IRIS Accounts Production v25.4.0.155 03248221 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032482212024-03-31032482212025-03-31032482212024-04-012025-03-31032482212023-03-31032482212023-04-012024-03-31032482212024-03-3103248221ns15:EnglandWales2024-04-012025-03-3103248221ns14:PoundSterling2024-04-012025-03-3103248221ns10:Director12024-04-012025-03-3103248221ns10:Director22024-04-012025-03-3103248221ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103248221ns10:SmallEntities2024-04-012025-03-3103248221ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3103248221ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103248221ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103248221ns10:FullAccounts2024-04-012025-03-3103248221ns10:Director32024-04-012025-03-3103248221ns10:Director52024-04-012025-03-3103248221ns10:CompanySecretary12024-04-012025-03-3103248221ns10:RegisteredOffice2024-04-012025-03-3103248221ns5:CurrentFinancialInstruments2025-03-3103248221ns5:CurrentFinancialInstruments2024-03-3103248221ns5:Non-currentFinancialInstruments2025-03-3103248221ns5:Non-currentFinancialInstruments2024-03-3103248221ns5:ShareCapital2025-03-3103248221ns5:ShareCapital2024-03-3103248221ns5:CapitalRedemptionReserve2025-03-3103248221ns5:CapitalRedemptionReserve2024-03-3103248221ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3103248221ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3103248221ns5:RetainedEarningsAccumulatedLosses2025-03-3103248221ns5:RetainedEarningsAccumulatedLosses2024-03-3103248221ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3103248221ns5:LeaseholdImprovements2024-04-012025-03-3103248221ns5:PlantMachinery2024-04-012025-03-3103248221ns5:FurnitureFittings2024-04-012025-03-3103248221ns5:MotorVehicles2024-04-012025-03-3103248221ns5:LandBuildings2024-03-3103248221ns5:LeaseholdImprovements2024-03-3103248221ns5:PlantMachinery2024-03-3103248221ns5:LandBuildings2024-04-012025-03-3103248221ns5:LandBuildings2025-03-3103248221ns5:LeaseholdImprovements2025-03-3103248221ns5:PlantMachinery2025-03-3103248221ns5:LandBuildings2024-03-3103248221ns5:LeaseholdImprovements2024-03-3103248221ns5:PlantMachinery2024-03-3103248221ns5:FurnitureFittings2024-03-3103248221ns5:MotorVehicles2024-03-3103248221ns5:FurnitureFittings2025-03-3103248221ns5:MotorVehicles2025-03-3103248221ns5:FurnitureFittings2024-03-3103248221ns5:MotorVehicles2024-03-3103248221ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103248221ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103248221ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3103248221ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3103248221ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3103248221ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103248221ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3103248221ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3103248221ns5:Secured2025-03-3103248221ns5:Secured2024-03-3103248221ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3103248221ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3103248221ns5:TaxLossesCarry-forwardsDeferredTax2025-03-3103248221ns5:TaxLossesCarry-forwardsDeferredTax2024-03-3103248221ns5:DeferredTaxation2024-03-3103248221ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 03248221 (England and Wales)












K.P.2 Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025






K.P.2 Limited (Registered number: 03248221)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


K.P.2 Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: WR Davies
NM Davies
PMR Davies
WD Davies





SECRETARY: NM Davies





REGISTERED OFFICE: Knill Farm
Knill
Presteigne
Powys
LD8 2PR





REGISTERED NUMBER: 03248221 (England and Wales)





ACCOUNTANTS: The Hutchinson Partnership Limited
trading as The Hutchinson Partnership
Chartered Accountants
The Bull Pen
Grove Farm
Portway, Burghill
Hereford
HR4 8NF

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
K.P.2 Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of K.P.2 Limited for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of K.P.2 Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of K.P.2 Limited and state those matters that we have agreed to state to the Board of Directors of K.P.2 Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than K.P.2 Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that K.P.2 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of K.P.2 Limited. You consider that K.P.2 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of K.P.2 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






The Hutchinson Partnership Limited
trading as The Hutchinson Partnership
Chartered Accountants
The Bull Pen
Grove Farm
Portway, Burghill
Hereford
HR4 8NF


3 December 2025

K.P.2 Limited (Registered number: 03248221)

Balance Sheet
31 March 2025

2025 2024
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 6,481,305 5,498,090
Investment property 5 640,000 640,000
7,121,305 6,138,090

CURRENT ASSETS
Stocks 1,207,379 512,950
Debtors 6 1,106,695 1,453,089
Cash at bank 1,113,167 422,858
3,427,241 2,388,897
CREDITORS
Amounts falling due within one year 7 1,068,559 687,048
NET CURRENT ASSETS 2,358,682 1,701,849
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,479,987

7,839,939

CREDITORS
Amounts falling due after more than one
year

8

(4,417,796

)

(2,317,246

)

PROVISIONS FOR LIABILITIES 10 (546,141 ) (545,895 )
NET ASSETS 4,516,050 4,976,798

CAPITAL AND RESERVES
Allotted, issued and fully
paid share capital 800 1,000
Capital redemption reserve 200 -
Non-distributable reserve 254,533 254,533
Retained earnings 4,260,517 4,721,265
SHAREHOLDERS' FUNDS 4,516,050 4,976,798

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

K.P.2 Limited (Registered number: 03248221)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 December 2025 and were signed on its behalf by:




PMR Davies - Director



NM Davies - Director


K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

K.P.2 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The directors have considered the financial requirements of the company and consider that it will be able to operate within its agreed finance facilities for the next 12 months. The directors therefore consider it appropriate to prepare the accounts on the going concern basis.

