Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-316302024-04-01529falseNo description of principal activityfalsefalsefalse 02222834 2024-04-01 2025-03-31 02222834 2023-04-01 2024-03-31 02222834 2025-03-31 02222834 2024-03-31 02222834 2023-04-01 02222834 1 2024-04-01 2025-03-31 02222834 1 2023-04-01 2024-03-31 02222834 5 2024-04-01 2025-03-31 02222834 5 2023-04-01 2024-03-31 02222834 d:CompanySecretary1 2024-04-01 2025-03-31 02222834 d:Director1 2024-04-01 2025-03-31 02222834 d:Director2 2024-04-01 2025-03-31 02222834 d:RegisteredOffice 2024-04-01 2025-03-31 02222834 e:PlantMachinery 2024-04-01 2025-03-31 02222834 e:PlantMachinery 2025-03-31 02222834 e:PlantMachinery 2024-03-31 02222834 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02222834 e:MotorVehicles 2024-04-01 2025-03-31 02222834 e:MotorVehicles 2025-03-31 02222834 e:MotorVehicles 2024-03-31 02222834 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02222834 e:OfficeEquipment 2024-04-01 2025-03-31 02222834 e:OfficeEquipment 2025-03-31 02222834 e:OfficeEquipment 2024-03-31 02222834 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02222834 e:ComputerEquipment 2024-04-01 2025-03-31 02222834 e:ComputerEquipment 2025-03-31 02222834 e:ComputerEquipment 2024-03-31 02222834 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02222834 e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02222834 e:CurrentFinancialInstruments 2025-03-31 02222834 e:CurrentFinancialInstruments 2024-03-31 02222834 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 02222834 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 02222834 e:ReportableOperatingSegment1 2024-04-01 2025-03-31 02222834 e:ReportableOperatingSegment1 2023-04-01 2024-03-31 02222834 e:ReportableOperatingSegment2 2024-04-01 2025-03-31 02222834 e:ReportableOperatingSegment2 2023-04-01 2024-03-31 02222834 e:ReportableOperatingSegment3 2024-04-01 2025-03-31 02222834 e:ReportableOperatingSegment3 2023-04-01 2024-03-31 02222834 e:UKTax 2024-04-01 2025-03-31 02222834 e:UKTax 2023-04-01 2024-03-31 02222834 e:ShareCapital 2024-04-01 2025-03-31 02222834 e:ShareCapital 2025-03-31 02222834 e:ShareCapital 2024-03-31 02222834 e:ShareCapital 2023-04-01 02222834 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02222834 e:RetainedEarningsAccumulatedLosses 2025-03-31 02222834 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02222834 e:RetainedEarningsAccumulatedLosses 2024-03-31 02222834 e:RetainedEarningsAccumulatedLosses 2023-04-01 02222834 d:OrdinaryShareClass1 2024-04-01 2025-03-31 02222834 d:OrdinaryShareClass1 2025-03-31 02222834 d:OrdinaryShareClass1 2024-03-31 02222834 d:OrdinaryShareClass2 2024-04-01 2025-03-31 02222834 d:OrdinaryShareClass2 2025-03-31 02222834 d:OrdinaryShareClass2 2024-03-31 02222834 d:OrdinaryShareClass3 2024-04-01 2025-03-31 02222834 d:OrdinaryShareClass3 2025-03-31 02222834 d:FRS102 2024-04-01 2025-03-31 02222834 d:Audited 2024-04-01 2025-03-31 02222834 d:FullAccounts 2024-04-01 2025-03-31 02222834 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02222834 e:WithinOneYear 2025-03-31 02222834 e:WithinOneYear 2024-03-31 02222834 e:BetweenOneFiveYears 2025-03-31 02222834 e:BetweenOneFiveYears 2024-03-31 02222834 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02222834 e:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02222834 e:TaxLossesCarry-forwardsDeferredTax 2025-03-31 02222834 e:TaxLossesCarry-forwardsDeferredTax 2024-03-31 02222834 e:OtherDeferredTax 2025-03-31 02222834 e:OtherDeferredTax 2024-03-31 02222834 7 2024-04-01 2025-03-31 02222834 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02222834










