Phygital Limited - Filleted accounts

Registered number

08847200

Phygital Limited

Unaudited Filleted Accounts

31 March 2025

Phygital Limited
Registered number:		08847200
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		47,910			59,670
Investments	4		44,000			44,000
			91,910			103,670

Current assets
Debtors	5	171,215			247,573
Cash at bank and in hand		44,489			27,942
		215,704			275,515

Creditors: amounts falling due within one year	6	(254,131)			(267,738)

Net current (liabilities)/assets			(38,427)			7,777

Total assets less current liabilities			53,483			111,447

Creditors: amounts falling due after more than one year	7		(9,096)			(66,474)



Net assets			44,387			44,973

Capital and reserves
Called up share capital			333			300
Share premium			43,800			43,800
Profit and loss account			254			873

Shareholders' funds			44,387			44,973

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




C Savage
Director
Approved by the board on 3 November 2025

Phygital Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Leasehold land and buildings			20% Straight Line
	Plant and machinery			33.33% Straight Line

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					10		11


3	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 April 2024	7,646		129,950		179,965		317,561
	Additions	-		4,533		-		4,533
	At 31 March 2025	7,646		134,483		179,965		322,094

	Depreciation
	At 1 April 2024	7,646		127,568		122,677		257,891
	Charge for the year	-		1,971		14,322		16,293
	At 31 March 2025	7,646		129,539		136,999		274,184

	Net book value
	At 31 March 2025	-		4,944		42,966		47,910
	At 31 March 2024	-		2,382		57,288		59,670


4	Investments

Other
investments
£
	Cost
	At 1 April 2024							44,000

	At 31 March 2025							44,000


5	Debtors					2025		2024
£							£

	Trade debtors					156,240		211,908
	Other debtors					14,975		35,665
						171,215		247,573


6	Creditors: amounts falling due within one year					2025		2024
£							£

	Bank loans and overdrafts					103,246		36,348
	Obligations under finance lease and hire purchase contracts					16,554		41,981
	Trade creditors					20,347		25,488
	Taxation and social security costs					51,926		93,409
	Other creditors					62,058		70,512
						254,131		267,738


7	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					9,096		45,484
	Obligations under finance lease and hire purchase contracts					-		20,990
						9,096		66,474


8	Other information

	Phygital Limited is a private company limited by shares and incorporated in England. Its registered office is:
	4 Market Mews
	Godalming
	GU7 1GN