0
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
true
true
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
01171446
2024-04-01
2025-03-31
01171446
2025-03-31
01171446
2024-03-31
01171446
2023-04-01
2024-03-31
01171446
2024-03-31
01171446
2023-03-31
01171446
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-04-01
2025-03-31
01171446
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
01171446
core:MotorVehicles
2024-04-01
2025-03-31
01171446
bus:Director1
2024-04-01
2025-03-31
01171446
core:IntangibleAssetsOtherThanGoodwill
2024-03-31
01171446
core:IntangibleAssetsOtherThanGoodwill
2025-03-31
01171446
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
01171446
core:FurnitureFittingsToolsEquipment
2024-03-31
01171446
core:MotorVehicles
2024-03-31
01171446
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
01171446
core:FurnitureFittingsToolsEquipment
2025-03-31
01171446
core:MotorVehicles
2025-03-31
01171446
core:WithinOneYear
2025-03-31
01171446
core:WithinOneYear
2024-03-31
01171446
core:ShareCapital
2025-03-31
01171446
core:ShareCapital
2024-03-31
01171446
core:RetainedEarningsAccumulatedLosses
2025-03-31
01171446
core:RetainedEarningsAccumulatedLosses
2024-03-31
01171446
core:IntangibleAssetsOtherThanGoodwill
2024-04-01
2025-03-31
01171446
core:IntangibleAssetsOtherThanGoodwill
2024-03-31
01171446
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
01171446
core:FurnitureFittingsToolsEquipment
2024-03-31
01171446
core:MotorVehicles
2024-03-31
01171446
bus:SmallEntities
2024-04-01
2025-03-31
01171446
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
01171446
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
01171446
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
01171446
bus:FullAccounts
2024-04-01
2025-03-31
Company registration number:
01171446
M Raywood Ltd
Unaudited filleted financial statements
For the year ended
31 March 2025
M Raywood Ltd
Contents
Statement of financial position
Notes to the financial statements
M Raywood Ltd
Statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
3 |
1,350 |
|
|
|
1,828 |
|
|
|
Tangible assets |
|
4 |
656,395 |
|
|
|
745,127 |
|
|
|
Investment property |
|
|
- |
|
|
|
- |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
657,745 |
|
|
|
746,955 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
5 |
572,326 |
|
|
|
368,612 |
|
|
|
Cash at bank and in hand |
|
|
602,608 |
|
|
|
889,812 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
1,174,934 |
|
|
|
1,258,424 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
6 |
(
22,194) |
|
|
|
(
103,862) |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
Net current assets |
|
|
|
|
1,152,740 |
|
|
|
1,154,562 |
|
|
|
|
|
________ |
|
|
|
________ |
|
Total assets less current liabilities |
|
|
|
|
1,810,485 |
|
|
|
1,901,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
17,251) |
|
|
|
(
33,774) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
________ |
|
|
|
________ |
|
Net assets |
|
|
|
|
1,793,234 |
|
|
|
1,867,743 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
2,000 |
|
|
|
2,000 |
|
Profit and loss account |
|
|
|
|
1,791,234 |
|
|
|
1,865,743 |
|
|
|
|
|
________ |
|
|
|
________ |
|
Shareholders funds |
|
|
|
|
1,793,234 |
|
|
|
1,867,743 |
|
|
|
|
|
________ |
|
|
|
________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 November 2025
, and are signed on behalf of the board by:
Mr M I Raywood
Director
Company registration number:
01171446
M Raywood Ltd
Notes to the financial statements
Year ended 31 March 2025
1.
Accounting policies
Statutory information
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied with the same financial statements.
M Raywood Ltd is a private company, limited by shares, domiciled in England and Wales, registration number
01171446
. The registered office is The Old Forge, Beck Place, Gosforth, CA20 1AT.
Basis of preparation
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006'.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
10 % |
straight line |
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Deferred taxation
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for fixed asset investments which are measured at fair value, with changes recognised in the fair value reserve.
Basic financial statements are recognised at amortised cost.
Defined contribution plans
The pension costs charged in the financial statements represent the contribution payable by the company during the year.
2.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2024:
2
).
3.
Intangible assets
|
|
Other intangible assets |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
2,868 |
2,868 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 April 2024 |
1,040 |
1,040 |
|
|
|
|
|
Charge for the year |
478 |
478 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
At 31 March 2025 |
1,518 |
1,518 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2025 |
1,350 |
1,350 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
At 31 March 2024 |
1,828 |
1,828 |
|
|
|
|
|
|
________ |
________ |
|
|
|
|
|
|
|
|
|
|
|
|
4.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
602,774 |
22,103 |
333,751 |
958,628 |
|
|
|
|
Additions |
- |
13,048 |
- |
13,048 |
|
|
|
|
Disposals |
- |
(
14,611) |
(
111,364) |
(
125,975) |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
At 31 March 2025 |
602,774 |
20,540 |
222,387 |
845,701 |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
35,403 |
12,732 |
165,366 |
213,501 |
|
|
|
|
Charge for the year |
1,772 |
3,987 |
26,279 |
32,038 |
|
|
|
|
Disposals |
- |
(
8,142) |
(
48,091) |
(
56,233) |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
At 31 March 2025 |
37,175 |
8,577 |
143,554 |
189,306 |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
565,599 |
11,963 |
78,833 |
656,395 |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
At 31 March 2024 |
567,371 |
9,371 |
168,385 |
745,127 |
|
|
|
|
|
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
|
|
|
|
|
5.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
6,675 |
3,338 |
|
Other debtors |
|
565,651 |
365,274 |
|
|
|
________ |
________ |
|
|
|
572,326 |
368,612 |
|
|
|
________ |
________ |
|
|
|
|
|
6.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade creditors |
|
428 |
100,789 |
|
Corporation tax |
|
18,741 |
- |
|
Other creditors |
|
3,025 |
3,073 |
|
|
|
________ |
________ |
|
|
|
22,194 |
103,862 |
|
|
|
________ |
________ |
|
|
|
|
|
7.
Pension commitments
The company operates defined contribution pension schemes for the directors and certain employees. The assets of the schemes are held separately from those of the company in independently administered funds. At the balance sheet date, unpaid contributions of £- (31 March 2024 - £-) were due to the fund. They are included in other creditors.
8.
Directors advances, credits and guarantees
During the year the company made advances to Mr M Raywood, a director, totalling £400,530. Repayments of £169,719 were made by 31 March 2025 and so the balance outstanding at the year end, 31 March 2025, was £476,423 (2023: £245,612). Where applicable, interest is charged on overdrawn loan accounts at the rate of 2.25% per annum, loans are repayable on demand.