Dave Smith Plumbing & Heating Ltd 10049300 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is plumbing and heating services. Digita Accounts Production Advanced 6.30.9574.0 true true 10049300 2024-04-01 2025-03-31 10049300 2025-03-31 10049300 bus:OrdinaryShareClass1 2025-03-31 10049300 core:RetainedEarningsAccumulatedLosses 2025-03-31 10049300 core:ShareCapital 2025-03-31 10049300 core:CurrentFinancialInstruments 2025-03-31 10049300 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10049300 core:FurnitureFittingsToolsEquipment 2025-03-31 10049300 core:LandBuildings 2025-03-31 10049300 core:MotorVehicles 2025-03-31 10049300 bus:SmallEntities 2024-04-01 2025-03-31 10049300 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10049300 bus:FilletedAccounts 2024-04-01 2025-03-31 10049300 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10049300 bus:RegisteredOffice 2024-04-01 2025-03-31 10049300 bus:Director1 2024-04-01 2025-03-31 10049300 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10049300 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10049300 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10049300 core:LandBuildings 2024-04-01 2025-03-31 10049300 core:MotorVehicles 2024-04-01 2025-03-31 10049300 core:OfficeEquipment 2024-04-01 2025-03-31 10049300 core:PlantMachinery 2024-04-01 2025-03-31 10049300 core:Vehicles 2024-04-01 2025-03-31 10049300 countries:EnglandWales 2024-04-01 2025-03-31 10049300 2024-03-31 10049300 core:FurnitureFittingsToolsEquipment 2024-03-31 10049300 core:LandBuildings 2024-03-31 10049300 core:MotorVehicles 2024-03-31 10049300 2023-04-01 2024-03-31 10049300 2024-03-31 10049300 bus:OrdinaryShareClass1 2024-03-31 10049300 core:RetainedEarningsAccumulatedLosses 2024-03-31 10049300 core:ShareCapital 2024-03-31 10049300 core:CurrentFinancialInstruments 2024-03-31 10049300 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10049300 core:FurnitureFittingsToolsEquipment 2024-03-31 10049300 core:LandBuildings 2024-03-31 10049300 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10049300

Dave Smith Plumbing & Heating Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

Dave Smith Plumbing & Heating Ltd

Contents

Abridged Statement of Financial Position

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 8

 

Dave Smith Plumbing & Heating Ltd

(Registration number: 10049300)
Abridged Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

           

Fixed assets

   

 

Tangible assets

4

 

25,898

 

27,979

Current assets

   

 

Inventories

5

23,633

 

34,368

 

Debtors

6

56,916

 

56,651

 

Cash at bank and in hand

 

169,725

 

61,607

 

 

250,274

 

152,626

 

Prepayments and accrued income

 

2,932

 

2,963

 

Creditors: Amounts falling due within one year

(56,886)

 

(39,169)

 

Net current assets

   

196,320

 

116,420

Total assets less current liabilities

   

222,218

 

144,399

Provisions for liabilities

 

(4,826)

 

(6,371)

Accruals and deferred income

   

(1,600)

 

(1,546)

Net assets

   

215,792

 

136,482

Capital and reserves

   

 

Called up share capital

7

100

 

100

 

Retained earnings

215,692

 

136,382

 

Shareholders' funds

   

215,792

 

136,482

 

Dave Smith Plumbing & Heating Ltd

(Registration number: 10049300)
Abridged Statement of Financial Position as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Statement of Financial Position in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the director on 1 December 2025
 

.........................................
Mr D W Smith
Director

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Park Road
Bridport
Dorset
DT6 5DA
England

These financial statements were authorised for issue by the director on 1 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102') and the Companies Act 2006.

The presentation currency is (£) sterling.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Current and deferred tax assets and liabilities are not discounted.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles

25% reducing balance

Plant & machinery

25% reducing balance

Office equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If inventories are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Financial instruments


The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 2).

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

-

3,596

38,787

42,383

Additions

4,705

330

-

5,035

At 31 March 2025

4,705

3,926

38,787

47,418

Depreciation

At 1 April 2024

-

2,480

11,924

14,404

Charge for the year

-

400

6,716

7,116

At 31 March 2025

-

2,880

18,640

21,520

Carrying amount

At 31 March 2025

4,705

1,046

20,147

25,898

At 31 March 2024

-

1,116

26,863

27,979

Included within the net book value of land and buildings above is £4,705 (2024 - £Nil) in respect of freehold land and buildings.
 

5

Inventories

2025
£

2024
£

Work in progress

22,383

33,118

Other inventories

1,250

1,250

23,633

34,368

6

Debtors

2025
£

2024
£

Trade debtors

56,628

56,651

Other debtors

288

-

56,916

56,651

 

Dave Smith Plumbing & Heating Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100