IRIS Accounts Production v25.4.0.155 03945491 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. weddings and other events organisers. true true true false true true false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039454912024-03-31039454912025-03-31039454912024-04-012025-03-31039454912023-03-31039454912023-04-012024-03-31039454912024-03-3103945491ns15:EnglandWales2024-04-012025-03-3103945491ns14:PoundSterling2024-04-012025-03-3103945491ns10:Director12024-04-012025-03-3103945491ns10:Consolidated2025-03-3103945491ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3103945491ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103945491ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3103945491ns10:Consolidatedns10:Audited2024-04-012025-03-3103945491ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3103945491ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3103945491ns10:Consolidated2024-04-012025-03-3103945491ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3103945491ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3103945491ns10:FullAccounts2024-04-012025-03-3103945491ns5:Subsidiary12024-04-012025-03-3103945491ns5:Subsidiary42024-04-012025-03-3103945491ns5:Subsidiary52024-04-012025-03-3103945491ns5:Subsidiary62024-04-012025-03-310394549112024-04-012025-03-3103945491ns10:OrdinaryShareClass12024-04-012025-03-3103945491ns10:Director22024-04-012025-03-3103945491ns10:RegisteredOffice2024-04-012025-03-3103945491ns10:Director32024-04-012025-03-3103945491ns10:Director42024-04-012025-03-3103945491ns10:Consolidated2023-04-012024-03-3103945491ns5:CurrentFinancialInstruments2025-03-3103945491ns5:CurrentFinancialInstruments2024-03-3103945491ns5:Non-currentFinancialInstruments2025-03-3103945491ns5:Non-currentFinancialInstruments2024-03-3103945491ns5:ShareCapital2025-03-3103945491ns5:ShareCapital2024-03-3103945491ns5:RevaluationReserve2025-03-3103945491ns5:RevaluationReserve2024-03-3103945491ns5:RetainedEarningsAccumulatedLosses2025-03-3103945491ns5:RetainedEarningsAccumulatedLosses2024-03-3103945491ns5:ShareCapital2023-03-3103945491ns5:RetainedEarningsAccumulatedLosses2023-03-3103945491ns5:RevaluationReserve2023-03-3103945491ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103945491ns5:RevaluationReserve2023-04-012024-03-3103945491ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103945491ns5:RevaluationReserve2024-04-012025-03-3103945491ns5:NetGoodwill2024-04-012025-03-3103945491ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103945491ns5:LandBuildings2024-03-3103945491ns5:PlantMachinery2024-03-3103945491ns5:LandBuildings2024-04-012025-03-3103945491ns5:PlantMachinery2024-04-012025-03-3103945491ns5:LandBuildings2025-03-3103945491ns5:PlantMachinery2025-03-3103945491ns5:LandBuildings2024-03-3103945491ns5:PlantMachinery2024-03-3103945491ns5:UnlistedNon-exchangeTradedns5:CostValuation2024-03-3103945491ns5:UnlistedNon-exchangeTraded2025-03-3103945491ns5:UnlistedNon-exchangeTraded2024-03-31039454911ns5:Subsidiary12024-04-012025-03-3103945491ns5:Subsidiary12025-03-3103945491ns5:Subsidiary12024-03-3103945491ns5:Subsidiary12023-04-012024-03-31039454917ns5:Subsidiary42024-04-012025-03-3103945491ns5:Subsidiary42025-03-3103945491ns5:Subsidiary42024-03-3103945491ns5:Subsidiary42023-04-012024-03-3103945491ns5:Subsidiary592024-04-012025-03-3103945491ns5:Subsidiary52025-03-3103945491ns5:Subsidiary52024-03-3103945491ns5:Subsidiary52023-04-012024-03-3103945491ns5:Subsidiary6112024-04-012025-03-3103945491ns5:Subsidiary62025-03-3103945491ns5:Subsidiary62024-03-3103945491ns5:Subsidiary62023-04-012024-03-3103945491ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103945491ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103945491ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3103945491ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3103945491ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3103945491ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103945491ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3103945491ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3103945491ns5:DeferredTaxation2024-03-3103945491ns5:DeferredTaxation2024-04-012025-03-3103945491ns5:DeferredTaxation2025-03-3103945491ns10:OrdinaryShareClass12025-03-3103945491ns5:RetainedEarningsAccumulatedLosses2024-03-3103945491ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: 03945491 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 March 2025

for

The Tabor Group Limited

The Tabor Group Limited (Registered number: 03945491)






Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


The Tabor Group Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: E J Tabor
K J Tabor





