| REGISTERED NUMBER: 03945491 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 March 2025 |
| for |
| The Tabor Group Limited |
| REGISTERED NUMBER: 03945491 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 March 2025 |
| for |
| The Tabor Group Limited |
| The Tabor Group Limited (Registered number: 03945491) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 9 |
| Consolidated Other Comprehensive Income | 10 |
| Consolidated Balance Sheet | 11 |
| Company Balance Sheet | 12 |
| Consolidated Statement of Changes in Equity | 13 |
| Company Statement of Changes in Equity | 14 |
| Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Cash Flow Statement | 16 |
| Notes to the Consolidated Financial Statements | 17 |
| The Tabor Group Limited |
| Company Information |
| for the Year Ended 31 March 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants and Business Advisors |
| Statutory Auditor |
| Regency House |
| 33 Wood Street |
| Barnet |
| Hertfordshire |
| EN5 4BE |
| The Tabor Group Limited (Registered number: 03945491) |
| Group Strategic Report |
| for the Year Ended 31 March 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| The Group continues to provide high quality wedding events to its customers. Despite the drop in profitability during the current year, the business has managed to continue being competitive by acquiring and keeping quality personnel in key areas of the business. Because of our positive performances in previous years and the experience of the directors in the industry, we are confident about the outlook for the foreseeable future. |
| The performance and profitability of the company is in line with our expectations. Given the tough economic conditions and high cost of living, the directors are content with the results and financial position of the company. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The management of the business and the execution of the Group's strategy are subject to a number of risks, but the following have been identified by the directors as being the main risks that could potentially impact on the Group's operating and financial performance. |
| 1. The economy |
| The industry is largely driven by economic cycles and levels of customer confidence. The directors have attempted to reduce this cyclical risk by expanding its targeted customer base and providing high quality services. |
| 2. Competition |
| The Group operates in a highly competitive market with the mitigation of risk being achieved by the continuous review by the directors of competitors and potential opportunities available. |
| The directors regularly review the aforementioned risks and uncertainties and continuously looking into different strategies to mitigate their impact. |
| The Tabor Group Limited (Registered number: 03945491) |
| Group Strategic Report |
| for the Year Ended 31 March 2025 |
| KEY PERFORMANCE INDICATORS |
| The group identifies key performance indicators both financial and quality to measure its performance. |
| Financial performance indicators: |
| Turnover - Our income decreased from £7,238,404 in 2024 to £6,627,985, a decrease of 8%. |
| Net profit - Profit before tax decreased from £432,186 in 2024 to £153,485 a decrease of 64%. |
| Gross margin -The gross profit margin has decreased from 56% in 2024 to 51%. |
| EBITDA - which indicates underlying trading performance, decreased from £990,972 in 2024 to £680,083, a decrease of 31%. |
| With the experience gained in the wedding industry by the directors, we are confident that the Group has the potential to succeed despite the current economic climate. The aim of the Group is to provide high end quality services to our customers. |
| The directors continuously monitor the performance of the Group and at present consider turnover and gross profit to be their key performance indicators. |
| ON BEHALF OF THE BOARD: |
| The Tabor Group Limited (Registered number: 03945491) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 March 2025. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| Other changes in directors holding office are as follows: |
| DIRECTORS' RESPONSIBILITIES STATEMENT |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Cartwrights, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| The Tabor Group Limited |
| Opinion |
| We have audited the financial statements of The Tabor Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| The Tabor Group Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| The Tabor Group Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations, and that they remained alert to instances of non-compliance throughout the audit. |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| - based on our understanding of the company and industry, and through discussions with directors and key management, we identified any specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation; and |
