IRIS Accounts Production v25.4.0.155 09431924 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094319242024-03-31094319242025-03-31094319242024-04-012025-03-31094319242023-03-31094319242023-04-012024-03-31094319242024-03-3109431924ns15:EnglandWales2024-04-012025-03-3109431924ns14:PoundSterling2024-04-012025-03-3109431924ns10:Director12024-04-012025-03-3109431924ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109431924ns10:SmallEntities2024-04-012025-03-3109431924ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109431924ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109431924ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109431924ns10:FullAccounts2024-04-012025-03-310943192412024-04-012025-03-3109431924ns10:OrdinaryShareClass12024-04-012025-03-3109431924ns10:Director22024-04-012025-03-3109431924ns10:RegisteredOffice2024-04-012025-03-3109431924ns5:CurrentFinancialInstruments2025-03-3109431924ns5:CurrentFinancialInstruments2024-03-3109431924ns5:Non-currentFinancialInstruments2025-03-3109431924ns5:Non-currentFinancialInstruments2024-03-3109431924ns5:ShareCapital2025-03-3109431924ns5:ShareCapital2024-03-3109431924ns5:RetainedEarningsAccumulatedLosses2025-03-3109431924ns5:RetainedEarningsAccumulatedLosses2024-03-3109431924ns5:NetGoodwill2024-04-012025-03-3109431924ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109431924ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3109431924ns5:FurnitureFittings2024-04-012025-03-3109431924ns5:MotorVehicles2024-04-012025-03-3109431924ns5:NetGoodwill2024-03-3109431924ns5:NetGoodwill2025-03-3109431924ns5:NetGoodwill2024-03-3109431924ns5:LandBuildings2024-03-3109431924ns5:FurnitureFittings2024-03-3109431924ns5:MotorVehicles2024-03-3109431924ns5:LandBuildings2024-04-012025-03-3109431924ns5:LandBuildings2025-03-3109431924ns5:FurnitureFittings2025-03-3109431924ns5:MotorVehicles2025-03-3109431924ns5:LandBuildings2024-03-3109431924ns5:FurnitureFittings2024-03-3109431924ns5:MotorVehicles2024-03-3109431924ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109431924ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109431924ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3109431924ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3109431924ns5:Secured2025-03-3109431924ns5:Secured2024-03-3109431924ns5:DeferredTaxation2024-03-3109431924ns5:DeferredTaxation2024-04-012025-03-3109431924ns5:DeferredTaxation2025-03-3109431924ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 09431924 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Sherwood Caravan Storage Limited

Sherwood Caravan Storage Limited (Registered number: 09431924)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Sherwood Caravan Storage Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: P A McFadden
Mrs K A McFadden





REGISTERED OFFICE: 4 Redcote Lane
Kirkstall
Leeds
West Yorkshire
LS4 2AL





REGISTERED NUMBER: 09431924 (England and Wales)





ACCOUNTANTS: KJA Kilner Johnson Ltd
Woodland House
Woodland Park
Bradford Road
Cleckheaton
BD19 6BW

Sherwood Caravan Storage Limited (Registered number: 09431924)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 20,000
Tangible assets 5 - 3,936,788
- 3,956,788

CURRENT ASSETS
Stocks 6 - 23,000
Debtors 7 186,826 497,479
Cash at bank and in hand 619 9,645
187,445 530,124
CREDITORS
Amounts falling due within one year 8 187,345 2,618,010
NET CURRENT ASSETS/(LIABILITIES) 100 (2,087,886 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

100

1,868,902

CREDITORS
Amounts falling due after more than one year 9 - (1,077,095 )

PROVISIONS FOR LIABILITIES 11 - (12,092 )
NET ASSETS 100 779,715

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings - 779,615
SHAREHOLDERS' FUNDS 100 779,715

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 July 2025 and were signed on its behalf by:




Mrs K A McFadden - Director


Sherwood Caravan Storage Limited (Registered number: 09431924)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Sherwood Caravan Storage Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill has been disposed with the sale of all the assets in the year.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% straight line
Fixtures and fittings - 25% straight line
Motor vehicles - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

Sherwood Caravan Storage Limited (Registered number: 09431924)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024 200,000
Disposals (200,000 )
At 31 March 2025 -
AMORTISATION
At 1 April 2024 180,000
Charge for year 11,667
Eliminated on disposal (191,667 )
At 31 March 2025 -
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 20,000

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2024 3,672,522 130,671 269,293 4,072,486
Disposals (3,672,522 ) (130,671 ) (269,293 ) (4,072,486 )
At 31 March 2025 - - - -
DEPRECIATION
At 1 April 2024 29,156 98,518 8,024 135,698
Charge for year 17,008 8,494 6,002 31,504
Eliminated on disposal (46,164 ) (107,012 ) (14,026 ) (167,202 )
At 31 March 2025 - - - -
NET BOOK VALUE
At 31 March 2025 - - - -
At 31 March 2024 3,643,366 32,153 261,269 3,936,788

6. STOCKS
2025 2024
£    £   
Finished goods - 23,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Amounts owed by group undertakings 186,691 -
Other debtors - 465,968
VAT 135 30,705
Prepayments and accrued income - 806
186,826 497,479

Sherwood Caravan Storage Limited (Registered number: 09431924)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 89,483
Trade creditors - 1,676
Amounts owed to participating interests - 2,267,112
Tax 182,665 32,749
Social security and other taxes - 1,321
Other creditors - 30,089
Accruals and deferred income 4,680 195,580
187,345 2,618,010

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 1,077,095

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans - 1,166,578

The bank loan is secured by way of a fixed charge over the assets of the Company.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax - 12,092

Deferred
tax
£   
Balance at 1 April 2024 12,092
Provided during year (12,092 )
Balance at 31 March 2025 -

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100

Sherwood Caravan Storage Limited (Registered number: 09431924)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. RELATED PARTY TRANSACTIONS

The Company is a wholly owned subsidiary of the group headed by PMKM Holdings Limited and as such has taken advantage of the exemption permitted by Section 33 'Related Party Disclosures' not to provide disclosures of transactions entered into with the parent company or other wholly owned subsidiaries within the group.

During the year the Company transferred a motorhome to its associate Leeds Caravan Storage Limited at fair value.

At 31 March 2025 the following balance were owed by related parties:
2025 2024
£ £
Amounts owed by companies under common control - 465,968

14. ULTIMATE CONTROLLING PARTY

The immediate and ultimate parent company is PMKM Holdings Limited, a company incorporated in the United Kingdom.

In the opinion of the directors, there is no single ultimate controlling party.