Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr J Cowling 12/05/2015 Dr H M Sheeka 23/12/2017 Mr H Simpson-Wells 12/05/2015 02 December 2025 The company delivers I.T training both on-line and on-site. It also completes consultancy and support services work, and captures and develops IP, manages the global OCG brand, finds brand licencees and makes IP available to the client base and licencees. 09504108 2025-03-31 09504108 bus:Director1 2025-03-31 09504108 bus:Director2 2025-03-31 09504108 bus:Director3 2025-03-31 09504108 2024-03-31 09504108 core:CurrentFinancialInstruments 2025-03-31 09504108 core:CurrentFinancialInstruments 2024-03-31 09504108 core:ShareCapital 2025-03-31 09504108 core:ShareCapital 2024-03-31 09504108 core:RetainedEarningsAccumulatedLosses 2025-03-31 09504108 core:RetainedEarningsAccumulatedLosses 2024-03-31 09504108 core:OtherPropertyPlantEquipment 2024-03-31 09504108 core:OtherPropertyPlantEquipment 2025-03-31 09504108 bus:OrdinaryShareClass1 2025-03-31 09504108 bus:OrdinaryShareClass2 2025-03-31 09504108 bus:OrdinaryShareClass3 2025-03-31 09504108 bus:OrdinaryShareClass4 2025-03-31 09504108 bus:OrdinaryShareClass5 2025-03-31 09504108 2024-04-01 2025-03-31 09504108 bus:FilletedAccounts 2024-04-01 2025-03-31 09504108 bus:SmallEntities 2024-04-01 2025-03-31 09504108 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09504108 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09504108 bus:Director1 2024-04-01 2025-03-31 09504108 bus:Director2 2024-04-01 2025-03-31 09504108 bus:Director3 2024-04-01 2025-03-31 09504108 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-04-01 2025-03-31 09504108 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 09504108 2023-04-01 2024-03-31 09504108 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09504108 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09504108 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 09504108 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 09504108 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 09504108 bus:OrdinaryShareClass5 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09504108 (England and Wales)

# OXFORD COMPUTER GROUP WORLDWIDE LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

DIRECTORS | Mr J Cowling
| Dr H M Sheeka
| Mr H Simpson-Wells

REGISTERED OFFICE | 264 Banbury Road
| Oxford
| OX2 7DY
| United Kingdom

COMPANY NUMBER | 09504108 (England and Wales)

ACCOUNTANT | Shaw Gibbs Limited
| 264 Banbury Road
| Oxford
| OX2 7DY
| United Kingdom

OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## BALANCE SHEET

AS AT 31 MARCH 2025
OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## BALANCE SHEET (continued)

AS AT 31 MARCH 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 5,133 |  | 6,507
|  | 5,133 |  | 6,507
Current assets |  |  |  |
Debtors | 4 | 274,400 |  | 244,344
Cash at bank and in hand |  | 133,586 |  | 74,205
|  | 407,986 |  | 318,549
Creditors: amounts falling due within one year | 5 | ( 284,302) |  | ( 204,203)
Net current assets |  | 123,684 |  | 114,346
Total assets less current liabilities |  | 128,817 |  | 120,853
Provision for liabilities |  | ( 1,032) |  | ( 1,320)
Net assets |  | 127,785 |  | 119,533
Capital and reserves |  |  |  |
Called-up share capital | 6 | 3,516 |  | 3,516
Profit and loss account |  | 124,269 |  | 116,017
Total shareholders' funds |  | 127,785 |  | 119,533

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Oxford Computer Group Worldwide Limited (registered number: 09504108) were approved and authorised for issue by the Board of Directors on 02 December 2025. They were signed on its behalf by:

Dr H M Sheeka Director |

OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
OXFORD COMPUTER GROUP WORLDWIDE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Oxford Computer Group Worldwide Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 264 Banbury Road, Oxford, OX2 7DY, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

The turnover shown in the profit and loss account represents amounts invoiced for services provided and licence fees receivable during the year, exclusive of Value Added Tax. Where income for training courses is received in advance it is deferred until the course has taken place. Advanced payments for consulting are deferred until performed.

##### Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

##### Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. | 3 - 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
***Classification of financial liabilities***
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 9 |  | 8

#### 3. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 April 2024 | 21,505 |  | 21,505
Additions | 2,072 |  | 2,072
At 31 March 2025 | 23,577 |  | 23,577
Accumulated depreciation |  |  |
At 01 April 2024 | 14,998 |  | 14,998
Charge for the financial year | 3,446 |  | 3,446
At 31 March 2025 | 18,444 |  | 18,444
Net book value |  |  |
At 31 March 2025 | 5,133 |  | 5,133
At 31 March 2024 | 6,507 |  | 6,507

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 218,231 |  | 228,992
Prepayments and accrued income | 56,169 |  | 15,352
| 274,400 |  | 244,344

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 30,672 |  | 31,937
Accruals and deferred income | 170,298 |  | 121,342
Corporation tax | 12,320 |  | 29,148
Other taxation and social security | 49,023 |  | 12,266
Other creditors | 21,989 |  | 9,510
| 284,302 |  | 204,203

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
84,394 A Ordinary shares of £ 0.01 each | 844 |  | 844
113,371 B Ordinary shares of £ 0.01 each | 1,134 |  | 1,134
35,155 C Ordinary shares of £ 0.01 each | 352 |  | 352
76,433 D Ordinary shares of £ 0.01 each | 764 |  | 764
42,197 E Ordinary shares of £ 0.01 each | 422 |  | 422
| 3,516 |  | 3,516

#### 7. Related party transactions

Included within trade debtors is a balance of £Nil (2024: 22,632) owed by a director, which has arisen from sales in the year of £36,344 (2024: £62,855), and receipts received totalling £58,219 (2024: £46,238). Included within trade creditors is a balance of £22,075 (2024: £22,227) owed to the same director, arising from purchases in the year of £27,459 (2024: £58,360), and payments made totalling £27,579 (2024: £38,342). These amounts are unsecured and interest free with no fixed repayment terms.
Included in accruals is £8,839 (2024: £5,845) for expenses not yet billed to this director by the balance sheet date.