Caseware UK (AP4) 2024.0.164 2024.0.164 472024-04-01falseNo description of principal activity41truetruefalse 01302151 2024-04-01 2025-03-31 01302151 2023-04-01 2024-03-31 01302151 2025-03-31 01302151 2024-03-31 01302151 c:Director2 2024-04-01 2025-03-31 01302151 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 01302151 d:Buildings d:LongLeaseholdAssets 2025-03-31 01302151 d:Buildings d:LongLeaseholdAssets 2024-03-31 01302151 d:PlantMachinery 2024-04-01 2025-03-31 01302151 d:PlantMachinery 2025-03-31 01302151 d:PlantMachinery 2024-03-31 01302151 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01302151 d:MotorVehicles 2024-04-01 2025-03-31 01302151 d:MotorVehicles 2025-03-31 01302151 d:MotorVehicles 2024-03-31 01302151 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01302151 d:FurnitureFittings 2024-04-01 2025-03-31 01302151 d:FurnitureFittings 2025-03-31 01302151 d:FurnitureFittings 2024-03-31 01302151 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01302151 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01302151 d:CurrentFinancialInstruments 2025-03-31 01302151 d:CurrentFinancialInstruments 2024-03-31 01302151 d:Non-currentFinancialInstruments 2025-03-31 01302151 d:Non-currentFinancialInstruments 2024-03-31 01302151 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01302151 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01302151 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 01302151 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01302151 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 01302151 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 01302151 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 01302151 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 01302151 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 01302151 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 01302151 d:ShareCapital 2025-03-31 01302151 d:ShareCapital 2024-03-31 01302151 d:RetainedEarningsAccumulatedLosses 2025-03-31 01302151 d:RetainedEarningsAccumulatedLosses 2024-03-31 01302151 c:FRS102 2024-04-01 2025-03-31 01302151 c:Audited 2024-04-01 2025-03-31 01302151 c:FullAccounts 2024-04-01 2025-03-31 01302151 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01302151 d:WithinOneYear 2025-03-31 01302151 d:WithinOneYear 2024-03-31 01302151 d:BetweenOneFiveYears 2025-03-31 01302151 d:BetweenOneFiveYears 2024-03-31 01302151 d:MoreThanFiveYears 2025-03-31 01302151 d:MoreThanFiveYears 2024-03-31 01302151 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01302151 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01302151









Ford-Mainwaring Limited









Financial statements

Information for filing with the registrar

For the year ended 31 March 2025

 
Ford-Mainwaring Limited
Registered number: 01302151

Balance Sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
106,156
105,653

Current assets
  

Stocks
 5 
44,080
43,413

Debtors: amounts falling due within one year
 6 
4,639,881
2,696,934

Cash at bank and in hand
 7 
15,051
284,550

  
4,699,012
3,024,897

Creditors: amounts falling due within one year
 8 
(2,506,922)
(1,840,499)

Net current assets
  
 
 
2,192,090
 
 
1,184,398

Total assets less current liabilities
  
2,298,246
1,290,051

Creditors: amounts falling due after more than one year
 9 
(527,778)
-

Provisions for liabilities
  

Deferred tax
  
(18,317)
(18,371)

Net assets
  
1,752,151
1,271,680


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,751,151
1,270,680

  
1,752,151
1,271,680


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


G M Stuffins
Director
Date: 3 December 2025

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

1.


General information

Ford-Mainwaring Limited is a private company limited by share capital incorporated in England, registered number 01302151. The address of the registered office is Unit 701 Centre 500, Lowfield Drive, Newcastle-Under-Lyme, Staffordshire, United Kingdom, ST5 0UU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 2

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
straight line over remaining lease period
Plant and machinery
-
25%
straight line
Motor vehicles
-
20%
straight line
Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 47 (2024 -41).


4.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
41,156
67,364
15,000
66,197
189,717


Additions
-
19,073
4,250
7,094
30,417



At 31 March 2025

41,156
86,437
19,250
73,291
220,134



Depreciation


At 1 April 2024
7,343
33,209
3,651
39,861
84,064


Charge for the year
5,256
12,603
2,388
9,667
29,914



At 31 March 2025

12,599
45,812
6,039
49,528
113,978



Net book value



At 31 March 2025
28,557
40,625
13,211
23,763
106,156



At 31 March 2024
33,813
34,155
11,349
26,336
105,653

Page 4

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

5.


Stocks

2025
2024
£
£

Raw materials and consumables
44,080
43,413



6.


Debtors

2025
2024
£
£

Trade debtors
2,169,171
1,393,738

Amounts owed by group undertakings
2,399,106
1,230,670

Other debtors
-
17,683

Prepayments and accrued income
71,604
54,843

4,639,881
2,696,934


Amounts due from group undertakings are unsecured, non-interest bearing, and repayable on demand.


7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
15,051
284,550



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
29,578

Other loans
738,061
715,784

Trade creditors
1,125,150
776,926

Corporation tax
104,791
47,359

Other taxation and social security
96,303
63,223

Other creditors
44,944
5,430

Accruals and deferred income
397,673
202,199

2,506,922
1,840,499


Page 5

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
527,778
-



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
29,578

Other loans
738,061
715,784


738,061
745,362

Amounts falling due 1-2 years

Other loans
166,666
-

Amounts falling due 2-5 years

Other loans
305,556
-

Amounts falling due after more than 5 years

Other loans
55,556
-

1,265,839
745,362


Other loans comprise facilities provided under an asset-based lending agreement, including receivables-finance, cashflow and GGS facilities. The receivables-finance facility is repayable on demand. The cashflow and GGS facilities are repayable by monthly instalments over agreed terms, but become repayable in full on termination or default.
All facilities are secured by fixed and floating charges over the company’s assets.

Page 6

 
Ford-Mainwaring Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 March 2025

11.


Commitments under operating leases

At 31 March 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
208,394
216,388

Later than 1 year and not later than 5 years
275,186
329,960

Later than 5 years
142,673
198,801

626,253
745,149


12.


Controlling party

Up to 4 December 2024, the company’s immediate and ultimate parent company was FML Services Limited, a company registered in England and Wales, registered number 06659305.
From 4 December 2024, the company’s immediate parent company is FML Services Limited. The ultimate parent undertaking became HEMA Building Services Limited, a company registered in England and Wales, registered number 15988788.
There is no ultimate controlling party, as no individual shareholder holds a controlling interest in HEMA Building Services Limited.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 3 December 2025 by Ryan Tattler (Senior Statutory Auditor) on behalf of Hurst Accountants Limited.

 
Page 7