IRIS Accounts Production v25.3.0.601 SC560555 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC560555 2024-03-31 SC560555 2025-03-31 SC560555 2024-04-01 2025-03-31 SC560555 2023-03-31 SC560555 2023-04-01 2024-03-31 SC560555 2024-03-31 SC560555 ns15:Scotland 2024-04-01 2025-03-31 SC560555 ns14:PoundSterling 2024-04-01 2025-03-31 SC560555 ns10:Director1 2024-04-01 2025-03-31 SC560555 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC560555 ns10:SmallEntities 2024-04-01 2025-03-31 SC560555 ns10:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC560555 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 SC560555 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC560555 ns10:FullAccounts 2024-04-01 2025-03-31 SC560555 ns10:RegisteredOffice 2024-04-01 2025-03-31 SC560555 ns5:CurrentFinancialInstruments 2025-03-31 SC560555 ns5:CurrentFinancialInstruments 2024-03-31 SC560555 ns5:Non-currentFinancialInstruments 2025-03-31 SC560555 ns5:Non-currentFinancialInstruments 2024-03-31 SC560555 ns5:ShareCapital 2025-03-31 SC560555 ns5:ShareCapital 2024-03-31 SC560555 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 SC560555 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 SC560555 1 2024-04-01 2025-03-31 SC560555 ns5:LandBuildings 2024-03-31 SC560555 ns5:PlantMachinery 2024-03-31 SC560555 ns5:MotorVehicles 2024-03-31 SC560555 ns5:ComputerEquipment 2024-03-31 SC560555 ns5:LandBuildings 2024-04-01 2025-03-31 SC560555 ns5:PlantMachinery 2024-04-01 2025-03-31 SC560555 ns5:MotorVehicles 2024-04-01 2025-03-31 SC560555 ns5:ComputerEquipment 2024-04-01 2025-03-31 SC560555 ns5:LandBuildings 2025-03-31 SC560555 ns5:PlantMachinery 2025-03-31 SC560555 ns5:MotorVehicles 2025-03-31 SC560555 ns5:ComputerEquipment 2025-03-31 SC560555 ns5:LandBuildings 2024-03-31 SC560555 ns5:PlantMachinery 2024-03-31 SC560555 ns5:MotorVehicles 2024-03-31 SC560555 ns5:ComputerEquipment 2024-03-31 SC560555 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 SC560555 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 SC560555 ns5:DeferredTaxation 2024-03-31 SC560555 ns5:DeferredTaxation 2025-03-31

REGISTERED NUMBER: SC560555 (Scotland)

| SILLARS METAL WORKS LTD |

| FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 MARCH 2025 |

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

| Page |

| Company Information | 1 |

| Balance Sheet | 2 |  | to |  | 3

| Notes to the Financial Statements | 4 |  | to |  | 10

| Accountants' Report | 11 |

| SILLARS METAL WORKS LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 MARCH 2025

| DIRECTOR: | David Andrew Sillars

| REGISTERED OFFICE: | 18 Watson Street

| GLASGOW

| Lanarkshire

| G1 5AF

| REGISTERED NUMBER: | SC560555 (Scotland)

| ACCOUNTANTS: | Azets

| Accountants

| Titanium 1

| King's Inch Place

| Renfrew

| PA4 8WF

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

BALANCE SHEET

31 MARCH 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 5 | 138,795 |  | 118,541 |  |

CURRENT ASSETS

Stocks | 6 | 37,000 |  | 29,600 |  |

Debtors | 7 | 72,627 |  | 73,594 |  |

Cash at bank and in hand | 85,243 |  | 82,571 |  |

194,870 |  | 185,765 |  |

CREDITORS

Amounts falling due within one year | 8 | 138,773 |  | 149,163 |  |

NET CURRENT ASSETS | 56,097 |  | 36,602 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 194,892 |  | 155,143 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (2,152 | ) | - |  |

PROVISIONS FOR LIABILITIES | 10 | (22,074 | ) | (15,777 | ) |

NET ASSETS | 170,666 |  | 139,366 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 170,566 |  | 139,266 |  |

SHAREHOLDERS' FUNDS | 170,666 |  | 139,366 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

BALANCE SHEET - continued

31 MARCH 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 20 August 2025 and were signed by:

David Andrew Sillars - Director

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

1. | STATUTORY INFORMATION

| Sillars Metal Works Ltd is a private company, limited by shares, registered in Scotland. The Company's registration number is SC560555 and registered office address is 18 Watson Street, Glasgow, G1 5AF.

| The nature of the Company's operations and it's principal activities are tool manufacturing.

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

| Going Concern

| At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

| Critical accounting judgements and key sources of estimation uncertainty

| In preparing these financial statements, the directors have made the following judgements:

| Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

| Assets are considered for indications of impairment. If required an impairment review will be carried out and a decision made on possible impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

| Bad debts are provided for where objective evidence of the need for a provision exists.

| Inventories are assessed for evidence of obsolescence and a provision is made against any inventory unlikely to be sold, or where stock is sold post year end at a loss.

