
Trade creditors
3,744
3,960
1,925
1,912
Amounts owed to group undertakings
-
0
-
0
15,856
853
Corporation tax payable
-
0
435
-
0
-
0
Other taxation and social security
149
413
149
145
Deferred income
24
37
37
12
12
Other creditors
1,468
226
649
232
Accruals and deferred income
2,786
3,498
2,161
2,948
10,808
11,769
23,376
9,302
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£000
£000
£000
£000
Bank loans and overdrafts
20
17,524
4,251
17,524
4,251
Obligations under finance leases
21
3,056
991
3,056
991
Other borrowings
20
-
0
2,119
-
0
2,119
Amounts owed to group undertakings
-
0
2,385
-
0
14,063
Deferred income
24
158
183
-
0
-
0
20,738
9,929
20,580
21,424
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Bank loans
19,550
7,113
19,550
7,113
Other loans
-
0
2,119
-
0
2,119
19,550
9,232
19,550
9,232
Payable within one year
2,026
2,862
2,026
2,862
Payable after one year
17,524
6,370
17,524
6,370

The long-term loans are secured by fixed and floating charges over the assets of the company and the group.

21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Future minimum lease payments due under finance leases:
Within one year
598
338
598
338
In two to five years
3,056
991
3,056
991
3,654
1,329
3,654
1,329

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
22
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Remediation of contaminated land
606
826
400
402
Movements on provisions:
Remediation of contaminated land
Group
£000
At 1 January 2024
826
Utilisation of provision
(220)
At 31 December 2024
606
Remediation of contaminated land
Company
£000
At 1 January 2024
402
Utilisation of provision
(2)
At 31 December 2024
400
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£000
£000
£000
£000
Accelerated capital allowances
2,021
1,445
-
-
Tax losses
-
-
960
957
Short term timing differences
2
-
-
4
2,023
1,445
960
961
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Deferred taxation
(Continued)
- 40 -
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£000
£000
£000
£000
Accelerated capital allowances
1,626
973
-
-
Tax losses
-
-
960
957
Short term timing differences
2
-
-
4
1,628
973
960
961
Group
Company
2024
2024
Movements in the year:
£000
£000
Liability at 1 January 2024
484
12
Charge to profit or loss
579
656
Liability at 31 December 2024
1,063
668
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 41 -
24
Deferred income
Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Arising from government grants
183
208
-
-
Other deferred income
12
12
12
12
195
220
12
12

Deferred income is included in the financial statements as follows:

Current liabilities
37
37
12
12
Non-current liabilities
158
183
-
0
-
0
195
220
12
12
25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
356
304

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
2024
2023
2024
2023
Number
Number
£000
£000
Ordinary shares of 0.1p each
2,220
2,220
-
-

 

SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 42 -
27
Reserves
Share premium

The share premium represents the premium arising on the issue of shares net of costs.

Profit and loss reserves

The profit and loss reserves comprise of the cumulative profits of the Company or Group less any distributions.

 

Capital Contribution reserve

On 4 March 2016 Mr Andrew Black acquired the Company from Hydrodec Group Plc. As a part of the sale agreement Hydrodec Group Plc forgave all debt due to it and its subsidiaries by the Company effective from 31 December 2015. The debt forgiven has been treated as a capital contribution as at 31 December 2017.

28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Within one year
193
349
172
231
Between two and five years
426
945
329
473
In over five years
541
674
541
556
1,160
1,968
1,042
1,260
Lessor

The operating leases represent leases to third parties. The leases are negotiated over terms of between 5 and 10 years and rentals are fixed for at least 1 year. There are no options in place for either party to extend the lease terms.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
SLICKER RECYCLING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 43 -
29
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£000
£000
£000
£000
Acquisition of tangible fixed assets
2,041
3,650
2,041
3,650

As at 31 December 2024, Slicker Recycling Limited had committed to purchasing Motor Vehicles amounting to £2,041,000.

