IRIS Accounts Production v25.4.0.155 01161422 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01161422 2024-03-31 01161422 2025-03-31 01161422 2024-04-01 2025-03-31 01161422 2023-03-31 01161422 2023-04-01 2024-03-31 01161422 2024-03-31 01161422 ns15:EnglandWales 2024-04-01 2025-03-31 01161422 ns14:PoundSterling 2024-04-01 2025-03-31 01161422 ns10:Director1 2024-04-01 2025-03-31 01161422 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01161422 ns10:SmallEntities 2024-04-01 2025-03-31 01161422 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01161422 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 01161422 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01161422 ns10:FullAccounts 2024-04-01 2025-03-31 01161422 1 2024-04-01 2025-03-31 01161422 ns10:Director2 2024-04-01 2025-03-31 01161422 ns10:CompanySecretary1 2024-04-01 2025-03-31 01161422 ns10:RegisteredOffice 2024-04-01 2025-03-31 01161422 ns5:CurrentFinancialInstruments 2025-03-31 01161422 ns5:CurrentFinancialInstruments 2024-03-31 01161422 ns5:Non-currentFinancialInstruments 2025-03-31 01161422 ns5:Non-currentFinancialInstruments 2024-03-31 01161422 ns5:ShareCapital 2025-03-31 01161422 ns5:ShareCapital 2024-03-31 01161422 ns5:SharePremium 2025-03-31 01161422 ns5:SharePremium 2024-03-31 01161422 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 01161422 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 01161422 ns5:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 01161422 ns5:ComputerSoftware 2024-04-01 2025-03-31 01161422 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-04-01 2025-03-31 01161422 ns5:PlantMachinery 2024-04-01 2025-03-31 01161422 ns5:FurnitureFittings 2024-04-01 2025-03-31 01161422 ns5:MotorVehicles 2024-04-01 2025-03-31 01161422 ns5:ComputerEquipment 2024-04-01 2025-03-31 01161422 ns5:ComputerSoftware 2024-03-31 01161422 ns5:ComputerSoftware 2025-03-31 01161422 ns5:ComputerSoftware 2024-03-31 01161422 ns5:LandBuildings 2024-03-31 01161422 ns5:PlantMachinery 2024-03-31 01161422 ns5:LandBuildings 2024-04-01 2025-03-31 01161422 ns5:LandBuildings 2025-03-31 01161422 ns5:PlantMachinery 2025-03-31 01161422 ns5:LandBuildings 2024-03-31 01161422 ns5:PlantMachinery 2024-03-31 01161422 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-03-31 01161422 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01161422 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2025-03-31 01161422 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-03-31 01161422 ns5:CostValuation 2024-03-31 01161422 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 01161422 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31

REGISTERED NUMBER: 01161422 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31ST MARCH 2025 |

| FOR |

| AVON TYRRELL FARMS LIMITED |

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

AVON TYRRELL FARMS LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31ST MARCH 2025

| DIRECTORS: | Lord Manners

| Lady Manners

| SECRETARY: | Lord Manners

| REGISTERED OFFICE: | Court Farm

| Avon

| Christchurch

| Dorset

| BH23 7BG

| REGISTERED NUMBER: | 01161422 (England and Wales)

| ACCOUNTANTS: | Martin and Company

| 25 St Thomas Street

| Winchester

| Hampshire

| SO23 9HJ

| BANKERS: | Barclays Bank plc

| 6/8 High Street

| Ringwood

| Hampshire

| BH24 1BZ

| SOLICITORS: | Osborne Clarke

| 2 Temple Back East

| Temple Quay

| Bristol

| BS1 6EG

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

BALANCE SHEET

31ST MARCH 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 2,653,469 |  | 1,891,429 |  |

Investments | 6 | 100 |  | 100 |  |

2,653,569 |  | 1,891,529 |  |

CURRENT ASSETS

Stocks | 203,339 |  | 236,566 |  |

Debtors | 7 | 675,713 |  | 927,363 |  |

Cash in hand | 318 |  | 318 |  |

879,370 |  | 1,164,247 |  |

CREDITORS

Amounts falling due within one year | 8 | 2,025,131 |  | 1,510,527 |  |

NET CURRENT LIABILITIES | (1,145,761 | ) | (346,280 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,507,808 |  | 1,545,249 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (389,426 | ) | (358,573 | ) |

PROVISIONS FOR LIABILITIES | (2,813 | ) | (31,674 | ) |

NET ASSETS | 1,115,569 |  | 1,155,002 |  |

CAPITAL AND RESERVES

Called up share capital | 40,000 |  | 40,000 |  |

Share premium | 1,811 |  | 1,811 |  |

Retained earnings | 1,073,758 |  | 1,113,191 |  |

SHAREHOLDERS' FUNDS | 1,115,569 |  | 1,155,002 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

BALANCE SHEET - continued

31ST MARCH 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2nd December 2025 and were signed on its behalf by:

Lord Manners - Director

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2025

1. | STATUTORY INFORMATION

| Avon Tyrrell Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover represents net invoiced sales of goods and services, excluding value added tax.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| An impairment loss has been recognised in the Income Statement, following an assessment at the Balance Sheet date indicating the recoverable amount was less than its carrying value.

| BPS Entitlement is being amortised evenly over its estimated useful life of eight years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Property improvements | - | 10% on reducing balance

| Plant and machinery | - | 20% on reducing balance and 10% on reducing balance

| Tractors & combines | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Office equipment | - | 20% on reducing balance

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Stock is valued by a professional valuer and is stated at the lower of cost and net realisable value in accordance with BEN 19.

| Crops, produce in store and home produced livestock are valued at cost of production. The value of purchased livestock, seed, fertilisers, sprays, feed and fuel is based on purchase price. The cost of cultivations have been calculated by the professional valuer.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST MARCH 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 7 (2024 - 7 ) .

4. | INTANGIBLE FIXED ASSETS

| BPS

| Entitlement

£ |

| COST

| At 1st April 2024 | 13,394 |  |

| Disposals | (13,394 | ) |

| At 31st March 2025 | - |  |

| AMORTISATION

| At 1st April 2024 | 13,394 |  |

| Eliminated on disposal | (13,394 | ) |

| At 31st March 2025 | - |  |

| NET BOOK VALUE

| At 31st March 2025 | - |  |

| At 31st March 2024 | - |  |

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST MARCH 2025

5. | TANGIBLE FIXED ASSETS

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| At 1st April 2024 | 1,953,417 |  | 1,010,401 |  | 2,963,818 |  |

| Additions | 416,043 |  | 393,763 |  | 809,806 |  |

| Disposals | - |  | (78,400 | ) | (78,400 | ) |

| At 31st March 2025 | 2,369,460 |  | 1,325,764 |  | 3,695,224 |  |

| DEPRECIATION

| At 1st April 2024 | 516,857 |  | 555,532 |  | 1,072,389 |  |

| Charge for year | 13,946 |  | 15,215 |  | 29,161 |  |

| Eliminated on disposal | - |  | (59,795 | ) | (59,795 | ) |

| At 31st March 2025 | 530,803 |  | 510,952 |  | 1,041,755 |  |

| NET BOOK VALUE

| At 31st March 2025 | 1,838,657 |  | 814,812 |  | 2,653,469 |  |

| At 31st March 2024 | 1,436,560 |  | 454,869 |  | 1,891,429 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Plant and

| machinery

| etc

£ |

| COST

| At 1st April 2024 | 258,043 |  |

| Additions | 24,000 |  |

| At 31st March 2025 | 282,043 |  |

| DEPRECIATION

| At 1st April 2024 | 127,046 |  |

| Charge for year | 7,988 |  |

| At 31st March 2025 | 135,034 |  |

| NET BOOK VALUE

| At 31st March 2025 | 147,009 |  |

| At 31st March 2024 | 130,997 |  |

AVON TYRRELL FARMS LIMITED (REGISTERED NUMBER: 01161422)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31ST MARCH 2025

6. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertakings

£ |

| COST

| At 1st April 2024

| and 31st March 2025 | 100 |  |

| NET BOOK VALUE

| At 31st March 2025 | 100 |  |

| At 31st March 2024 | 100 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 109,264 |  | 286,150 |  |

| Other debtors | 566,449 |  | 641,213 |  |

675,713 |  | 927,363 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 321,988 |  | 304,294 |  |

| Hire purchase contracts | 18,096 |  | 27,081 |  |

| Trade creditors | 823,223 |  | 324,769 |  |

| Taxation and social security | 4,319 |  | 6,772 |  |

| Other creditors | 857,505 |  | 847,611 |  |

2,025,131 |  | 1,510,527 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | 358,504 |  | 358,573 |  |

| Hire purchase contracts | 30,922 |  | - |  |

389,426 |  | 358,573 |  |