REGISTERED OFFICE: Regency House
33 Wood Street
Barnet
Hertfordshire
EN5 4BE





REGISTERED NUMBER: 03945491 (England and Wales)





AUDITORS: Cartwrights
Chartered Accountants and Business Advisors
Statutory Auditor
Regency House
33 Wood Street
Barnet
Hertfordshire
EN5 4BE

The Tabor Group Limited (Registered number: 03945491)

Group Strategic Report
for the Year Ended 31 March 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
The Group continues to provide high quality wedding events to its customers. Despite the drop in profitability during the current year, the business has managed to continue being competitive by acquiring and keeping quality personnel in key areas of the business. Because of our positive performances in previous years and the experience of the directors in the industry, we are confident about the outlook for the foreseeable future.

The performance and profitability of the company is in line with our expectations. Given the tough economic conditions and high cost of living, the directors are content with the results and financial position of the company.

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the Group's strategy are subject to a number of risks, but the following have been identified by the directors as being the main risks that could potentially impact on the Group's operating and financial performance.

1. The economy

The industry is largely driven by economic cycles and levels of customer confidence. The directors have attempted to reduce this cyclical risk by expanding its targeted customer base and providing high quality services.

2. Competition

The Group operates in a highly competitive market with the mitigation of risk being achieved by the continuous review by the directors of competitors and potential opportunities available.

The directors regularly review the aforementioned risks and uncertainties and continuously looking into different strategies to mitigate their impact.


The Tabor Group Limited (Registered number: 03945491)

Group Strategic Report
for the Year Ended 31 March 2025

KEY PERFORMANCE INDICATORS
The group identifies key performance indicators both financial and quality to measure its performance.

Financial performance indicators:

Turnover - Our income decreased from £7,238,404 in 2024 to £6,627,985, a decrease of 8%.

Net profit - Profit before tax decreased from £432,186 in 2024 to £153,485 a decrease of 64%.

Gross margin -The gross profit margin has decreased from 56% in 2024 to 51%.

EBITDA - which indicates underlying trading performance, decreased from £990,972 in 2024 to £680,083, a decrease of 31%.

With the experience gained in the wedding industry by the directors, we are confident that the Group has the potential to succeed despite the current economic climate. The aim of the Group is to provide high end quality services to our customers.

The directors continuously monitor the performance of the Group and at present consider turnover and gross profit to be their key performance indicators.

ON BEHALF OF THE BOARD:





E J Tabor - Director


26 November 2025

The Tabor Group Limited (Registered number: 03945491)

Report of the Directors
for the Year Ended 31 March 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

E J Tabor
K J Tabor

Other changes in directors holding office are as follows:

L V Cockayne - appointed 11 June 2024 - resigned 11 June 2024
S Palmer - appointed 11 June 2024 - resigned 11 June 2024

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Cartwrights, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





E J Tabor - Director


26 November 2025

Report of the Independent Auditors to the Members of
The Tabor Group Limited

Opinion
We have audited the financial statements of The Tabor Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
The Tabor Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
The Tabor Group Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations, and that they remained alert to instances of non-compliance throughout the audit.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- based on our understanding of the company and industry, and through discussions with directors and key management, we identified any specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation; and
- we assessed the extent of compliance with these laws and regulations through making enquiries of management and inspecting legal correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries, particularly focused around the year-end, to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates in the notes to the financial statements were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
The Tabor Group Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Eric McIntyre FCCA (Senior Statutory Auditor)
for and on behalf of Cartwrights
Chartered Accountants and Business Advisors
Statutory Auditor
Regency House
33 Wood Street
Barnet
Hertfordshire
EN5 4BE

26 November 2025

The Tabor Group Limited (Registered number: 03945491)

Consolidated Income Statement
for the Year Ended 31 March 2025

31/3/25 31/3/24
Notes £    £   

TURNOVER 6,627,985 7,238,404

Cost of sales (3,237,553 ) (3,221,905 )
GROSS PROFIT 3,390,432 4,016,499

Administrative expenses (3,166,478 ) (3,475,148 )
223,954 541,351

Other operating income 11,732 6,172
OPERATING PROFIT 4 235,686 547,523

Interest receivable and similar income 26,908 28,772
262,594 576,295

Interest payable and similar expenses 5 (109,109 ) (144,109 )
PROFIT BEFORE TAXATION 153,485 432,186

