2024-07-012025-06-302025-06-30false10805650SKIN SOUTHWEST LTD2025-11-2886220falseiso4217:GBPxbrli:pure108056502024-06-30108056502025-06-30108056502024-07-012025-06-30108056502023-06-30108056502024-06-30108056502023-07-012024-06-3010805650bus:SmallEntities2024-07-012025-06-3010805650bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3010805650bus:FullAccounts2024-07-012025-06-3010805650bus:PrivateLimitedCompanyLtd2024-07-012025-06-3010805650core:WithinOneYear2025-06-3010805650core:AfterOneYear2025-06-3010805650core:WithinOneYear2024-06-3010805650core:AfterOneYear2024-06-3010805650core:ShareCapital2025-06-3010805650core:SharePremium2025-06-3010805650core:RevaluationReserve2025-06-3010805650core:OtherReservesSubtotal2025-06-3010805650core:RetainedEarningsAccumulatedLosses2025-06-3010805650core:ShareCapital2024-06-3010805650core:SharePremium2024-06-3010805650core:RevaluationReserve2024-06-3010805650core:OtherReservesSubtotal2024-06-3010805650core:RetainedEarningsAccumulatedLosses2024-06-3010805650core:LandBuildings2025-06-3010805650core:PlantMachinery2025-06-3010805650core:Vehicles2025-06-3010805650core:FurnitureFittings2025-06-3010805650core:OfficeEquipment2025-06-3010805650core:NetGoodwill2025-06-3010805650core:IntangibleAssetsOtherThanGoodwill2025-06-3010805650core:ListedExchangeTraded2025-06-3010805650core:UnlistedNon-exchangeTraded2025-06-3010805650core:LandBuildings2024-06-3010805650core:PlantMachinery2024-06-3010805650core:Vehicles2024-06-3010805650core:FurnitureFittings2024-06-3010805650core:OfficeEquipment2024-06-3010805650core:NetGoodwill2024-06-3010805650core:IntangibleAssetsOtherThanGoodwill2024-06-3010805650core:ListedExchangeTraded2024-06-3010805650core:UnlistedNon-exchangeTraded2024-06-3010805650core:LandBuildings2024-07-012025-06-3010805650core:PlantMachinery2024-07-012025-06-3010805650core:Vehicles2024-07-012025-06-3010805650core:FurnitureFittings2024-07-012025-06-3010805650core:OfficeEquipment2024-07-012025-06-3010805650core:NetGoodwill2024-07-012025-06-3010805650core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010805650core:ListedExchangeTraded2024-07-012025-06-3010805650core:UnlistedNon-exchangeTraded2024-07-012025-06-3010805650core:MoreThanFiveYears2024-07-012025-06-3010805650core:Non-currentFinancialInstruments2025-06-3010805650core:Non-currentFinancialInstruments2024-06-3010805650dpl:CostSales2024-07-012025-06-3010805650dpl:DistributionCosts2024-07-012025-06-3010805650core:LandBuildings2024-07-012025-06-3010805650core:PlantMachinery2024-07-012025-06-3010805650core:Vehicles2024-07-012025-06-3010805650core:FurnitureFittings2024-07-012025-06-3010805650core:OfficeEquipment2024-07-012025-06-3010805650dpl:AdministrativeExpenses2024-07-012025-06-3010805650core:NetGoodwill2024-07-012025-06-3010805650core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3010805650dpl:GroupUndertakings2024-07-012025-06-3010805650dpl:ParticipatingInterests2024-07-012025-06-3010805650dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3010805650core:ListedExchangeTraded2024-07-012025-06-3010805650dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3010805650core:UnlistedNon-exchangeTraded2024-07-012025-06-3010805650dpl:CostSales2023-07-012024-06-3010805650dpl:DistributionCosts2023-07-012024-06-3010805650core:LandBuildings2023-07-012024-06-3010805650core:PlantMachinery2023-07-012024-06-3010805650core:Vehicles2023-07-012024-06-3010805650core:FurnitureFittings2023-07-012024-06-3010805650core:OfficeEquipment2023-07-012024-06-3010805650dpl:AdministrativeExpenses2023-07-012024-06-3010805650core:NetGoodwill2023-07-012024-06-3010805650core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3010805650dpl:GroupUndertakings2023-07-012024-06-3010805650dpl:ParticipatingInterests2023-07-012024-06-3010805650dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3010805650core:ListedExchangeTraded2023-07-012024-06-3010805650dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3010805650core:UnlistedNon-exchangeTraded2023-07-012024-06-3010805650core:NetGoodwill2025-06-3010805650core:IntangibleAssetsOtherThanGoodwill2025-06-3010805650core:LandBuildings2025-06-3010805650core:PlantMachinery2025-06-3010805650core:Vehicles2025-06-3010805650core:FurnitureFittings2025-06-3010805650core:OfficeEquipment2025-06-3010805650core:AfterOneYear2025-06-3010805650core:WithinOneYear2025-06-3010805650core:ListedExchangeTraded2025-06-3010805650core:UnlistedNon-exchangeTraded2025-06-3010805650core:ShareCapital2025-06-3010805650core:SharePremium2025-06-3010805650core:RevaluationReserve2025-06-3010805650core:OtherReservesSubtotal2025-06-3010805650core:RetainedEarningsAccumulatedLosses2025-06-3010805650core:NetGoodwill2024-06-3010805650core:IntangibleAssetsOtherThanGoodwill2024-06-3010805650core:LandBuildings2024-06-3010805650core:PlantMachinery2024-06-3010805650core:Vehicles2024-06-3010805650core:FurnitureFittings2024-06-3010805650core:OfficeEquipment2024-06-3010805650core:AfterOneYear2024-06-3010805650core:WithinOneYear2024-06-3010805650core:ListedExchangeTraded2024-06-3010805650core:UnlistedNon-exchangeTraded2024-06-3010805650core:ShareCapital2024-06-3010805650core:SharePremium2024-06-3010805650core:RevaluationReserve2024-06-3010805650core:OtherReservesSubtotal2024-06-3010805650core:RetainedEarningsAccumulatedLosses2024-06-3010805650core:NetGoodwill2023-06-3010805650core:IntangibleAssetsOtherThanGoodwill2023-06-3010805650core:LandBuildings2023-06-3010805650core:PlantMachinery2023-06-3010805650core:Vehicles2023-06-3010805650core:FurnitureFittings2023-06-3010805650core:OfficeEquipment2023-06-3010805650core:AfterOneYear2023-06-3010805650core:WithinOneYear2023-06-3010805650core:ListedExchangeTraded2023-06-3010805650core:UnlistedNon-exchangeTraded2023-06-3010805650core:ShareCapital2023-06-3010805650core:SharePremium2023-06-3010805650core:RevaluationReserve2023-06-3010805650core:OtherReservesSubtotal2023-06-3010805650core:RetainedEarningsAccumulatedLosses2023-06-3010805650core:AfterOneYear2024-07-012025-06-3010805650core:WithinOneYear2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3010805650core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3010805650core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3010805650core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3010805650core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3010805650core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3010805650bus:Director12024-07-012025-06-3010805650core:FurnitureFittingsToolsEquipment2024-06-3010805650core:FurnitureFittingsToolsEquipment2024-07-012025-06-3010805650core:FurnitureFittingsToolsEquipment2025-06-30108056501bus:Director12024-06-30108056501bus:Director12024-07-012025-06-30108056501bus:Director12025-06-30108056502024-06-30108056502024-07-012025-06-30108056502025-06-30

SKIN SOUTHWEST LTD

Registered Number
10805650
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

SKIN SOUTHWEST LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Director

Pradnya Apte

Registered Address

C/O Businessvision Unit 4, Sandy Court, Ashleigh Way
Plympton
Plymouth
PL7 5JX

Registered Number

10805650 (England and Wales)
SKIN SOUTHWEST LTD
Balance Sheet as at
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets3209296
Tangible assets464,68752,258
64,89652,554
Current assets
Stocks512,66421,300
Debtors74,49625,199
Cash at bank and on hand152,691161,941
239,851208,440
Creditors amounts falling due within one year6(186,308)(142,596)
Net current assets (liabilities)53,54365,844
Total assets less current liabilities118,439118,398
Creditors amounts falling due after one year7(20,850)(27,618)
Provisions for liabilities8(16,224)(13,136)
Net assets81,36577,644
Capital and reserves
Called up share capital100100
Profit and loss account81,26577,544
Shareholders' funds81,36577,644
The financial statements were approved and authorised for issue by the Director on 28 November 2025, and are signed on its behalf by:
Pradnya Apte
Director
Registered Company No. 10805650
SKIN SOUTHWEST LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery15-
Fixtures and fittings15-
Office Equipment-3
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year57
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 July 24986986
At 30 June 25986986
Amortisation and impairment
At 01 July 24690690
Charge for year8787
At 30 June 25777777
Net book value
At 30 June 25209209
At 30 June 24296296
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 July 2421,13762,1255,57488,836
Additions17,5002,5781,25121,329
At 30 June 2538,63764,7036,825110,165
Depreciation and impairment
At 01 July 2410,74921,4274,40236,578
Charge for year1,7776,4806438,900
At 30 June 2512,52627,9075,04545,478
Net book value
At 30 June 2526,11136,7961,78064,687
At 30 June 2410,38840,6981,17252,258
5.Stocks

2025

2024

££
Raw materials and consumables12,66421,300
Total12,66421,300
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables21,0322,109
Bank borrowings and overdrafts6,9206,920
Taxation and social security34,34336,418
Finance lease and HP contracts16,161-
Other creditors107,85295,649
Accrued liabilities and deferred income-1,500
Total186,308142,596
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts20,85027,618
Total20,85027,618
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)16,22413,136
Total16,22413,136
9.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Pradnya Apte16,56273,72741,56448,725
Director's loan account
16,56273,72741,56448,725