JAGUAR BUILDING SERVICES LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
JAGUAR BUILDING SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
P Roberts 
D Roberts 




Company secretary
D Roberts



Registered number
02222834



Registered office
6 Gracechurch Street

London

EC3V 0AT




Independent auditors
HaysMac LLP

10 Queen Street Place

London

EC4R 1AG





 
JAGUAR BUILDING SERVICES LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 6
Independent Auditors' Report
 
7 - 10
Statement of Comprehensive Income
 
11
Statement of Financial Position
 
12
Statement of Changes in Equity
 
13
Statement of Cash Flows
 
14
Analysis of Net Debt
 
15
Notes to the Financial Statements
 
16 - 26


 
JAGUAR BUILDING SERVICES LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their strategic report for the year ended 31 March 2025.

Business review
 
We've seen tremendous growth in the last twelve months with turnover increasing from £81.9M to £102.3M.  This is due to our continued excellent contract retention record along with new contract wins from an ever-expanding client pool and a significant increase in major project works. 
Heading into 2025-6 we have added to our energy and smart building expertise and will shortly be unveiling our Building Performance Centre and Training Hub which will benefit our staff and clients. We have seen a steady increase in the number of customers using our ‘Apprise' management tool and have recently added a well-received Health and Safety Module.  We are currently testing a meter reading module designed to assist our customers when raising tenant utility bills.  Further modules are planned, all of which will be of direct use to our customers. We will also be driving a focus on additional work profitability and procurement arrangements across our portfolio and have identified a suitably experienced commercial manager to assist us.
Our Projects Team has had a phenomenal year with sales climbing from just under £6M to £10M. They have cemented their excellent reputation for delivering on complex projects and as a result we continue to see a steady flow of opportunities. The team will be further expanding this year to meet the current demands for our services in this area.

Principal Risks and Uncertainties
 
Staff recruitment and retention is constant focus for us. In recent years we've honed our staff packages in response to market conditions, to ensure, as far as possible, that our client contracts are consistently well managed and staffed by well supported and invested employees. In house recruitment has reduced vacancies across the business significantly.    


Fraud Prevention
 
The Company follows rigid protocols to prevent fraud. Our cyber security is constantly reviewed and upgraded. Accounts staff are kept abreast of developing fraud strategies through our bankers and financial services providers. Stringent controls within our supplier acceptance process prevent potential fraudsters from being added to our purchase ledger. Multi-layer payment approval methods are employed. We introduced additional cyber security training provided by ex-metropolitan police for selected staff and will be extending that to the entire workforce.  We are currently working towards ISO 27001 Accreditation. 

Customer Satisfaction / Service Delivery

We have added an industry experienced Senior Customer Services Representative into our team as a further dedicated client liaison. The team feedback is invaluable to JBS management, and our clients appreciate the efforts that we make to hear their views about our service and make improvements as a direct result of them. 
 
Page 1

 
JAGUAR BUILDING SERVICES LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Financial Key Performance Indicators
 
Our £102.3M 2024-25 turnover was another solid improvement on the 2023-4 figure of £81.9M. The 17% growth in core contract sales was exceeded in non-contractual sales increases which grew by 31%. By mid-year 2025-26 we will have increased contractual sales commitments by £5M and expect to match the 2024-25 percentage increase by the year end. 
The Projects sales had the highest % increase at 74%, £10M up from £5.8M, but this was as planned following a small dip last year as we geared up for delivering on long running projects. 
Gross profit of 14.7% was slightly improved from 14.3% in the previous year and PBIT increased from 4.1% to 5.4%. 