30
Cash (absorbed by)/generated from group operations
2024
2023
£000
£000
Profit for the year after tax
186
3,536
Adjustments for:
Taxation charged
580
1,473
Finance costs
1,133
870
Loss/(gain) on disposal of tangible fixed assets
(13)
(17)
Amortisation and impairment of intangible assets
1,634
(911)
Depreciation and impairment of tangible fixed assets
1,717
3,908
(Decrease)/increase in provisions
(220)
101
Movements in working capital:
(Increase)/decrease in stocks
(380)
685
(Increase)/decrease in debtors
(11,517)
5,209
Decrease in creditors
(2,335)
(3,904)
Decrease in deferred income
(25)
(26)
Cash (absorbed by)/generated from operations
(9,240)
10,924
31
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£000
£000
£000
£000
Cash at bank and in hand
3,976
(1,725)
-
2,251
Borrowings excluding overdrafts
(9,232)
(10,318)
-
(19,550)
Obligations under finance leases
(1,329)
478
(2,803)
(3,654)
(6,585)
(11,565)
(2,803)
(20,953)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Andrew BlackMr David DinwoodieMr Mark Olpinfalse08652156bus:Consolidated2024-01-012024-12-31086521562024-01-012024-12-3108652156bus:Director12024-01-012024-12-3108652156bus:Director22024-01-012024-12-3108652156bus:Director32024-01-012024-12-3108652156bus:RegisteredOffice2024-01-012024-12-3108652156bus:Consolidated2024-12-31086521562024-12-3108652156bus:Consolidated2023-01-012023-12-3108652156bus:Consolidated12024-01-012024-12-3108652156bus:Consolidated12023-01-012023-12-31086521562023-01-012023-12-3108652156core:Goodwillbus:Consolidated2024-12-3108652156core:Goodwillbus:Consolidated2023-12-3108652156core:NegativeGoodwillbus:Consolidated2024-12-3108652156core:NegativeGoodwillbus:Consolidated2023-12-3108652156core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3108652156core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3108652156core:Goodwill2024-12-3108652156core:Goodwill2023-12-3108652156core:IntangibleAssetsOtherThanGoodwill2024-12-3108652156core:IntangibleAssetsOtherThanGoodwill2023-12-31086521562023-12-3108652156core:ComputerSoftwarebus:Consolidated2024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3108652156core:ComputerSoftwarebus:Consolidated2023-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108652156bus:Consolidated2023-12-3108652156core:ComputerSoftware2024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108652156core:ComputerSoftware2023-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3108652156core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3108652156core:PlantMachinerybus:Consolidated2024-12-3108652156core:FurnitureFittingsbus:Consolidated2024-12-3108652156core:ComputerEquipmentbus:Consolidated2024-12-3108652156core:MotorVehiclesbus:Consolidated2024-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3108652156core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3108652156core:PlantMachinerybus:Consolidated2023-12-3108652156core:FurnitureFittingsbus:Consolidated2023-12-3108652156core:ComputerEquipmentbus:Consolidated2023-12-3108652156core:MotorVehiclesbus:Consolidated2023-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108652156core:ConstructionInProgressAssetsUnderConstruction2024-12-3108652156core:PlantMachinery2024-12-3108652156core:FurnitureFittings2024-12-3108652156core:ComputerEquipment2024-12-3108652156core:MotorVehicles2024-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108652156core:ConstructionInProgressAssetsUnderConstruction2023-12-3108652156core:PlantMachinery2023-12-3108652156core:FurnitureFittings2023-12-3108652156core:ComputerEquipment2023-12-3108652156core:MotorVehicles2023-12-3108652156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108652156core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3108652156core:ShareCapitalbus:Consolidated2024-12-3108652156core:ShareCapitalbus:Consolidated2023-12-3108652156core:SharePremiumbus:Consolidated2024-12-3108652156core:SharePremiumbus:Consolidated2023-12-3108652156core:CapitalRedemptionReservebus:Consolidated2024-12-3108652156core:CapitalRedemptionReservebus:Consolidated2023-12-3108652156core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108652156core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3108652156core:ShareCapital2024-12-3108652156core:ShareCapital2023-12-3108652156core:SharePremium2024-12-3108652156core:SharePremium2023-12-3108652156core:CapitalRedemptionReserve2024-12-3108652156core:CapitalRedemptionReserve2023-12-3108652156core:RetainedEarningsAccumulatedLosses2024-12-3108652156core:RetainedEarningsAccumulatedLosses2023-12-3108652156core:ShareCapitalbus:Consolidated2022-12-3108652156core:SharePremiumbus:Consolidated2022-12-3108652156core:CapitalRedemptionReservebus:Consolidated2022-12-31086521562022-12-3108652156core:ShareCapital2022-12-3108652156core:SharePremium2022-12-3108652156core:CapitalRedemptionReserve2022-12-3108652156core:RetainedEarningsAccumulatedLosses2022-12-3108652156bus:Consolidated2022-12-3108652156core:Goodwill2024-01-012024-12-3108652156core