| - we assessed the extent of compliance with these laws and regulations through making enquiries of management and inspecting legal correspondence. |
| We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and |
| - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - performed analytical procedures to identify any unusual or unexpected relationships; |
| - tested journal entries, particularly focused around the year-end, to identify unusual transactions; |
| - assessed whether judgements and assumptions made in determining the accounting estimates in the notes to the financial statements were indicative of potential bias; and |
| - investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - reading the minutes of meetings of those charged with governance; |
| - enquiring of management as to actual and potential litigation and claims; and |
| - reviewing correspondence with HMRC, relevant regulators and the company's legal advisors. |
| There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| The Tabor Group Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants and Business Advisors |
| Statutory Auditor |
| Regency House |
| 33 Wood Street |
| Barnet |
| Hertfordshire |
| EN5 4BE |
| The Tabor Group Limited (Registered number: 03945491) |
| Consolidated Income Statement |
| for the Year Ended 31 March 2025 |
| 31/3/25 | 31/3/24 |
| Notes | £ | £ |
| TURNOVER | 6,627,985 | 7,238,404 |
| Cost of sales | (3,237,553 | ) | (3,221,905 | ) |
| GROSS PROFIT | 3,390,432 | 4,016,499 |
| Administrative expenses | (3,166,478 | ) | (3,475,148 | ) |
| 223,954 | 541,351 |
| Other operating income | 11,732 | 6,172 |
| OPERATING PROFIT | 4 | 235,686 | 547,523 |
| Interest receivable and similar income | 26,908 | 28,772 |
| 262,594 | 576,295 |
| Interest payable and similar expenses | 5 | (109,109 | ) | (144,109 | ) |
| PROFIT BEFORE TAXATION | 153,485 | 432,186 |
| Tax on profit | 6 | (55,744 | ) | (133,570 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 97,741 | 298,616 |
| The Tabor Group Limited (Registered number: 03945491) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 31 March 2025 |
| 31/3/25 | 31/3/24 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 97,741 | 298,616 |
| OTHER COMPREHENSIVE INCOME |
| Revaluation reserve | 1,300 | - |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
1,300 |
- |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
99,041 |
298,616 |
| Total comprehensive income attributable to: |
| Owners of the parent | 99,041 | 298,616 |
| The Tabor Group Limited (Registered number: 03945491) |
| Consolidated Balance Sheet |
| 31 March 2025 |
| 31/3/25 | 31/3/24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 | 162,287 | 270,563 |
| Tangible assets | 9 | 7,532,107 | 7,806,529 |
| Investments | 10 | - | - |
| 7,694,394 | 8,077,092 |
| CURRENT ASSETS |
| Stocks | 11 | 155,771 | 208,081 |
| Debtors | 12 | 539,720 | 536,319 |
| Cash at bank and in hand | 2,022,675 | 1,551,123 |
| 2,718,166 | 2,295,523 |
| CREDITORS |
| Amounts falling due within one year | 13 | 4,672,949 | 4,263,478 |
| NET CURRENT LIABILITIES | (1,954,783 | ) | (1,967,955 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
5,739,611 |
6,109,137 |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
(1,578,812 |
) |
(1,983,724 |
) |
| PROVISIONS FOR LIABILITIES | 17 | (227,206 | ) | (290,861 | ) |
| NET ASSETS | 3,933,593 | 3,834,552 |
| CAPITAL AND RESERVES |
| Called up share capital | 18 | 2 | 2 |
| Revaluation reserve | 19 | 1,300 | - |
| Retained earnings | 19 | 3,932,291 | 3,834,550 |
| SHAREHOLDERS' FUNDS | 3,933,593 | 3,834,552 |
| The financial statements were approved by the Board of Directors and authorised for issue on 26 November 2025 and were signed on its behalf by: |
| E J Tabor - Director |
| The Tabor Group Limited (Registered number: 03945491) |
| Company Balance Sheet |
| 31 March 2025 |
| 31/3/25 | 31/3/24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 |
| Tangible assets | 9 |
| Investments | 10 |
| CURRENT ASSETS |
| Debtors | 12 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 13 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 17 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 18 |
| Revaluation reserve | 19 |
| Retained earnings | 19 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 25,732 | 1,086 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| The Tabor Group Limited (Registered number: 03945491) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 | 2 | 3,535,934 | - | 3,535,936 |
| Changes in equity |
| Total comprehensive income | - | 298,616 | - | 298,616 |
| Balance at 31 March 2024 | 2 | 3,834,550 | - | 3,834,552 |