Directors Statement of Compliance with duty to promote the success of the Company

The Jaguar Building Services Directors confirm that during the year under review they have acted to promote the long-term success of the Company for the benefit of shareholders, whilst having due regard to the matters set out in Section 172(1) (a) to (f) of the Companies Act 2006.
The Directors are committed to achieving ethical growth. Decisions are given due consideration and take into account the interests of all of our stakeholders including our customers, the staff, our suppliers and specialist sub-contractors we employ, all of whom impact our ability to deliver services and retain our customers.
The ever-evolving expansion of our bespoke software tool (“Apprise”) is always in conjunction with clients requirements and wishes, and also those of the users amongst our own staff. In introducing our new Performance Centre and Training hub the intention is that elevating our workforce's personnel skill sets will benefit them, us, and ultimately our clients experience of Jaguar.            
The Company continues to support the local community through its support of the Ivy Street Centre which supports underprivileged families in the Hoxton Area. Additionally in recent years we have added several other local family focused charities and foodbanks into our regular donations program.
As Building Services Maintenance Specialists we actively seek to identify and action energy saving initiatives within our own offices and those of our customers. We continue to support many of our customers in retaining “Breeam” status for their buildings.
The shareholders continue to seek appropriate and responsible levels of renumeration commensurate with maintaining a healthy cash position and a resilient balance sheet.
The business has strong procedures in place to manage debtors and cashflow.
The business procures a broad spectrum of goods from a large number of suppliers. We pay suppliers on time and have robust procedures in place to ensure that our relationship with our suppliers mirror our relationship with our own customers. 


This report was approved by the board and signed on its behalf.



................................................
P Roberts
Director

Date: 28 November 2025

Page 2

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £4,309,416 (2024: £2,598,027).

During the year the Company declared dividends amounting to £1,025,000 (2024: £1,115,000).

Directors

The directors who served during the year were:

P Roberts 
D Roberts 

Page 3

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Employee engagement

Our staff inductions provide all joiners with a thorough grounding on the company background, our culture, and our aims for the Company and the opportunities that it affords them. Account managers will visit sites and keep in touch with staff on a regular basis thereafter. Head office support staff are always available to all staff.
We support learning and encourage our staff to undertake professional training or re-train in other areas related to our core business or their own specialism. 
Our quarterly company newsletter provides business updates, introduces new sites and contains regular content focused on operational staff. There are also features on health and wellbeing and we have company "champions" who promote the benefits of our extensive PMI scheme. 
We partner with an employee benefits advisory who provide financial guidance and products free of charge to staff as well as administering all of our staff package policies. In the last financial year we introduced in-house health check days and provided mental health awareness training courses available for colleagues and managers. We also added an external counselling service into our suite of staff benefits. This valuable cover includes a wide range of support both virtual and in person and extends to their family members too. 
We hold two annual all-staff events that are attended by the company directorate and often future bookings are driven from the staff comments that we receive. Our staff panel continues to meet regularly to discuss staff experiences and make representations to management for consideration and responses. This provides an anonymous platform for all staff to have their say in the direction of the Company as the directorate seek their feedback on recent events and their input for the future.  

Customer Satisfaction / Service Delivery

We have added an industry experienced Senior Customer Services Representative into our team as a further dedicated client liaison. The team feedback is invaluable to JBS management, and our clients appreciate the efforts that we make to hear their views about our service and make improvements as a direct result of them.

Disabled Employees

Full and fair consideration is given to the employment of disabled persons, having regard to their aptitude and abilities. Wherever possible, continuous employment is provided for employees, who become disabled, with appropriate arrangements for re-training being made where necessary.

Page 4

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Environmental Impacts

The Company is actively monitoring and analysing energy consumption at its head office. Additionally, they conduct periodic reviews of high-level energy usage across the portfolio of sites they operate and maintain on behalf of clients. The management and implementation of these processes are detailed in the Company's ISO 50001 certification.

