| Registered number | |
|
|
|
|
||
| Report and Unaudited Accounts | ||
| for the year ended | ||
|
|
||
Company Information
Director's Report
The director submits the report and financial statements for the year ended
Directors
The directors shown below held office during the whole of the accounting period:
Mr T Hollaway
This report was approved by the board on
..........................
Mr T Hollaway
Director
Profit and Loss Account
for the year ended
| Notes | 2025 £ |
2024 £ |
|||
|---|---|---|---|---|---|
| Turnover |
|
|
|||
| Cost of sales |
( |
( |
|||
| Gross profit |
|
|
|||
| Administrative expenses |
( |
( |
|||
| Operating profit/(loss) |
( |
( |
|||
| Other operating income |
|
|
|||
| Interest receivable and similar income |
|
|
|||
| Interest payable and similar charges |
|
( |
|||
| Profit/(loss) on ordinary activities before taxation | 2 |
( |
( |
||
| Tax on ordinary activities | 3 |
( |
( |
||
| Profit/(loss) on ordinary activities after taxation |
( |
( |
|||
| Retained earnings brought forward | 20,673 | 37,589 | |||
| Restatements of retained earnings for corrections of prior period errors | (127) | 0 | |||
| Retained earnings carried forward | 9,515 | 20,673 | |||
|
Balance Sheet as at |
|||||
|---|---|---|---|---|---|
| Notes |
2025 £ |
2024 £ |
|||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Prepayments and accrued income: |
|
|
|||
| Creditors: amounts falling due within one year | 7 | ( |
( |
||
| Net current assets / (liabilities) |
|
|
|||
| Total assets less current liabilities |
|
|
|||
| Creditors: amounts falling due after more than one year | 8 | ( |
( |
||
| Provisions for liabilities | ( |
( |
|||
| Total net assets (liabilities) |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Profit and loss account |
|
|
|||
| Shareholders' funds |
|
|
|||
Balance Sheet
as at
Signed on behalf of the board of directors
...............................
Mr T Hollaway
Director
Approved by the board on
Company Number: 09226239 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
71-75 Shelton Street
Notes to the Accounts
for the year ended
| 1. | Accounting policies |
|---|---|
|
Basis of preparation of financial statements |
| Tangible fixed assets depreciation policy | |||
|---|---|---|---|
|
| Foreign currencies | |
|---|---|
|
|
| 2. | Profit or loss | |||
|---|---|---|---|---|
|
Profit before tax is stated after charging the following: |
2025 |
2024 |
||
| £ | £ | |||
| 3. | Taxation | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Tax on profit/(loss) on ordinary activities | 0 | 0 | ||
| 4. | Employees | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Average number of employees during the period |
|
|
||
| 5. | Tangible fixed assets | |||
|---|---|---|---|---|
| Computer equipment | Total | |||
| Cost or valuation | £ | £ | ||
| Additions |
|
|
||
| At 30 April 2025 |
|
|
||
| Depreciation | ||||
| Charge for the period |
|
|
||
| At 30 April 2025 |
|
|
||
| Net book value | ||||
| At 30 April 2025 |
|
|
||
| At 30 April 2024 |
|
| ||
|
|
||||
| 6. | Debtors | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Trade debtors |
|
|
||
|
|
|
| 7. | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Trade creditors |
|
|
||
|
|
|
|||
| 8. | Creditors: amounts falling due after one year | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Trade creditors |
|
|
||
|
|
|
|||
| 9. | Dividends | |||
|---|---|---|---|---|
| 2025 | 2024 | |||
| £ | £ | |||
| Total dividend payment |
|
|
|
|
||||
|---|---|---|---|---|
| . | . | 2025 £ |
. | 2024 £ |
| Sales | ||||
| Continuing Operations | ||||
| Basic sales revenue | 20,620 | 20,437 | ||
| 20,620 | 20,437 | |||
| Cost of Sales | ||||
| 0 | 0 | |||
| Administrative Expenses | ||||
| Staff Costs | ||||
| Wages and salaries | 20,625 | 25,625 | ||
| Employers' National Insurance | 2,532 | 3,117 | ||
| Hotel expenses | 1,707 | 1,597 | ||
| Rail, air, bus, taxi and related expenses | 985 | 810 | ||
| Subsistence expenses | 56 | 74 | ||
| Entertainment expenses incurred by staff | 47 | 329 | ||
| Other staff expenses | - | 550 | ||
| 25,952 | 32,102 | |||
| Premise Costs | ||||
| Use of home | 627 | 437 | ||
| 627 | 437 | |||
| General | ||||
| Computer software, IT consumables | - | 1,563 | ||
| Computer software costs | 1,581 | - | ||
| IT and computer consumables | 334 | - | ||
| Business insurance | - | 39 | ||
| Data and telecommunications costs | - | 26 | ||
| Telecommunications costs | 8 | - | ||
| Printing, postage and stationery | - | 35 | ||
| Publication and other information subscriptions | 147 | 147 | ||
| Subscriptions to professional and trade bodies | 1,500 | 750 | ||
| Depreciation of tangible fixed assets | 440 | 196 | ||
| 4,010 | 2,756 | |||
| Legal & Professional | ||||
| Legal fees | 188 | 167 | ||
| Accountancy fees | 180 | 180 | ||
| Marketing & PR costs | 76 | 103 | ||
| 444 | 450 | |||
| Finance Charges | ||||
| Bank charges | 102 | 102 | ||
| Foreign exchange loss | 1,035 | - | ||
| 1,137 | 102 | |||
| 32,170 | 35,847 | |||
| Other Operating Income | ||||
| Reimbursement of costs | - | 13 | ||
| Foreign exchange gain | 455 | 67 | ||
| 455 | 80 | |||
| . | ||||
| Operating Profit | (11,550) | (15,410) | ||