Turnover
Turnover represents broiler sales, milk sales, livestock sales and renewable energy income, stated net of discounts, rebates, value added tax and other sales taxes.

The company recognises revenue when the significant risks and rewards of ownership have passed to the buyer, when the amount of revenue can be measured reliably, when it is probable that the economic benefits associated with the transaction will flow to the entity and when the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue from services is recognised in the accounting periods in which the services are rendered.

The following criteria must therefore be met before revenue is recognised:

Broiler sales are recognised when the chickens are collected from the farm.

Milk sales are recognised when the milk is collected from the farm.

Livestock sales are recognised when the animals are sold at market or delivered to the abattoir.

Renewable energy income from electricity exported is recognised in the period the electricity is generated. Feed-in Tariff income is recognised in the period the energy to which the tariff relates is generated. Renewable Heat Incentive income is recognised in the period the heat is generated.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - 10% on cost and 4% on cost
Plant and machinery - 15% on reducing balance and 5% on reducing balance
Tractors and harvesters - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Biological assets
The company has the following biological assets which are valued as disclosed :-

Poultry - included in stock and valued at cost, these have not been depreciated as they have a useful life of less than one year.

Dairy cows - included in stock and valued at their estimated cost with reference to current market values.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Trading and Profit and Loss Account in the period to which they relate.

3. EMPLOYEES

The average number of employees during the year was 10 (2024 - 9 ) .

K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 April 2024 2,242,674 1,602,383 4,018,372
Additions 946,486 - 209,973
Disposals - - (31,500 )
At 31 March 2025 3,189,160 1,602,383 4,196,845
DEPRECIATION
At 1 April 2024 71,008 543,181 1,752,226
Charge for year - 65,178 173,854
Eliminated on disposal - - (15,057 )
At 31 March 2025 71,008 608,359 1,911,023
NET BOOK VALUE
At 31 March 2025 3,118,152 994,024 2,285,822
At 31 March 2024 2,171,666 1,059,202 2,266,146

Tractors
and Motor
harvesters vehicles Totals
£    £    £   
COST
At 1 April 2024 - 13,335 7,876,764
Additions 110,000 - 1,266,459
Disposals - - (31,500 )
At 31 March 2025 110,000 13,335 9,111,723
DEPRECIATION
At 1 April 2024 - 12,259 2,378,674
Charge for year 27,500 269 266,801
Eliminated on disposal - - (15,057 )
At 31 March 2025 27,500 12,528 2,630,418
NET BOOK VALUE
At 31 March 2025 82,500 807 6,481,305
At 31 March 2024 - 1,076 5,498,090

Included within tractors and harvesters are assets subject to hire purchase contracts with a net book value of £82,500 (2024: £NIL).

K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 640,000
NET BOOK VALUE
At 31 March 2025 640,000
At 31 March 2024 640,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2024 242,439
Cost 397,561
640,000

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
as restated
£    £   
Cost 397,561 397,561

Investment property was valued on an open market basis on 31 March 2025 by the directors .

6. DEBTORS
2025 2024
as restated
£    £   
Amounts falling due within one year:
Trade debtors 456,662 562,303
Other debtors 3,038 -
Amounts owed by associates 345,108 545,131
VAT 42,335 52,913
Prepayments and accrued income 58,549 91,739
905,692 1,252,086

Amounts falling due after more than one year:
S455 Tax 201,003 201,003

Aggregate amounts 1,106,695 1,453,089

K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
as restated
£    £   
Bank loans and overdrafts 131,305 201,426
Hire purchase contracts 40,901 -
Trade creditors 426,791 151,114
Corporation tax payable 212,871 129,569
Social security and other taxes 23,769 9,764
Other creditors 25,230 1,455
Amounts owed to associates 76,070 40,331
Directors' current accounts 80,733 100,916
Accruals and deferred income 50,889 52,473
1,068,559 687,048

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
as restated
£    £   
Bank loans - 1-2 years 131,305 92,544
Bank loans - 2-5 years 393,915 277,632
Bank loans more than 5 years
by instalments 3,864,799 1,947,070
Hire purchase contracts 27,777 -
4,417,796 2,317,246

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years
by instalments 3,864,799 1,947,070
3,864,799 1,947,070

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
as restated
£    £   
Bank loans 4,521,324 2,518,672
Hire purchase contracts 68,678 -
4,590,002 2,518,672

The bank loans are secured against a fixed charge over the company's assets.

Hire purchase liabilities are secured against the specific assets for which finance was raised.

K.P.2 Limited (Registered number: 03248221)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


10. PROVISIONS FOR LIABILITIES
2025 2024
as restated
£    £   
Deferred tax
Accelerated capital allowances 485,531 485,285
Investment property
revaluation 60,610 60,610
546,141 545,895

Deferred
tax
£   
Balance at 1 April 2024 545,895
Accelerated capital allowances 246
Balance at 31 March 2025 546,141

11. RELATED PARTY DISCLOSURES

Included in creditors are loans from directors totalling £80,733 (2024: £100,916). These loans are interest free, unsecured and repayable on demand.

During the year, the company recharged their services to related partnerships and received income totalling £304,772 (2024: £164,251). The company also paid recharges of £6,400 (2024: £6,400).

At the year end, the net amount owing from those partnerships was £703,227 (2024: £888,031). Interest of £11,113 (2024: £17,909) has been charged during the year on the overdrawn partnership loan balance.

During the year, the company received rent from a related company totalling £875 (2024: £2,125) and also made purchases from this company of £3,241 (2024: £3,998).

At the year end, the net amount owing to this company was £788 (2024: £5,789).