Furthermore, the Company calculates and reports its Scope 1, 2, and 3 emissions, measured against occupancy levels, as a key performance indicator. Energy consumption monitoring is completed on an annual calendar basis (01 January – 31 December), therefore consumption for the first 3 months of the 2025 calendar year is not yet available for disclosure. 

Carbon Reporting
img7032.png

Head office electrical consumption is monitored via AMR and is benchmarked against occupancy to indicate performance. See table below.
img54bc.png

img4961.png

Page 5

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsHaysMac LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
P Roberts
Director

Date: 28 November 2025

Page 6

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAGUAR BUILDING SERVICES LIMITED
 

Opinion


We have audited the financial statements of Jaguar Building Services Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAGUAR BUILDING SERVICES LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAGUAR BUILDING SERVICES LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of noncompliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud.
Based on our understanding of the Company and industry, we identified that the principal risks of noncompliance with laws and regulations related to Health and Safety at Work, the Building Regulations and various requirements with other regulatory bodies such as HSE, EA, UKAS, Gas Safe, F-Gas & BSI, and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006, corporation tax, payroll tax and VAT. 
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:
 
discussions with management including consideration of known or suspected instances of noncompliance
with laws and regulation and fraud;
inspecting correspondence with regulators and tax authorities;
evaluating management's controls designed to prevent and detect irregularities;
identifying and testing journals, in particular journal entries posted with unusual account combinations,
postings by unusual users or with unusual descriptions, postings at specific or unusual points in time; and
challenging assumptions and judgements made by management in their critical accounting estimates.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or noncompliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 9

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JAGUAR BUILDING SERVICES LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jake Pearlman (Senior Statutory Auditor)
for and on behalf of
HaysMac LLP
Statutory Auditors
10 Queen Street Place
London
EC4R 1AG

28 November 2025
Page 10

 
JAGUAR BUILDING SERVICES LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
102,334,460
81,994,038

Cost of sales
  
(87,324,020)
(70,229,350)

Gross profit
  
15,010,440
11,764,688

Administrative expenses
  
(9,437,841)
(8,397,402)

Operating profit
 5 
5,572,599
3,367,286

Interest receivable and similar income
  
229,260
120,871

Profit before tax
  
5,801,859
3,488,157

Tax on profit
 9 
(1,492,443)
(890,130)

Profit for the financial year
  
4,309,416
2,598,027

There was no other comprehensive income for 2025 (2024£nil).

The notes on pages 16 to 26 form part of these financial statements.

Page 11

 
JAGUAR BUILDING SERVICES LIMITED
REGISTERED NUMBER: 02222834

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
324,431
383,203

Current assets
  

Debtors
 12 
19,973,432
15,117,929

Cash at bank and in hand
 13 
8,805,304
6,509,611

  
28,778,736
21,627,540

Creditors: amounts falling due within one year
 14 
(14,451,645)
(10,641,099)

Net current assets
  
 
 
14,327,091
 
 
10,986,441

Total assets less current liabilities
  
14,651,522
11,369,644

Provisions for liabilities
  

Deferred tax
 15 
(14,361)
(19,731)

  
 
 
(14,361)
 
 
(19,731)

Net assets
  
14,637,161
11,349,913


Capital and reserves
  

Called up share capital 
 16 
89,332
86,500

Profit and loss account
 17 
14,547,829
11,263,413

  
14,637,161
11,349,913


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P Roberts
Director

Date: 28 November 2025

The notes on pages 16 to 26 form part of these financial statements.

Page 12

 
JAGUAR BUILDING SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
86,500
9,780,386
9,866,886



Profit for the year
-
2,598,027
2,598,027

Dividends: Equity capital
-
(1,115,000)
(1,115,000)



At 1 April 2024
86,500
11,263,413
11,349,913



Profit for the year
-
4,309,416
4,309,416

Dividends: Equity capital
-
(1,025,000)
(1,025,000)

Shares issued during the year
2,832
-
2,832


At 31 March 2025
89,332
14,547,829
14,637,161


The notes on pages 16 to 26 form part of these financial statements.