| Changes in equity |
| Total comprehensive income | - | 97,741 | 1,300 | 99,041 |
| Balance at 31 March 2025 | 2 | 3,932,291 | 1,300 | 3,933,593 |
| The Tabor Group Limited (Registered number: 03945491) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| The Tabor Group Limited (Registered number: 03945491) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 31/3/25 | 31/3/24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,290,878 | 767,520 |
| Interest paid | (104,325 | ) | (138,518 | ) |
| Interest element of hire purchase payments paid |
(4,784 |
) |
(5,591 |
) |
| Tax paid | (142,947 | ) | (234,776 | ) |
| Net cash from operating activities | 1,038,822 | 388,635 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (79,287 | ) | (210,954 | ) |
| Sale of tangible fixed assets | 20,357 | 47,648 |
| Interest received | 26,908 | 28,772 |
| Net cash from investing activities | (32,022 | ) | (134,534 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (370,861 | ) | (353,193 | ) |
| Capital repayments in year | (14,466 | ) | - |
| Decrease in other creditors | (149,921 | ) | (153,361 | ) |
| Net cash from financing activities | (535,248 | ) | (506,554 | ) |
| Increase/(decrease) in cash and cash equivalents | 471,552 | (252,453 | ) |
| Cash and cash equivalents at beginning of year |
2 |
1,551,123 |
1,803,576 |
| Cash and cash equivalents at end of year | 2 | 2,022,675 | 1,551,123 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Profit before taxation | 153,485 | 432,186 |
| Depreciation charges | 444,397 | 443,450 |
| Profit on disposal of fixed assets | (1,036 | ) | (17,428 | ) |
| Finance costs | 109,109 | 144,109 |
| Finance income | (26,908 | ) | (28,772 | ) |
| 679,047 | 973,545 |
| Decrease/(increase) in stocks | 52,310 | (24,013 | ) |
| (Increase)/decrease in trade and other debtors | (3,401 | ) | 1,534,340 |
| Increase/(decrease) in trade and other creditors | 562,922 | (1,716,352 | ) |
| Cash generated from operations | 1,290,878 | 767,520 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31/3/25 | 1/4/24 |
| £ | £ |
| Cash and cash equivalents | 2,022,675 | 1,551,123 |
| Year ended 31 March 2024 |
| 31/3/24 | 1/4/23 |
| £ | £ |
| Cash and cash equivalents | 1,551,123 | 1,803,576 |
| 3. | ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS |
| At 1/4/24 | Cash flow | At 31/3/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 1,551,123 | 471,552 | 2,022,675 |
| 1,551,123 | 471,552 | 2,022,675 |
| Debt |
| Finance leases | (99,251 | ) | 14,466 | (84,785 | ) |
| Debts falling due within 1 year | (392,189 | ) | (11,260 | ) | (403,449 | ) |
| Debts falling due after 1 year | (1,620,607 | ) | 382,122 | (1,238,485 | ) |
| (2,112,047 | ) | 385,328 | (1,726,719 | ) |
| Total | (560,924 | ) | 856,880 | 295,956 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| The Tabor Group Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The consolidated profit and loss account and balance sheet include the financial statements of the company and its subsidiary undertakings made up to 31 March 2020. The results of subsidiaries sold or acquired are included in the profit and loss account up to, or from the date control passes. Intra-group sales and profits are eliminated fully on consolidation. |
| Turnover |
| Turnover represents the fair value of services rendered under contract to the extent that there is a right to consideration and is recorded at the value of the consideration due, net of trade discounts, rebates, value added tax and other sales taxes. |
| Revenue is recognised when the amount of turnover can be measured reliably and conditions as stated in the contracts are satisfied. Where payments are received from customers in advance of service provided, the amounts are recorded as deferred income and included as part of creditors. |
| Goodwill |
| Acquired goodwill is written off in equal annual instalments over its estimated useful economic life. |
| Goodwill on consolidation is written off in equal instalments over 20 years. As at the balance sheet date, there were 2.5 years remaining. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: |
| Land and buildings leasehold 2% straight line and over term of lease |
| Fixtures, fittings and equipment 10% straight line |
| Marquees 5% straight line |
| Motor vehicles 20% straight line |
| No provision for depreciation of freehold buildings has been made on the grounds that the amount is not material. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Deferred income |
| Deferred income relates to sales revenue in relation to events which take place in a subsequent accounting period. |
| 3. | EMPLOYEES AND DIRECTORS |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Wages and salaries | 2,968,534 | 3,157,131 |
| Other pension costs | 26,278 | 26,272 |
| 2,994,812 | 3,183,403 |
| The average number of employees during the year was as follows: |
| 31/3/25 | 31/3/24 |
| Management and administration | 24 | 24 |
| Production | 156 | 140 |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Directors' remuneration | 142,024 | 126,838 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Hire expenses | 59,498 | 8,962 |
| Other operating leases | 110,624 | 312,551 |
| Depreciation - owned assets | 336,122 | 335,172 |
| Profit on disposal of fixed assets | (1,036 | ) | (17,428 | ) |
| Goodwill amortisation | 108,276 | 108,276 |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Bank loan interest | 104,796 | 138,475 |
| Interest on overdue taxation | (471 | ) | 43 |
| Hire purchase | 4,784 | 5,591 |
| 109,109 | 144,109 |
| 6. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 119,819 | 139,016 |
| Corp tax adjust re prev yr | 14 | 1,860 |
| Total current tax | 119,833 | 140,876 |
| Deferred tax | (64,089 | ) | (7,306 | ) |
| Tax on profit | 55,744 | 133,570 |
| UK corporation tax was charged at 25 %) in 2024. |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 6. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Profit before tax | 153,485 | 432,186 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 24.900 %) |
38,371 |
107,614 |
| Effects of: |
| Expenses not deductible for tax purposes | 76 | - |
| Depreciation in excess of capital allowances | 67,584 | 4,426 |
| Adjustments to tax charge in respect of previous periods | 14 | 1,860 |
| Amortisation | 27,069 | 26,976 |
| Deferred tax | (64,089 | ) | (7,306 | ) |
| Marginal relief | (13,022 | ) | - |
| P/L on disposal of asset | (259 | ) | - |
| Total tax charge | 55,744 | 133,570 |
| Tax effects relating to effects of other comprehensive income |
| 31/3/25 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation reserve | 1,300 | - | 1,300 |
| 7. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 8. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 2,565,519 |
| AMORTISATION |
| At 1 April 2024 | 2,294,956 |
| Amortisation for year | 108,276 |
| At 31 March 2025 | 2,403,232 |
| NET BOOK VALUE |
| At 31 March 2025 | 162,287 |
| At 31 March 2024 | 270,563 |
| 9. | TANGIBLE FIXED ASSETS |
| Group |
| Improveme |
| Freehold | Long | to |
| property | leasehold | property |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 | 5,881,780 | 583,853 | 489,346 |
| Additions | - | - | - |
| Disposals | - | - | - |
| Revaluations | 1,734 | - | - |
| At 31 March 2025 | 5,883,514 | 583,853 | 489,346 |
| DEPRECIATION |
| At 1 April 2024 | - | 130,914 | 442,336 |
| Charge for year | - | 11,583 | 4,701 |
| Eliminated on disposal | - | - | - |
| At 31 March 2025 | - | 142,497 | 447,037 |
| NET BOOK VALUE |
| At 31 March 2025 | 5,883,514 | 441,356 | 42,309 |
| At 31 March 2024 | 5,881,780 | 452,939 | 47,010 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 9. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 | 5,145,788 | 587,093 | 238,587 | 12,926,447 |
| Additions | 65,787 | - | 13,500 | 79,287 |
| Disposals | (22,461 | ) | - | - | (22,461 | ) |
| Revaluations | - | - | - | 1,734 |
| At 31 March 2025 | 5,189,114 | 587,093 | 252,087 | 12,985,007 |
| DEPRECIATION |
| At 1 April 2024 | 4,081,342 | 387,792 | 77,534 | 5,119,918 |
| Charge for year | 255,930 | 20,613 | 43,295 | 336,122 |
| Eliminated on disposal | (3,140 | ) | - | - | (3,140 | ) |
| At 31 March 2025 | 4,334,132 | 408,405 | 120,829 | 5,452,900 |
| NET BOOK VALUE |
| At 31 March 2025 | 854,982 | 178,688 | 131,258 | 7,532,107 |
| At 31 March 2024 | 1,064,446 | 199,301 | 161,053 | 7,806,529 |
| Cost or valuation at 31 March 2025 is represented by: |
| Improveme |
| Freehold | Long | to |
| property | leasehold | property |
| £ | £ | £ |
| Valuation in 2025 | 1,734 | - | - |
| Cost | 5,881,780 | 583,853 | 489,346 |
| 5,883,514 | 583,853 | 489,346 |
| Fixtures |
| Plant and | and | Motor |
| machinery | fittings | vehicles | Totals |
| £ | £ | £ | £ |
| Valuation in 2025 | - | - | - | 1,734 |
| Cost | 5,189,114 | 587,093 | 252,087 | 12,983,273 |
| 5,189,114 | 587,093 | 252,087 | 12,985,007 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 9. | TANGIBLE FIXED ASSETS - continued |
| Company |
| Freehold | Plant and |
| property | machinery | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 |
| Additions |
| Revaluations |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Cost or valuation at 31 March 2025 is represented by: |
| Freehold | Plant and |
| property | machinery | Totals |
| £ | £ | £ |
| Valuation in 2025 | 1,734 | - | 1,734 |
| Cost | 5,881,780 | 16,892 | 5,898,672 |
| 5,883,514 | 16,892 | 5,900,406 |
| 10. | FIXED ASSET INVESTMENTS |
| Company |
| Unlisted |
| investments |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 10. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| Registered office: United Kingdom |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit for the year |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 11. | STOCKS |
| Group |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Finished goods | 155,771 | 208,081 |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31/3/25 | 31/3/24 | 31/3/25 | 31/3/24 |
| £ | £ | £ | £ |
| Trade debtors | 206,628 | 263,977 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 119,058 | 150,440 |
| Prepayments and accrued income | 214,034 | 121,902 |
| 539,720 | 536,319 |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31/3/25 | 31/3/24 | 31/3/25 | 31/3/24 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 15) | 403,449 | 392,189 |
| Hire purchase contracts (see note 16) | 14,467 | 14,466 |
| Trade creditors | 383,859 | 357,590 | ( |
) |
| Amounts owed to group undertakings | - | - |
| Tax | 119,457 | 142,571 |
| Social security and other taxes | 36,673 | 39,642 |
| Pension control account | 482 | 6,801 | - | - |
| VAT | 194,568 | 95,364 | - | - |
| Other creditors | 34,599 | 26,463 |
| Wages and salary control a/c | (427 | ) | 18,974 | - | - |
| Directors' current accounts | 97,493 | 247,414 | 97,493 | 247,414 |
| Accruals and deferred income | 3,388,329 | 2,922,004 |
| 4,672,949 | 4,263,478 |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 31/3/25 | 31/3/24 | 31/3/25 | 31/3/24 |
| £ | £ | £ | £ |
| Bank loans (see note 15) | 1,238,485 | 1,620,607 |
| Hire purchase contracts (see note 16) | 70,318 | 84,785 |
| Accruals and deferred income | 270,009 | 278,332 |
| 1,578,812 | 1,983,724 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 15. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 31/3/25 | 31/3/24 | 31/3/25 | 31/3/24 |
| £ | £ | £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 403,449 | 392,189 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 304,668 | 400,577 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 669,813 | 734,715 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 264,004 | 485,315 | 264,004 | 485,315 |
| The bank loans and overdraft are secured by fixing and floating charges over the assets of the company. In addition, E J Tabor has provided a personal guarantee against the loan of £1.5m. The bank loans are measured at amortised cost and interest costs are recognised in the profit loss account. |
| There are three loans combined in the above figures: |
| Loan 1 - Tabor Group Limited loan to acquire Fennes |
| The loan is being paid in installments of £10,505 per calender month with a fixed interest rate of 3.1%. |
| Loan 2 - Barclays £886K term loan: |
| The loan commenced on 03/07/2019 and is being paid in installments of £8,354 per calender month with a fixed interest rate of 3.47%. Final repayment date is 01/02/2030. |
| Loan 3 - Barclays Floating Rate Basis Coronavirus Business Interruption Loan |
| The loan commenced on 31/03/2021 and is being paid in installments of £15,833 per calender month. Final repayment date is 31/03/2027. |
| 16. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 31/3/25 | 31/3/24 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 14,467 | 14,466 |
| Between one and five years | 70,318 | 84,785 |
| 84,785 | 99,251 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 17. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 31/3/25 | 31/3/24 | 31/3/25 | 31/3/24 |
| £ | £ | £ | £ |
| Deferred tax |
| Accelerated capital allowances | 227,206 | 290,861 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 | 290,861 |
| Provided during year | (63,655 | ) |
| Balance at 31 March 2025 | 227,206 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 |
| Provided during year | ( |
) |
| Balance at 31 March 2025 |
| 18. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31/3/25 | 31/3/24 |
| value: | £ | £ |
| Ordinary | £1 | 2 | 2 |
| 19. | RESERVES |
| Group |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 April 2024 | 3,834,550 | - | 3,834,550 |
| Profit for the year | 97,741 | 97,741 |
| loss account | - | 1,300 | 1,300 |
| At 31 March 2025 | 3,932,291 | 1,300 | 3,933,591 |
| The Tabor Group Limited (Registered number: 03945491) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 19. | RESERVES - continued |
| Company |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 April 2024 | 3,214,149 |
| Profit for the year |
| loss account | - | 1,300 | 1,300 |
| At 31 March 2025 | 3,241,181 |
| 20. | RELATED PARTY DISCLOSURES |
| At the balance sheet date, the group owed £97,493 (2024: £247,414) to E J Tabor, one of the directors. The loan has no interest and terms of repayments attached. |
| 21. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is E J Tabor. |