IRIS Accounts Production v25.1.3.33 NI613891 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary A Shares 1.00000 Ordinary B Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6138912024-03-31NI6138912025-03-31NI6138912024-04-012025-03-31NI6138912023-03-31NI6138912023-04-012024-03-31NI6138912024-03-31NI613891ns15:NorthernIreland2024-04-012025-03-31NI613891ns14:PoundSterling2024-04-012025-03-31NI613891ns10:Director12024-04-012025-03-31NI613891ns10:Director22024-04-012025-03-31NI613891ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31NI613891ns10:SmallEntities2024-04-012025-03-31NI613891ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31NI613891ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31NI613891ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI613891ns10:FullAccounts2024-04-012025-03-31NI613891ns10:OrdinaryShareClass12024-04-012025-03-31NI613891ns10:OrdinaryShareClass22024-04-012025-03-31NI613891ns10:RegisteredOffice2024-04-012025-03-31NI613891ns5:CurrentFinancialInstruments2025-03-31NI613891ns5:CurrentFinancialInstruments2024-03-31NI613891ns5:Non-currentFinancialInstruments2025-03-31NI613891ns5:Non-currentFinancialInstruments2024-03-31NI613891ns5:ShareCapital2025-03-31NI613891ns5:ShareCapital2024-03-31NI613891ns5:RetainedEarningsAccumulatedLosses2025-03-31NI613891ns5:RetainedEarningsAccumulatedLosses2024-03-31NI613891ns5:LandBuildings2024-03-31NI613891ns5:FurnitureFittings2024-03-31NI613891ns5:LandBuildings2024-04-012025-03-31NI613891ns5:FurnitureFittings2024-04-012025-03-31NI613891ns5:LandBuildings2025-03-31NI613891ns5:FurnitureFittings2025-03-31NI613891ns5:LandBuildings2024-03-31NI613891ns5:FurnitureFittings2024-03-31NI613891ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31NI613891ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31NI613891ns5:CurrentFinancialInstruments2024-04-012025-03-31NI613891ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-31NI613891ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-31NI613891ns10:OrdinaryShareClass12025-03-31NI613891ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: NI613891 (Northern Ireland)















MARSU LTD

Unaudited Financial Statements for the Year Ended 31 March 2025






MARSU LTD (REGISTERED NUMBER: NI613891)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


MARSU LTD

Company Information
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Maurice McGivern
Sue McGivern





REGISTERED OFFICE: 23-27 Beechmount Avenue
Belfast
Co. Antrim
BT12 7NA





REGISTERED NUMBER: NI613891 (Northern Ireland)





ACCOUNTANTS: CavanaghKelly
Chartered Accountants
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

MARSU LTD (REGISTERED NUMBER: NI613891)

Statement of Financial Position
31 MARCH 2025

2025 2024
Notes £ £
NON-CURRENT ASSETS
Tangible assets 5 457,708 523,642

CURRENT ASSETS
Inventory 6 156,717 160,567
Receivables 7 38,200 50,884
Cash at bank and in hand 14,219 41,308
209,136 252,759
PAYABLES
Amounts falling due within one year 8 (324,635 ) (327,560 )
NET CURRENT LIABILITIES (115,499 ) (74,801 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

342,209

448,841

PAYABLES
Amounts falling due after more than
one year

9

(202,178

)

(215,921

)

PROVISIONS FOR LIABILITIES (138,985 ) (173,900 )
NET ASSETS 1,046 59,020

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings 1,044 59,018
SHAREHOLDERS' FUNDS 1,046 59,020

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

MARSU LTD (REGISTERED NUMBER: NI613891)

Statement of Financial Position - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 May 2025 and were signed on its behalf by:




Maurice McGivern - Director



Sue McGivern - Director


MARSU LTD (REGISTERED NUMBER: NI613891)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Marsu Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

The accounting policies detailed below have been applied consistently throughout the year.

Revenue
The revenue shown in the Income Statement represents amounts received from sales of groceries to consumers in the normal course of business. Revenue is recognised upon completion of transaction with customers.

Property, plant and equipment
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

Freehold property- 2% Straight Line
Fixtures and fittings- 25% Straight Line

The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

Inventories
Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.

Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to Income Statement in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks.

MARSU LTD (REGISTERED NUMBER: NI613891)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Share capital
Ordinary Shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2024 - 43 ) .

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold and
property fittings Totals
£ £ £
COST
At 1 April 2024 426,484 451,151 877,635
Additions - 637 637
At 31 March 2025 426,484 451,788 878,272
DEPRECIATION
At 1 April 2024 55,375 298,618 353,993
Charge for year 8,530 58,041 66,571
At 31 March 2025 63,905 356,659 420,564
NET BOOK VALUE
At 31 March 2025 362,579 95,129 457,708
At 31 March 2024 371,109 152,533 523,642

6. INVENTORY
2025 2024
£ £
Inventories 156,717 160,567

7. RECEIVABLES
2025 2024
£ £
Trade receivables 28,503 49,595
Other receivables 9,697 1,289
38,200 50,884

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts (see note 10)
37,638

29,763
Hire purchase contracts 5,160 5,160
Trade payables 214,242 231,757
Taxation and social security 51,026 45,962
Other payables 16,569 14,918
324,635 327,560

MARSU LTD (REGISTERED NUMBER: NI613891)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

The bank overdraft and loans are secured by the company.

9. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR
2025 2024
£ £
Bank loans (see note 10) 194,748 203,331
Hire purchase contracts 7,430 12,590
202,178 215,921

10. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£ £
Amounts falling due within one year or on demand:
Bank overdrafts 7,875 -
Bank loans 29,763 29,763
37,638 29,763

Amounts falling due between one and two years:
Bank loans - 1-2 years 194,748 203,331

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
1 Ordinary A Shares 1 2 1
1 Ordinary B Shares 1 - 1
2 2

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end, there was a balance of £7,994 (2023: £12,822) owed to the director by the company.