Page 13

 
JAGUAR BUILDING SERVICES LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
4,309,416
2,598,027

Adjustments for:

Depreciation of tangible assets
215,481
203,286

Interest received
(229,260)
(120,871)

Taxation charge
1,492,443
890,130

(Increase) in debtors
(4,855,507)
(1,463,686)

Increase/(decrease) in creditors
3,637,558
(146,432)

Corporation tax (paid)
(1,324,821)
(859,843)

Net cash generated from operating activities

3,245,310
1,100,611

Cash flows from investing activities

Purchase of tangible fixed assets
(156,709)
(221,743)

Interest received
229,260
120,871

Net cash from investing activities

72,551
(100,872)

Cash flows from financing activities

Issue of ordinary shares
2,832
-

Dividends paid
(1,025,000)
(1,115,000)

Net cash used in financing activities
(1,022,168)
(1,115,000)

Net increase/(decrease) in cash and cash equivalents
2,295,693
(115,261)

Cash and cash equivalents at beginning of year
6,509,611
6,624,872

Cash and cash equivalents at the end of year
8,805,304
6,509,611


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
8,805,304
6,509,611


The notes on pages 16 to 26 form part of these financial statements.

Page 14

 
JAGUAR BUILDING SERVICES LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

6,509,611

2,295,693

8,805,304

Debt due within 1 year

(354)

(5,166)

(5,520)


6,509,257
2,290,527
8,799,784

The notes on pages 16 to 26 form part of these financial statements.

Page 15

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Jaguar Buildings Services Limited is a private company, limited by shares, and incorporated in England and Wales. The Company's registered number is 02222834 and registered office address is 6 Gracechurch Street, London, EC3V 0AT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

At the date of approval of these financial statements, the Company has positive net assets. The directors have reviewed the cash flow forecast for the business for the next 12 months and have assessed that there is a reasonable expectation that the Company will have sufficient financial resources to continue in operational existence for the foreseeable future and to meet its liabilities as they fall due.
The directors have therefore concluded that it is appropriate that the financial statements of the Company should be prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 16

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straightline basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straightline basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 17

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Plant and machinery
-
20%
Straight Line
Motor vehicles
-
20%
Straight Line
Office equipment
-
20%
Straight line
Computer equipment
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. 

 
2.11

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.
Page 18

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 19

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Although these estimates are based on management's best knowledge of the amount, events or actions, actual results ultimately may differ from those estimates.
Estimated useful life of property, plant and equipment and impairment testing
The Company estimates the useful life and residual values of intangible assets, property, plant and equipment and reviews these estimates at each financial year end. The Company also tests for impairment when a trigger event occurs, or annually, as appropriate.
Work in progress recognition 
Standard WIP is prudently accounted for as our net purchases cost plus margin, less net sales, irrespective of the planned added value or agreed final sales valuation. Projects WIP valuations are estimated at site via inspections and assessments by our staff in conjunction with our clients surveyors. Additionally, similar to standard WIP, we ensure that those valuations correlate with recognised costs plus mark-up, less sales, and where they differ we adjust as necessary to keep within our accepted tolerance range.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Contractual maintenance
60,804,616
52,123,932

Additional works
31,439,044
24,064,141

Projects
10,090,800
5,805,965

102,334,460
81,994,038


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Other operating lease rentals
529,798
383,844

Deprecation of tangible fixed assets
215,481
203,286

Defined contribution pension cost
1,084,580
938,814

Page 20

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Auditors' remuneration

2025
2024
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
35,750
26,450

Fees payable to the Company's auditor in respect of:

Taxation compliance services
6,500
4,785

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
34,441,328
28,956,386

Social security costs
3,775,909
3,159,966

Cost of defined contribution scheme
1,084,580
938,814

39,301,817
33,055,166


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2



Administration
101
93



Maintenance
527
434

630
529


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
99,358
95,079

Company contributions to defined contribution pension schemes
11,007
19,189

110,365
114,268


Page 21

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,502,275
904,825

Adjustments in respect of previous periods
(4,462)
(9,229)