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108652156core:ComputerSoftware2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108652156core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3108652156core:PlantMachinery2024-01-012024-12-3108652156core:FurnitureFittings2024-01-012024-12-3108652156core:ComputerEquipment2024-01-012024-12-3108652156core:MotorVehicles2024-01-012024-12-3108652156core:UKTaxbus:Consolidated2024-01-012024-12-3108652156core:UKTaxbus:Consolidated2023-01-012023-12-3108652156bus:Consolidated22024-01-012024-12-3108652156bus:Consolidated22023-01-012023-12-3108652156core:Goodwillbus:Consolidated2023-12-3108652156core:NegativeGoodwillbus:Consolidated2023-12-3108652156core:ComputerSoftwarebus:Consolidated2023-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3108652156bus:Consolidated2023-12-3108652156core:Goodwill2023-12-3108652156core:ComputerSoftware2023-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-12-31086521562023-12-3108652156core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3108652156core:Goodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108652156core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108652156core:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108652156core:Goodwillbus:Consolidated2024-01-012024-12-3108652156core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3108652156core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3108652156core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3108652156core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3108652156core:PlantMachinerybus:Consolidated2023-12-3108652156core:FurnitureFittingsbus:Consolidated2023-12-3108652156core:ComputerEquipmentbus:Consolidated2023-12-3108652156core:MotorVehiclesbus:Consolidated2023-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108652156core:ConstructionInProgressAssetsUnderConstruction2023-12-3108652156core:PlantMachinery2023-12-3108652156core:FurnitureFittings2023-12-3108652156core:ComputerEquipment2023-12-3108652156core:MotorVehicles2023-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3108652156core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3108652156core:PlantMachinerybus:Consolidated2024-01-012024-12-3108652156core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3108652156core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3108652156core:MotorVehiclesbus:Consolidated2024-01-012024-12-3108652156core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3108652156core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3108652156core:Subsidiary12024-01-012024-12-3108652156core:Subsidiary22024-01-012024-12-3108652156core:Subsidiary32024-01-012024-12-3108652156core:Subsidiary42024-01-012024-12-3108652156core:Subsidiary52024-01-012024-12-3108652156core:Subsidiary62024-01-012024-12-3108652156core:Subsidiary72024-01-012024-12-3108652156core:Subsidiary82024-01-012024-12-3108652156core:Subsidiary112024-01-012024-12-3108652156core:Subsidiary222024-01-012024-12-3108652156core:Subsidiary332024-01-012024-12-3108652156core:Subsidiary442024-01-012024-12-3108652156core:Subsidiary552024-01-012024-12-3108652156core:Subsidiary662024-01-012024-12-3108652156core:Subsidiary772024-01-012024-12-3108652156core:Subsidiary882024-01-012024-12-3108652156core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3108652156core:CurrentFinancialInstruments2024-12-3108652156core:CurrentFinancialInstruments2023-12-3108652156core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3108652156core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3108652156core:CurrentFinancialInstruments22024-12-3108652156core:CurrentFinancialInstruments32024-12-3108652156core:WithinOneYearbus:Consolidated2024-12-3108652156core:WithinOneYearbus:Consolidated2023-12-3108652156core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108652156core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108652156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3108652156core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3108652156core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108652156core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108652156core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3108652156core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3108652156core:Non-currentFinancialInstruments2024-12-3108652156core:Non-currentFinancialInstruments2023-12-3108652156core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3108652156core:WithinOneYear2024-12-3108652156core:WithinOneYear2023-12-3108652156core:BetweenTwoFiveYearsbus:Consolidated2024-12-3108652156core:BetweenTwoFiveYearsbus:Consolidated2023-12-3108652156core:BetweenTwoFiveYears2024-12-3108652156core:BetweenTwoFiveYears2023-12-3108652156bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108652156bus:FRS1022024-01-012024-12-3108652156bus:Audited2024-01-012024-12-3108652156bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108652156bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP