IRIS Accounts Production v25.4.0.155 01164477 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011644772024-03-31011644772025-03-31011644772024-04-012025-03-31011644772023-03-31011644772023-04-012024-03-31011644772024-03-3101164477ns15:EnglandWales2024-04-012025-03-3101164477ns14:PoundSterling2024-04-012025-03-3101164477ns10:Director12024-04-012025-03-3101164477ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101164477ns10:SmallEntities2024-04-012025-03-3101164477ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3101164477ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101164477ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101164477ns10:FullAccounts2024-04-012025-03-3101164477ns10:OrdinaryShareClass12024-04-012025-03-3101164477ns10:Director22024-04-012025-03-3101164477ns10:Director32024-04-012025-03-3101164477ns10:RegisteredOffice2024-04-012025-03-3101164477ns5:CurrentFinancialInstruments2025-03-3101164477ns5:CurrentFinancialInstruments2024-03-3101164477ns5:Non-currentFinancialInstruments2025-03-3101164477ns5:Non-currentFinancialInstruments2024-03-3101164477ns5:ShareCapital2025-03-3101164477ns5:ShareCapital2024-03-3101164477ns5:RevaluationReserve2025-03-3101164477ns5:RevaluationReserve2024-03-3101164477ns5:RetainedEarningsAccumulatedLosses2025-03-3101164477ns5:RetainedEarningsAccumulatedLosses2024-03-3101164477ns5:LandBuildings2024-03-3101164477ns5:FurnitureFittings2024-03-3101164477ns5:MotorVehicles2024-03-3101164477ns5:LandBuildings2024-04-012025-03-3101164477ns5:FurnitureFittings2024-04-012025-03-3101164477ns5:MotorVehicles2024-04-012025-03-3101164477ns5:LandBuildings2025-03-3101164477ns5:FurnitureFittings2025-03-3101164477ns5:MotorVehicles2025-03-3101164477ns5:LandBuildings2024-03-3101164477ns5:FurnitureFittings2024-03-3101164477ns5:MotorVehicles2024-03-3101164477ns5:CostValuation2024-03-3101164477ns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3101164477ns5:CostValuation2025-03-3101164477ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101164477ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101164477ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3101164477ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3101164477ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3101164477ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3101164477ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3101164477ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3101164477ns5:DeferredTaxation2024-03-3101164477ns5:DeferredTaxation2024-04-012025-03-3101164477ns5:DeferredTaxation2025-03-3101164477ns10:OrdinaryShareClass12025-03-3101164477ns5:RetainedEarningsAccumulatedLosses2024-03-3101164477ns5:RevaluationReserve2024-03-3101164477ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 01164477 (England and Wales)















MASSEY GROUP LIMITED

Unaudited Financial Statements

for the Year Ended 31 March 2025






MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Contents of the Financial Statements
for the year ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MASSEY GROUP LIMITED

Company Information
for the year ended 31 March 2025







Directors: P F White
N J White
R A Cann



Registered office: 1 Castle Square
Brighton
East Sussex
BN1 1EG



Registered number: 01164477 (England and Wales)



Accountants: Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG



Bankers: Handelsbanken
13 Charles II St
London
SW1Y 4QU

MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Balance Sheet
31 March 2025

2025 2024
Notes £ £
Fixed assets
Tangible assets 4 416,973 424,072
Investments 5 139,876 330,465
Investment property 6 42,148,500 45,081,500
42,705,349 45,836,037

Current assets
Debtors 7 260,058 243,762
Cash at bank 1,210,793 792,655
1,470,851 1,036,417
Creditors
Amounts falling due within one year 8 (14,176,045 ) (23,216,588 )
Net current liabilities (12,705,194 ) (22,180,171 )
Total assets less current liabilities 30,000,155 23,655,866

Creditors
Amounts falling due after more than one
year

9

(17,707,400

)

(8,822,400

)

Provisions for liabilities 12 (2,141,443 ) (2,736,537 )
Net assets 10,151,312 12,096,929

Capital and reserves
Called up share capital 13 50,000 50,000
Revaluation reserve 14 401,732 401,732
Retained earnings 14 9,699,580 11,645,197
Shareholders' funds 10,151,312 12,096,929

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 December 2025 and were signed on its behalf by:





N J White - Director


MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Notes to the Financial Statements
for the year ended 31 March 2025


1. Statutory information

Massey Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rent receivable from letting of its investment properties. Turnover is recognised at the date of invoice exclusive of Value Added Tax

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property-2% on a straight line basis
Plant and machinery-20% on a straight line basis
Fixtures and fittings-20% on a straight line basis
Motor vehicles-20% on a reducing line basis

Investment property
Investment property is included at fair value. Gains and losses are recognised in the income statement.