Total current tax
1,497,813
895,596

Deferred tax


Origination and reversal of timing differences
(5,370)
(5,466)

Total deferred tax
(5,370)
(5,466)


Taxation on profit on ordinary activities
1,492,443
890,130

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
5,801,859
3,488,157


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,450,465
872,039

Effects of:


Expenses not deductible for tax purposes
45,637
23,798

Capital allowances for year in excess of depreciation
1,893
4,516

Income not taxable for tax purposes
-
(2,122)

Adjustments to tax charge in respect of prior periods
(4,424)
(9,229)

Movement in deferred tax not recognised
(1,128)
1,128

Total tax charge for the year
1,492,443
890,130


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 22

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Dividends

2025
2024
£
£


Ordinary dividends
1,025,000
1,115,000


11.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
473,618
99,969
501,524
588,231
1,663,342


Additions
56,605
748
4,925
94,431
156,709



At 31 March 2025

530,223
100,717
506,449
682,662
1,820,051



Depreciation


At 1 April 2024
314,262
79,225
413,076
473,576
1,280,139


Charge for the year
63,838
7,064
64,942
79,637
215,481



At 31 March 2025

378,100
86,289
478,018
553,213
1,495,620



Net book value



At 31 March 2025
152,123
14,428
28,431
129,449
324,431



At 31 March 2024
159,356
20,744
88,448
114,655
383,203

Page 23

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Debtors

2025
2024
£
£

Trade debtors
16,037,941
12,669,003

Other debtors
1,910,691
1,156,178

Prepayments and accrued income
2,024,800
1,292,748

19,973,432
15,117,929


Included within other debtors is a rent deposit of £178,913 (2024: £178,913) falling due after more than one year.


13.


Cash

2025
2024
£
£

Cash at bank and in hand
8,805,304
6,509,611



14.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
6,927,299
6,067,584

Corporation tax
695,322
522,334

Other taxation and social security
2,672,292
2,178,662

Other creditors
995,552
478,191

Accruals and deferred income
3,161,180
1,394,328

14,451,645
10,641,099


Page 24

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Deferred taxation




2025


£






At beginning of year
(19,731)


Charged to profit or loss
5,370



At end of year
(14,361)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(67,922)
(78,206)

Movement in deferred tax not recognised
-
(1,128)

Short term timing differences
53,561
59,603

(14,361)
(19,731)


16.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



60,000 (2024: 60,000) A Ordinary shares of £1.00 each
60,000
60,000
2,650,000 (2024: 2,650,000) B1 Ordinary shares of £0.01 each
26,500
26,500
283,190 B2 Ordinary shares of £0.01 each
2,832
-

89,332

86,500

The A Ordinary shares have attached to them full voting, dividend and capital distribution rights. They do not confer any rights of redemption. 
The B1 Ordinary shares do not attach to any voting, dividend and capital distribution rights. They do not confer any rights of redemption. 

During the year, 283,190 B2 ordinary shares were issued with a nominal value of £0.01. The B2 Ordinary shares do not attach to any voting, dividend and capital distribution rights. They do not confer any rights of redemption.

Page 25

 
JAGUAR BUILDING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Reserves

Profit and loss account

Relates to the accumulated surpluses of the Company.


18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,084,580 (2024: £938,814). Contributions totaling £214,246 (2024: £193,410) were payable to the fund at the reporting date and are included in creditors.


19.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
513,532
382,193

Later than 1 year and not later than 5 years
109,058
360,236

622,590
742,429


20.


Related party transactions

Included in other creditors is an amount due to P Roberts totalling £5,520 (2024: £354).
G Roberts (daughter of P Roberts) is employed by Jaguar Building Services and paid at a market rate.


21.


Controlling party

The ultimate controlling party is considered to be P Roberts.

Page 26