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Critical accounting judgements and key sources of estimation uncertainty

| In preparing these financial statements, the directors have made the following judgements:

| Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

| Assets are considered for indications of impairment. If required an impairment review will be carried out and a decision made on possible impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

| Bad debts are provided for where objective evidence of the need for a provision exists.

| Inventories are assessed for evidence of obsolescence and a provision is made against any inventory unlikely to be sold, or where stock is sold post year end at a loss.

| Turnover

| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Consideration is given to the point at which the Company is entitled to receive the income, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

| Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

| - the amount of revenue can be measured reliably;

| - it is probable that the Company will receive the consideration due;

| - the costs incurred can be measured reliably.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold Property - 4% on cost

| Plant and machinery - 25% reducing balance

| Motor vehicles - 25% reducing balance

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

| Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

| Basic financial assets

| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

| Derecognition of financial assets

| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

| Classification of financial liabilities

| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Basic financial liabilities

| Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Taxation

| Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

| Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

| Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

| Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

| With the exception of changes arising on the initial recognition of a business combination, the tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

| Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

| Deferred tax assets and deferred tax liabilities are offset only if the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously.

| Leases

| Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

| Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Cash and cash equivalents

| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Impairment of assets

| Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

| Non-financial assets

| An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

| Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

| Financial assets

| For financial assets carried at amortised cost, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

| For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

| Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.

| An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 4 (2024 - 5 ) .

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

5. | TANGIBLE FIXED ASSETS

| Freehold |  | Plant and |  | Motor |  | Computer |

| property |  | machinery |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 April 2024 | 74,000 |  | 47,009 |  | 57,741 |  | 1,705 |  | 180,455 |  |

| Additions | - |  | 10,850 |  | 37,498 |  | - |  | 48,348 |  |

| Disposals | - |  | - |  | (8,250 | ) | - |  | (8,250 | ) |

| At 31 March 2025 | 74,000 |  | 57,859 |  | 86,989 |  | 1,705 |  | 220,553 |  |

| DEPRECIATION

| At 1 April 2024 | 20,540 |  | 16,025 |  | 25,147 |  | 202 |  | 61,914 |  |

| Charge for year | 2,960 |  | 9,308 |  | 13,494 |  | 375 |  | 26,137 |  |

| Eliminated on disposal | - |  | - |  | (6,293 | ) | - |  | (6,293 | ) |

| At 31 March 2025 | 23,500 |  | 25,333 |  | 32,348 |  | 577 |  | 81,758 |  |

| NET BOOK VALUE

| At 31 March 2025 | 50,500 |  | 32,526 |  | 54,641 |  | 1,128 |  | 138,795 |  |

| At 31 March 2024 | 53,460 |  | 30,984 |  | 32,594 |  | 1,503 |  | 118,541 |  |

| The net book value of tangible fixed assets includes £ 42,944 (2024 - £ 25,156 ) in respect of assets held under hire purchase contracts.

6. | STOCKS

2025 | 2024 |

£ | £ |

| Stocks | 5,000 |  | 5,000 |  |

| Work-in-progress | 32,000 |  | 24,600 |  |

37,000 |  | 29,600 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 67,588 |  | 69,927 |  |

| Other debtors | 4,173 |  | 3,142 |  |

| Prepayments | 866 |  | 525 |  |

72,627 |  | 73,594 |  |

SILLARS METAL WORKS LTD (REGISTERED NUMBER: SC560555) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 8,806 |  | 11,506 |  |

| Trade creditors | 13,400 |  | 9,219 |  |

| Corporation tax | 5,952 |  | 4,189 |  |

| Social security and other taxes | 2,746 |  | 2,259 |  |

| Value added tax | 5,142 |  | 10,858 |  |

| Other creditors | 9,554 |  | 13,359 |  |

| Directors' current accounts | 89,270 |  | 94,270 |  |

| Accrued expenses | 3,903 |  | 3,503 |  |

138,773 |  | 149,163 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 2,152 |  | - |  |

10. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 22,074 |  | 15,777 |  |

| Deferred |

| tax |

£ |

| Balance at 1 April 2024 | 15,777 |  |

| Originating and reversal of |

| timing differences | 6,297 |  |

| Balance at 31 March 2025 | 22,074 |  |

11. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

| During the year the company benefited from an interest free loan from the director. Included in creditors at the year end is a balance due to the director on this loan of £89,270 (2024 £94,270).

ACCOUNTANTS' REPORT TO THE DIRECTOR

ON THE UNAUDITED FINANCIAL STATEMENTS OF

SILLARS METAL WORKS LTD

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sillars Metal Works Ltd for the year ended 31 March 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Sillars Metal Works Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Sillars Metal Works Ltd and state those matters that we have agreed to state to the Board of Directors of Sillars Metal Works Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sillars Metal Works Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Sillars Metal Works Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Sillars Metal Works Ltd. You consider that Sillars Metal Works Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sillars Metal Works Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Azets

Accountants

Titanium 1

King's Inch Place

Renfrew

PA4 8WF

20 August 2025