Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-01falseCommunity Pharmacy1818truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05810798 2024-04-01 2025-03-31 05810798 2023-04-01 2024-03-31 05810798 2025-03-31 05810798 2024-03-31 05810798 c:Director1 2024-04-01 2025-03-31 05810798 d:MotorVehicles 2024-04-01 2025-03-31 05810798 d:MotorVehicles 2025-03-31 05810798 d:MotorVehicles 2024-03-31 05810798 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05810798 d:FurnitureFittings 2024-04-01 2025-03-31 05810798 d:FurnitureFittings 2025-03-31 05810798 d:FurnitureFittings 2024-03-31 05810798 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05810798 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05810798 d:Goodwill 2024-04-01 2025-03-31 05810798 d:Goodwill 2025-03-31 05810798 d:Goodwill 2024-03-31 05810798 d:CurrentFinancialInstruments 2025-03-31 05810798 d:CurrentFinancialInstruments 2024-03-31 05810798 d:CurrentFinancialInstruments 3 2025-03-31 05810798 d:CurrentFinancialInstruments 3 2024-03-31 05810798 d:Non-currentFinancialInstruments 2025-03-31 05810798 d:Non-currentFinancialInstruments 2024-03-31 05810798 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05810798 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05810798 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05810798 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05810798 d:ShareCapital 2025-03-31 05810798 d:ShareCapital 2024-03-31 05810798 d:RetainedEarningsAccumulatedLosses 2025-03-31 05810798 d:RetainedEarningsAccumulatedLosses 2024-03-31 05810798 c:FRS102 2024-04-01 2025-03-31 05810798 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05810798 c:FullAccounts 2024-04-01 2025-03-31 05810798 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05810798 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 05810798 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05810798










B & H JAGPAL LIMITED








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2025

 
B & H JAGPAL LIMITED
Registered number: 05810798

Statement of financial position
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
211,344
281,792

Tangible assets
 5 
187,989
312

  
399,333
282,104

Current assets
  

Stocks
  
88,822
78,613

Debtors: amounts falling due within one year
 6 
378,215
334,573

Cash at bank and in hand
  
196,675
289,375

  
663,712
702,561

Creditors: amounts falling due within one year
 7 
(405,537)
(449,077)

Net current assets
  
 
 
258,175
 
 
253,484

Total assets less current liabilities
  
657,508
535,588

Creditors: Amounts Falling Due After More Than One Year
 8 
(487,260)
(364,956)

Provisions for liabilities
  

Deferred tax
  
(46,997)
-

  
 
 
(46,997)
 
 
-

Net assets
  
123,251
170,632


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
123,151
170,532

  
123,251
170,632


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies
Page 1

 
B & H JAGPAL LIMITED
Registered number: 05810798
    
Statement of financial position (continued)
As at 31 March 2025

subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2025.




Mr B S Jagpal
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

1.


General information

B & H Jagpal Limited is a private company, limited by share capital, incorporated in England and Wales under registration number 05810798. The registered office is Level 5A, Maple House, 149 Tottenham Court Road, London, W1T 7NF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Income statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
straight line
Fixtures, fittings and equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income statement in the same period as the related expenditure.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 18).

Page 6

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
1,265,097



At 31 March 2025

1,265,097



Amortisation


At 1 April 2024
983,305


Charge for the year on owned assets
70,448



At 31 March 2025

1,053,753



Net book value



At 31 March 2025
211,344



At 31 March 2024
281,792



Page 7

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

5.


Tangible fixed assets





Motor vehicles
Fixtures, fittings & equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
5,490
97,863
103,353


Additions
233,266
1,460
234,726


Disposals
(5,490)
-
(5,490)



At 31 March 2025

233,266
99,323
332,589



Depreciation


At 1 April 2024
5,490
97,551
103,041


Charge for the year on owned assets
46,653
396
47,049


Disposals
(5,490)
-
(5,490)



At 31 March 2025

46,653
97,947
144,600



Net book value



At 31 March 2025
186,613
1,376
187,989



At 31 March 2024
-
312
312


6.


Debtors

2025
2024
£
£


Trade debtors
194,446
192,306

Rent deposits
20,050
20,050

Corporation tax repayable
18,877
10,650

VAT repayable
50,253
44,685

Other debtors
12,310
23,820

Prepayments
26,347
11,441

Deferred tax
-
65

Directors' loan account
55,932
31,556

378,215
334,573


Page 8

 
B & H JAGPAL LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 March 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
68,577
71,311

Trade creditors
250,500
284,479

Corporation tax
14,573
92,133

Obligations under finance lease and hire purchase contracts
68,577
-

Other taxation and social security
2,992
-

Directors' loan account
-
302

Pension payable
318
852

405,537
449,077


The bank loans are secured by way of fixed charge over the leasehold properties of the company.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
347,587
364,956

Obligations under finance lease and hire purchase contracts
139,673
-

487,260
364,956


The bank loans are secured by way of fixed charge over the leasehold properties of the company.


9.


Controlling party

The company was under the control of Mr B S Jagpal (40% share) and Mrs H Jagpal (40% share), by virtue of the fact that between them they own 80% of the issued share capital of the company.

Page 9