IRIS Accounts Production v25.3.0.601 05306598 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053065982024-03-31053065982025-03-31053065982024-04-012025-03-31053065982023-03-31053065982023-04-012024-03-31053065982024-03-3105306598ns15:EnglandWales2024-04-012025-03-3105306598ns14:PoundSterling2024-04-012025-03-3105306598ns10:Director12024-04-012025-03-3105306598ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105306598ns10:SmallEntities2024-04-012025-03-3105306598ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105306598ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105306598ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105306598ns10:FullAccounts2024-04-012025-03-3105306598ns10:CompanySecretary12024-04-012025-03-3105306598ns10:RegisteredOffice2024-04-012025-03-3105306598ns5:CurrentFinancialInstruments2025-03-3105306598ns5:CurrentFinancialInstruments2024-03-3105306598ns5:Non-currentFinancialInstruments2025-03-3105306598ns5:Non-currentFinancialInstruments2024-03-3105306598ns5:ShareCapital2025-03-3105306598ns5:ShareCapital2024-03-3105306598ns5:RetainedEarningsAccumulatedLosses2025-03-3105306598ns5:RetainedEarningsAccumulatedLosses2024-03-3105306598ns5:PlantMachinery2024-04-012025-03-3105306598ns5:PlantMachinery2024-03-3105306598ns5:PlantMachinery2025-03-3105306598ns5:PlantMachinery2024-03-3105306598ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3105306598ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3105306598ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3105306598ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3105306598ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105306598ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105306598ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105306598ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105306598ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3105306598ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3105306598ns5:HirePurchaseContracts2025-03-3105306598ns5:HirePurchaseContracts2024-03-3105306598ns5:WithinOneYear2025-03-3105306598ns5:WithinOneYear2024-03-31
REGISTERED NUMBER: 05306598 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

OPUS WATERPROOFING SOLUTIONS LIMITED

OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


OPUS WATERPROOFING SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: J Patterson





SECRETARY: S W Brummitt





REGISTERED OFFICE: Kelley & Lowe Limited
Gwynfa House
677 Princes Road
Dartford
Kent
DA2 6EF





REGISTERED NUMBER: 05306598 (England and Wales)





ACCOUNTANTS: Kelley & Lowe Limited
Gwynfa House
677 Princes Road
Dartford
Kent
DA2 6EF

OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 344,481 411,858

CURRENT ASSETS
Stocks 90,000 100,000
Debtors 5 4,506,752 5,036,996
Cash at bank 41,278 699,430
4,638,030 5,836,426
CREDITORS
Amounts falling due within one year 6 2,222,373 2,091,338
NET CURRENT ASSETS 2,415,657 3,745,088
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,760,138

4,156,946

CREDITORS
Amounts falling due after more than one
year

7

(187,908

)

(214,234

)

PROVISIONS FOR LIABILITIES (85,770 ) (102,590 )
NET ASSETS 2,486,460 3,840,122

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 2,486,260 3,839,922
SHAREHOLDERS' FUNDS 2,486,460 3,840,122

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 November 2025 and were signed by:





J Patterson - Director


OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Opus Waterproofing Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of services provided during the year, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 10 ) .

OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£
COST
At 1 April 2024 560,679
Additions 15,909
Disposals (31,595 )
At 31 March 2025 544,993
DEPRECIATION
At 1 April 2024 148,821
Charge for year 79,236
Eliminated on disposal (27,545 )
At 31 March 2025 200,512
NET BOOK VALUE
At 31 March 2025 344,481
At 31 March 2024 411,858

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£
COST
At 1 April 2024
and 31 March 2025 328,199
DEPRECIATION
At 1 April 2024 53,887
Charge for year 44,213
At 31 March 2025 98,100
NET BOOK VALUE
At 31 March 2025 230,099
At 31 March 2024 274,312

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 4,059,849 3,519,304
Other debtors 446,903 1,517,692
4,506,752 5,036,996

OPUS WATERPROOFING SOLUTIONS LIMITED (REGISTERED NUMBER: 05306598)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts (see note 8) 16,326 15,158
Trade creditors 1,634,731 1,282,654
Taxation and social security 504,766 592,020
Other creditors 56,550 191,506
2,222,373 2,091,338

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans 3,333 13,333
Hire purchase contracts (see note 8) 184,575 200,901
187,908 214,234

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Net obligations repayable:
Within one year 16,326 15,158
Between one and five years 184,575 200,901
200,901 216,059

Non-cancellable
operating leases
2025 2024
£ £
Within one year 30,000 30,000