Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312false2024-01-01falseNo description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04666520 2024-01-01 2024-12-31 04666520 2023-01-01 2023-12-31 04666520 2024-12-31 04666520 2023-12-31 04666520 c:Director1 2024-01-01 2024-12-31 04666520 d:PlantMachinery 2024-01-01 2024-12-31 04666520 d:PlantMachinery 2024-12-31 04666520 d:PlantMachinery 2023-12-31 04666520 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04666520 d:MotorVehicles 2024-01-01 2024-12-31 04666520 d:MotorVehicles 2024-12-31 04666520 d:MotorVehicles 2023-12-31 04666520 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04666520 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04666520 d:FreeholdInvestmentProperty 2024-12-31 04666520 d:FreeholdInvestmentProperty 2023-12-31 04666520 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 04666520 d:CurrentFinancialInstruments 2024-12-31 04666520 d:CurrentFinancialInstruments 2023-12-31 04666520 d:Non-currentFinancialInstruments 2024-12-31 04666520 d:Non-currentFinancialInstruments 2023-12-31 04666520 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04666520 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04666520 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 04666520 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 04666520 d:ShareCapital 2024-12-31 04666520 d:ShareCapital 2023-12-31 04666520 d:RevaluationReserve 2024-12-31 04666520 d:RevaluationReserve 2023-12-31 04666520 d:RetainedEarningsAccumulatedLosses 2024-12-31 04666520 d:RetainedEarningsAccumulatedLosses 2023-12-31 04666520 c:FRS102 2024-01-01 2024-12-31 04666520 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04666520 c:FullAccounts 2024-01-01 2024-12-31 04666520 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04666520 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 04666520 2 2024-01-01 2024-12-31 04666520 5 2024-01-01 2024-12-31 04666520 6 2024-01-01 2024-12-31 04666520 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 04666520










NEST-TEC LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
NEST-TEC LTD
REGISTERED NUMBER: 04666520

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
85,994
4,715

Investments
 5 
-
-

Investment property
 6 
905,000
712,482

  
990,994
717,197

Current assets
  

Debtors: amounts falling due within one year
 7 
1,692
1,435

Cash at bank and in hand
  
28,281
21,336

  
29,973
22,771

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(76,399)
(14,796)

Net current (liabilities)/assets
  
 
 
(46,426)
 
 
7,975

Total assets less current liabilities
  
944,568
725,172

Creditors: amounts falling due after more than one year
 9 
(14,063)
-

Provisions for liabilities
  

Deferred tax
  
(49,290)
(1,179)

  
 
 
(49,290)
 
 
(1,179)

Net assets
  
881,215
723,993


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
  
144,388
-

Profit and loss account
  
736,825
723,991

  
881,215
723,993


Page 1

 
NEST-TEC LTD
REGISTERED NUMBER: 04666520
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr A Done
Director

Date: 28 June 1946

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Nest-Tec Ltd is a private company, limited by shares, registered in England and Wales, registeration number 04666520.  The registered office is Ings House, Hibaldstow, North Lincolnshire, DN20 9PJ.
Principal activities
The principal activity of the Company during the year was that of rental of residential properties and of a motor vehicle.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is British Pounds Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on reducing balance and straight line bases.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance per annum
Motor vehicles
-
25%
straight line per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

Page 4

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.14

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 6

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2024
17,210
-
17,210


Additions
1,633
99,212
100,845


Disposals
(903)
-
(903)



At 31 December 2024

17,940
99,212
117,152



Depreciation


At 1 January 2024
12,495
-
12,495


Charge for the year
848
18,602
19,450


Disposals
(787)
-
(787)



At 31 December 2024

12,556
18,602
31,158



Net book value



At 31 December 2024
5,384
80,610
85,994



At 31 December 2023
4,715
-
4,715

Page 7

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
192,278



At 31 December 2024

192,278



Impairment


At 1 January 2024 (as previously stated)
-


Prior year adjustment

192,278


At 1 January 2024 (as restated)
192,278



At 31 December 2024

192,278



Net book value



At 31 December 2024
-



At 31 December 2023 (as restated)
-


6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
712,482


Surplus on revaluation
192,518



At 31 December 2024
905,000

The 2024 valuations were made by the Directors, on an open market value for existing use basis.



Page 8

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
720
-

Other debtors
972
1,435

1,692
1,435



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
3,208
6,434

Hire purchase agreements
6,250
-

Other creditors
63,028
890

Accruals and deferred income
3,913
7,472

76,399
14,796


Hire purchase agreements are secured on the assets to which they relate.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Hire purchase agreements
14,063
-

14,063
-


Hire purchase agreements are secured on the assets to which they relate.

Page 9

 
NEST-TEC LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Prior year adjustment

During the year ending 31 December 2024, it was identified that the investments in subsidiary companies of £192,278 should have been impaired in the year ending 31 March 2021 accounts as a result of a Group restructuring taking place on 26 February 2021, which resulted in the value of the investments reducing to £Nil.
The impairment of the investment has been recognised in the current and prior year figures by increasing the impairment provision brought forward by £192,278 and reducing the Profit and Loss Account reserves brought forward by £192,278.   
This adjustment reduces the Company's opening net assets as at 1 January 2023 by £192,278. The adjustment has no impact on the Company’s profit or loss, or taxation figures. The correction ensures accurate representation of the value of the investments in subsidiary companies.


11.


Related party transactions

Mr A Done is a director and minority ultimate shareholder of L.A. Systems Limited, an associated company.
During the year, Nest-Tec Ltd leased a motor vehicle to L.A. Systems Limited for £10,200 (2023 - £nil). The balance owed by the Company to L.A. Systems at the year end was £nil (2023 - £3,204).
No other transactions with related parties were undertaken such as are required to be disclosed under
Financial Reporting Standard 102, 1AC.35.


12.


Ultimate parent undertaking

The ultimate parent undertaking of the Company is Nest-Tec (Holdings) Limited. The registered office address is Ox Pasture, Ings Lane, Hibaldstow, North Lincolnshire, DN20 9PJ.
The company is a subsidiary of a small group and the parent undertaking is exempt from the requirement to prepare consolidated financial statements.

 
Page 10