Tax on profit 6 (55,744 ) (133,570 )
PROFIT FOR THE FINANCIAL YEAR 97,741 298,616
Profit attributable to:
Owners of the parent 97,741 298,616

The Tabor Group Limited (Registered number: 03945491)

Consolidated Other Comprehensive Income
for the Year Ended 31 March 2025

31/3/25 31/3/24
Notes £    £   

PROFIT FOR THE YEAR 97,741 298,616


OTHER COMPREHENSIVE INCOME
Revaluation reserve 1,300 -
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

1,300

-
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

99,041

298,616

Total comprehensive income attributable to:
Owners of the parent 99,041 298,616

The Tabor Group Limited (Registered number: 03945491)

Consolidated Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 162,287 270,563
Tangible assets 9 7,532,107 7,806,529
Investments 10 - -
7,694,394 8,077,092

CURRENT ASSETS
Stocks 11 155,771 208,081
Debtors 12 539,720 536,319
Cash at bank and in hand 2,022,675 1,551,123
2,718,166 2,295,523
CREDITORS
Amounts falling due within one year 13 4,672,949 4,263,478
NET CURRENT LIABILITIES (1,954,783 ) (1,967,955 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,739,611

6,109,137

CREDITORS
Amounts falling due after more than one
year

14

(1,578,812

)

(1,983,724

)

PROVISIONS FOR LIABILITIES 17 (227,206 ) (290,861 )
NET ASSETS 3,933,593 3,834,552

CAPITAL AND RESERVES
Called up share capital 18 2 2
Revaluation reserve 19 1,300 -
Retained earnings 19 3,932,291 3,834,550
SHAREHOLDERS' FUNDS 3,933,593 3,834,552

The financial statements were approved by the Board of Directors and authorised for issue on 26 November 2025 and were signed on its behalf by:





E J Tabor - Director


The Tabor Group Limited (Registered number: 03945491)

Company Balance Sheet
31 March 2025

31/3/25 31/3/24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 5,887,619 5,887,612
Investments 10 2,368,528 2,368,528
8,256,147 8,256,140

CURRENT ASSETS
Debtors 12 255,711 255,922
Cash at bank 84,302 82,794
340,013 338,716
CREDITORS
Amounts falling due within one year 13 4,115,466 3,758,640
NET CURRENT LIABILITIES (3,775,453 ) (3,419,924 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,480,694

4,836,216

CREDITORS
Amounts falling due after more than one
year

14

(1,238,485

)

(1,620,607

)

PROVISIONS FOR LIABILITIES 17 (1,026 ) (1,458 )
NET ASSETS 3,241,183 3,214,151

CAPITAL AND RESERVES
Called up share capital 18 2 2
Revaluation reserve 19 1,300 -
Retained earnings 19 3,239,881 3,214,149
SHAREHOLDERS' FUNDS 3,241,183 3,214,151

Company's profit for the financial year 25,732 1,086

The financial statements were approved by the Board of Directors and authorised for issue on 26 November 2025 and were signed on its behalf by:





E J Tabor - Director


The Tabor Group Limited (Registered number: 03945491)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2023 2 3,535,934 - 3,535,936

Changes in equity
Total comprehensive income - 298,616 - 298,616
Balance at 31 March 2024 2 3,834,550 - 3,834,552

Changes in equity
Total comprehensive income - 97,741 1,300 99,041
Balance at 31 March 2025 2 3,932,291 1,300 3,933,593

The Tabor Group Limited (Registered number: 03945491)

Company Statement of Changes in Equity
for the Year Ended 31 March 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2023 2 3,213,063 - 3,213,065

Changes in equity
Total comprehensive income - 1,086 - 1,086
Balance at 31 March 2024 2 3,214,149 - 3,214,151

Changes in equity
Total comprehensive income - 25,732 1,300 27,032
Balance at 31 March 2025 2 3,239,881 1,300 3,241,183

The Tabor Group Limited (Registered number: 03945491)

Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

31/3/25 31/3/24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,290,878 767,520
Interest paid (104,325 ) (138,518 )
Interest element of hire purchase payments
paid

(4,784

)

(5,591

)
Tax paid (142,947 ) (234,776 )
Net cash from operating activities 1,038,822 388,635

Cash flows from investing activities
Purchase of tangible fixed assets (79,287 ) (210,954 )
Sale of tangible fixed assets 20,357 47,648
Interest received 26,908 28,772
Net cash from investing activities (32,022 ) (134,534 )