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts which are an integral part of the company's cash management.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing and hire purchases
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Fixed asset investments
Investments in shares are included at fair value.

Investment income is recognised in the financial statements when the company becomes entitled to its share of profits from the fixed asset investment.

3. Employees and directors

The average number of employees during the year was 8 (2024 - 8 ) .

4. Tangible fixed assets
Fixtures
Freehold and Motor
property fittings vehicles Totals
£ £ £ £
Cost
At 1 April 2024 635,656 59,702 120,895 816,253
Additions - - 15,500 15,500
At 31 March 2025 635,656 59,702 136,395 831,753
Depreciation
At 1 April 2024 270,847 50,374 70,960 392,181
Charge for year 12,713 187 9,699 22,599
At 31 March 2025 283,560 50,561 80,659 414,780
Net book value
At 31 March 2025 352,096 9,141 55,736 416,973
At 31 March 2024 364,809 9,328 49,935 424,072


MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


5. Fixed asset investments
Other
investments
£
Cost or valuation
At 1 April 2024 330,465
Revaluations (190,589 )
At 31 March 2025 139,876
Net book value
At 31 March 2025 139,876
At 31 March 2024 330,465

Cost or valuation at 31 March 2025 is represented by:

Other
investments
£
Valuation in 2025 139,876

6. Investment property
Total
£
Fair value
At 1 April 2024 45,081,500
Additions 91,782
Disposals (625,000 )
Revaluations (2,399,782 )
At 31 March 2025 42,148,500
Net book value
At 31 March 2025 42,148,500
At 31 March 2024 45,081,500

Fair value at 31 March 2025 is represented by:
£
Valuation in 2025 42,148,500

The 2025 valuation was made by the directors. Valuation was based on an open market value for existing use basis.

7. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors 186,746 112,011
Other debtors 73,312 131,751
260,058 243,762

MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts (see note 10) 2,170,000 11,055,000
Trade creditors 60,821 76,371
Taxation and social security 35,369 161,794
Other creditors 11,909,855 11,923,423
14,176,045 23,216,588

9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans (see note 10) 17,707,400 8,822,400

10. Loans

An analysis of the maturity of loans is given below:

2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 2,170,000 11,055,000
Other loans 11,249,359 11,426,952
13,419,359 22,481,952

Amounts falling due between one and two years:
Bank loans - 1-2 years 2,957,400 1,920,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 14,750,000 6,902,400

11. Secured debts

The bank loans are secured by a fixed legal charge over the freehold property and leasehold properties.

12. Provisions for liabilities
2025 2024
£ £
Deferred tax
Accelerated capital allowances (19,440 ) (23,231 )
Other timing differences 2,160,883 2,759,768
2,141,443 2,736,537

Deferred tax
£
Balance at 1 April 2024 2,736,537
Provided during year (595,094 )
Balance at 31 March 2025 2,141,443

MASSEY GROUP LIMITED (REGISTERED NUMBER: 01164477)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


13. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
50,000 Ordinary shares £1 50,000 50,000

14. Reserves
Retained Revaluation
earnings reserve Totals
£ £ £

At 1 April 2024 11,645,197 401,732 12,046,929
Deficit for the year (1,945,617 ) - (1,945,617 )
At 31 March 2025 9,699,580 401,732 10,101,312

Included in the retained earnings, is £15,143,716 (2024: £16,948,404) relating to the revaluation of investment properties after making provision for deferred tax. This balance is not distributable amongst the shareholders until the properties are sold.

15. Related party disclosures

At the balance sheet date £11,579,378 (2024: £11,613,972) was owed to companies under common control.