|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGES |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 8 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Investment properties |
6 |
|
|
||
|
-------------- |
-------------- |
||||
|
|
|
||||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
||
|
---------- |
---------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
-------------- |
-------------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
9 |
|
|
||
|
Taxation including deferred tax |
|
|
||
|
-------------- |
-------------- |
|||
|
NET ASSETS |
|
|
||
|
-------------- |
-------------- |
|||
|
Called up share capital |
12 |
|
|
||
|
Non distributable reserve |
|
|
|||
|
Profit and loss account |
|
|
|||
|
------------- |
------------- |
||||
|
SHAREHOLDERS FUNDS |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Computer equipment |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Computer equipment |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1st April 2024 and 31st March 2025 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1st April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31st March 2025 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31st March 2025 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
At 31st March 2024 |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Investment properties |
|
|
£ |
|
|
Valuation |
|
|
At 1st April 2024 |
|
|
Additions |
|
|
Revaluations |
|
|
-------------- |
|
|
At 31st March 2025 |
|
|
-------------- |
|
|
Impairment |
|
|
At 1st April 2024 and 31st March 2025 |
– |
|
-------------- |
|
|
Carrying amount |
|
|
At 31st March 2025 |
|
|
-------------- |
|
|
At 31st March 2024 |
|
|
-------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals |
|
|
|
Corporation tax |
|
|
|
Tenants deposits |
101,415 |
113,672
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Directors' loan account |
|
|
|
------------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Fair value adjustment of investment properties |
|
|
|
---------- |
---------- |
|
|
707,657 |
663,536 |
|
|
---------- |
---------- |
|
|
Non distributable reserve |
|
|
£ |
|
|
Year ended 31st March 2025 |
|
|
Movement in fair value of investment properties |
|
|
Deferred tax adjustment on fair value movement |
(44,251)
|
|
---------- |
|
|
|
|
|
---------- |
|
|
Year ended 31st March 2024 |
|
|
Movement in fair value of investment properties |
(
|
|
Deferred tax adjustment on fair value movement |
(7,553)
|
|
--------- |
|
|
(
|
|
|
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS (continued) |