Cash flows from financing activities
Loan repayments in year (370,861 ) (353,193 )
Capital repayments in year (14,466 ) -
Decrease in other creditors (149,921 ) (153,361 )
Net cash from financing activities (535,248 ) (506,554 )

Increase/(decrease) in cash and cash equivalents 471,552 (252,453 )
Cash and cash equivalents at beginning of
year

2

1,551,123

1,803,576

Cash and cash equivalents at end of year 2 2,022,675 1,551,123

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31/3/25 31/3/24
£    £   
Profit before taxation 153,485 432,186
Depreciation charges 444,397 443,450
Profit on disposal of fixed assets (1,036 ) (17,428 )
Finance costs 109,109 144,109
Finance income (26,908 ) (28,772 )
679,047 973,545
Decrease/(increase) in stocks 52,310 (24,013 )
(Increase)/decrease in trade and other debtors (3,401 ) 1,534,340
Increase/(decrease) in trade and other creditors 562,922 (1,716,352 )
Cash generated from operations 1,290,878 767,520

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31/3/25 1/4/24
£    £   
Cash and cash equivalents 2,022,675 1,551,123
Year ended 31 March 2024
31/3/24 1/4/23
£    £   
Cash and cash equivalents 1,551,123 1,803,576


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/4/24 Cash flow At 31/3/25
£    £    £   
Net cash
Cash at bank and in hand 1,551,123 471,552 2,022,675
1,551,123 471,552 2,022,675
Debt
Finance leases (99,251 ) 14,466 (84,785 )
Debts falling due within 1 year (392,189 ) (11,260 ) (403,449 )
Debts falling due after 1 year (1,620,607 ) 382,122 (1,238,485 )
(2,112,047 ) 385,328 (1,726,719 )
Total (560,924 ) 856,880 295,956

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

The Tabor Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The consolidated profit and loss account and balance sheet include the financial statements of the company and its subsidiary undertakings made up to 31 March 2020. The results of subsidiaries sold or acquired are included in the profit and loss account up to, or from the date control passes. Intra-group sales and profits are eliminated fully on consolidation.

Turnover
Turnover represents the fair value of services rendered under contract to the extent that there is a right to consideration and is recorded at the value of the consideration due, net of trade discounts, rebates, value added tax and other sales taxes.

Revenue is recognised when the amount of turnover can be measured reliably and conditions as stated in the contracts are satisfied. Where payments are received from customers in advance of service provided, the amounts are recorded as deferred income and included as part of creditors.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

Goodwill on consolidation is written off in equal instalments over 20 years. As at the balance sheet date, there were 2.5 years remaining.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings leasehold 2% straight line and over term of lease
Fixtures, fittings and equipment 10% straight line
Marquees 5% straight line
Motor vehicles 20% straight line

No provision for depreciation of freehold buildings has been made on the grounds that the amount is not material.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Deferred income
Deferred income relates to sales revenue in relation to events which take place in a subsequent accounting period.

3. EMPLOYEES AND DIRECTORS
31/3/25 31/3/24
£    £   
Wages and salaries 2,968,534 3,157,131
Other pension costs 26,278 26,272
2,994,812 3,183,403

The average number of employees during the year was as follows:
31/3/25 31/3/24

Management and administration 24 24
Production 156 140
180 164

31/3/25 31/3/24
£    £   
Directors' remuneration 142,024 126,838

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31/3/25 31/3/24
£    £   
Hire expenses 59,498 8,962
Other operating leases 110,624 312,551
Depreciation - owned assets 336,122 335,172
Profit on disposal of fixed assets (1,036 ) (17,428 )
Goodwill amortisation 108,276 108,276

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31/3/25 31/3/24
£    £   
Bank loan interest 104,796 138,475
Interest on overdue taxation (471 ) 43
Hire purchase 4,784 5,591
109,109 144,109

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31/3/25 31/3/24
£    £   
Current tax:
UK corporation tax 119,819 139,016
Corp tax adjust re prev yr 14 1,860
Total current tax 119,833 140,876

Deferred tax (64,089 ) (7,306 )
Tax on profit 55,744 133,570

UK corporation tax was charged at 25 %) in 2024.

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31/3/25 31/3/24
£    £   
Profit before tax 153,485 432,186
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 24.900 %)

38,371

107,614

Effects of:
Expenses not deductible for tax purposes 76 -
Depreciation in excess of capital allowances 67,584 4,426
Adjustments to tax charge in respect of previous periods 14 1,860
Amortisation 27,069 26,976
Deferred tax (64,089 ) (7,306 )
Marginal relief (13,022 ) -

P/L on disposal of asset (259 ) -
Total tax charge 55,744 133,570

Tax effects relating to effects of other comprehensive income

31/3/25
Gross Tax Net
£    £    £   
Revaluation reserve 1,300 - 1,300

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

8. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 2,565,519
AMORTISATION
At 1 April 2024 2,294,956
Amortisation for year 108,276
At 31 March 2025 2,403,232
NET BOOK VALUE
At 31 March 2025 162,287
At 31 March 2024 270,563

9. TANGIBLE FIXED ASSETS

Group
Improveme
Freehold Long to
property leasehold property
£    £    £   
COST OR VALUATION
At 1 April 2024 5,881,780 583,853 489,346
Additions - - -
Disposals - - -
Revaluations 1,734 - -
At 31 March 2025 5,883,514 583,853 489,346
DEPRECIATION
At 1 April 2024 - 130,914 442,336
Charge for year - 11,583 4,701
Eliminated on disposal - - -
At 31 March 2025 - 142,497 447,037
NET BOOK VALUE
At 31 March 2025 5,883,514 441,356 42,309
At 31 March 2024 5,881,780 452,939 47,010

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

9. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2024 5,145,788 587,093 238,587 12,926,447
Additions 65,787 - 13,500 79,287
Disposals (22,461 ) - - (22,461 )
Revaluations - - - 1,734
At 31 March 2025 5,189,114 587,093 252,087 12,985,007
DEPRECIATION
At 1 April 2024 4,081,342 387,792 77,534 5,119,918
Charge for year 255,930 20,613 43,295 336,122
Eliminated on disposal (3,140 ) - - (3,140 )
At 31 March 2025 4,334,132 408,405 120,829 5,452,900
NET BOOK VALUE
At 31 March 2025 854,982 178,688 131,258 7,532,107
At 31 March 2024 1,064,446 199,301 161,053 7,806,529

Cost or valuation at 31 March 2025 is represented by:

Improveme
Freehold Long to
property leasehold property
£    £    £   
Valuation in 2025 1,734 - -
Cost 5,881,780 583,853 489,346
5,883,514 583,853 489,346

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
Valuation in 2025 - - - 1,734
Cost 5,189,114 587,093 252,087 12,983,273
5,189,114 587,093 252,087 12,985,007

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

9. TANGIBLE FIXED ASSETS - continued

Company
Freehold Plant and
property machinery Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 5,881,780 16,243 5,898,023
Additions - 649 649
Revaluations 1,734 - 1,734
At 31 March 2025 5,883,514 16,892 5,900,406
DEPRECIATION
At 1 April 2024 - 10,411 10,411
Charge for year - 2,376 2,376
At 31 March 2025 - 12,787 12,787
NET BOOK VALUE
At 31 March 2025 5,883,514 4,105 5,887,619
At 31 March 2024 5,881,780 5,832 5,887,612

Cost or valuation at 31 March 2025 is represented by:

Freehold Plant and
property machinery Totals
£    £    £   
Valuation in 2025 1,734 - 1,734
Cost 5,881,780 16,892 5,898,672
5,883,514 16,892 5,900,406

10. FIXED ASSET INVESTMENTS

Company
Unlisted
investments
£   
COST
At 1 April 2024
and 31 March 2025 2,368,528
NET BOOK VALUE
At 31 March 2025 2,368,528
At 31 March 2024 2,368,528

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

10. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

QHW Limited
Registered office: United Kingdom
Nature of business: Wedding and event organisers
%
Class of shares: holding
Ordinary 100.00
31/3/25 31/3/24
£    £   
Aggregate capital and reserves 1,660,297 1,633,153
Profit for the year 27,144 146,727

The Fennes Limited
Registered office: United Kingdom
Nature of business: Wedding and event organisers
%
Class of shares: holding
Ordinary 100.00
31/3/25 31/3/24
£    £   
Aggregate capital and reserves 152,310 95,178
Profit for the year 57,132 87,704

Warwick House Events Limited
Registered office: United Kingdom
Nature of business: Wedding and event organisers
%
Class of shares: holding
Ordinary 100.00
31/3/25 31/3/24
£    £   
Aggregate capital and reserves 597,331 532,602
Profit for the year 64,729 122,401

Fennes Shoot School Limited
Registered office: United Kingdom
Nature of business: Shoot School
%
Class of shares: holding
Ordinary 100.00
31/3/25 31/3/24
£    £   
Aggregate capital and reserves 488,734 457,454
Profit for the year 31,280 48,961


The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

11. STOCKS

Group
31/3/25 31/3/24
£    £   
Finished goods 155,771 208,081

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31/3/25 31/3/24 31/3/25 31/3/24
£    £    £    £   
Trade debtors 206,628 263,977 - -
Amounts owed by group undertakings - - 255,591 255,922
Other debtors 119,058 150,440 - -
Prepayments and accrued income 214,034 121,902 120 -
539,720 536,319 255,711 255,922

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31/3/25 31/3/24 31/3/25 31/3/24
£    £    £    £   
Bank loans and overdrafts (see note 15) 403,449 392,189 403,449 392,189
Hire purchase contracts (see note 16) 14,467 14,466 - -
Trade creditors 383,859 357,590 (1 ) 1
Amounts owed to group undertakings - - 3,605,311 3,110,687
Tax 119,457 142,571 8,864 8,349
Social security and other taxes 36,673 39,642 - -
Pension control account 482 6,801 - -
VAT 194,568 95,364 - -
Other creditors 34,599 26,463 - -
Wages and salary control a/c (427 ) 18,974 - -
Directors' current accounts 97,493 247,414 97,493 247,414
Accruals and deferred income 3,388,329 2,922,004 350 -
4,672,949 4,263,478 4,115,466 3,758,640

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
31/3/25 31/3/24 31/3/25 31/3/24
£    £    £    £   
Bank loans (see note 15) 1,238,485 1,620,607 1,238,485 1,620,607
Hire purchase contracts (see note 16) 70,318 84,785 - -
Accruals and deferred income 270,009 278,332 - -
1,578,812 1,983,724 1,238,485 1,620,607

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

15. LOANS

An analysis of the maturity of loans is given below:

Group Company
31/3/25 31/3/24 31/3/25 31/3/24
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 403,449 392,189 403,449 392,189
Amounts falling due between one and two years:
Bank loans - 1-2 years 304,668 400,577 304,668 400,577
Amounts falling due between two and five years:
Bank loans - 2-5 years 669,813 734,715 669,813 734,715
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 264,004 485,315 264,004 485,315

The bank loans and overdraft are secured by fixing and floating charges over the assets of the company. In addition, E J Tabor has provided a personal guarantee against the loan of £1.5m. The bank loans are measured at amortised cost and interest costs are recognised in the profit loss account.

There are three loans combined in the above figures:

Loan 1 - Tabor Group Limited loan to acquire Fennes
The loan is being paid in installments of £10,505 per calender month with a fixed interest rate of 3.1%.

Loan 2 - Barclays £886K term loan:
The loan commenced on 03/07/2019 and is being paid in installments of £8,354 per calender month with a fixed interest rate of 3.47%. Final repayment date is 01/02/2030.

Loan 3 - Barclays Floating Rate Basis Coronavirus Business Interruption Loan
The loan commenced on 31/03/2021 and is being paid in installments of £15,833 per calender month. Final repayment date is 31/03/2027.

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31/3/25 31/3/24
£    £   
Net obligations repayable:
Within one year 14,467 14,466
Between one and five years 70,318 84,785
84,785 99,251

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

17. PROVISIONS FOR LIABILITIES

Group Company
31/3/25 31/3/24 31/3/25 31/3/24
£    £    £    £   
Deferred tax
Accelerated capital allowances 227,206 290,861 1,026 1,458

Group
Deferred
tax
£   
Balance at 1 April 2024 290,861
Provided during year (63,655 )
Balance at 31 March 2025 227,206

Company
Deferred
tax
£   
Balance at 1 April 2024 1,458
Provided during year (432 )
Balance at 31 March 2025 1,026

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/3/25 31/3/24
value: £    £   
2 Ordinary £1 2 2

19. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 April 2024 3,834,550 - 3,834,550
Profit for the year 97,741 97,741
loss account - 1,300 1,300
At 31 March 2025 3,932,291 1,300 3,933,591

The Tabor Group Limited (Registered number: 03945491)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2025

19. RESERVES - continued

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 April 2024 3,214,149 - 3,214,149
Profit for the year 25,732 25,732
loss account - 1,300 1,300
At 31 March 2025 3,239,881 1,300 3,241,181


20. RELATED PARTY DISCLOSURES

At the balance sheet date, the group owed £97,493 (2024: £247,414) to E J Tabor, one of the directors. The loan has no interest and terms of repayments attached.

21. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is E J Tabor.