Silverfin false false 31/03/2025 01/04/2024 31/03/2025 R Bamford C Bamford K Grimster M Perks 02 December 2025 no description of principal activity 06552406 2025-03-31 06552406 2024-03-31 06552406 core:CurrentFinancialInstruments 2025-03-31 06552406 core:CurrentFinancialInstruments 2024-03-31 06552406 core:Non-currentFinancialInstruments 2025-03-31 06552406 core:Non-currentFinancialInstruments 2024-03-31 06552406 core:ShareCapital 2025-03-31 06552406 core:ShareCapital 2024-03-31 06552406 core:RetainedEarningsAccumulatedLosses 2025-03-31 06552406 core:RetainedEarningsAccumulatedLosses 2024-03-31 06552406 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-03-31 06552406 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-03-31 06552406 core:LandBuildings 2024-03-31 06552406 core:Vehicles 2024-03-31 06552406 core:FurnitureFittings 2024-03-31 06552406 core:LandBuildings 2025-03-31 06552406 core:Vehicles 2025-03-31 06552406 core:FurnitureFittings 2025-03-31 06552406 core:CostValuation 2024-03-31 06552406 core:CostValuation 2025-03-31 06552406 core:ImmediateParent core:CurrentFinancialInstruments 2025-03-31 06552406 core:ImmediateParent core:CurrentFinancialInstruments 2024-03-31 06552406 2024-04-01 2025-03-31 06552406 bus:FilletedAccounts 2024-04-01 2025-03-31 06552406 bus:SmallEntities 2024-04-01 2025-03-31 06552406 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06552406 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06552406 bus:Director1 2024-04-01 2025-03-31 06552406 bus:Director2 2024-04-01 2025-03-31 06552406 bus:Director3 2024-04-01 2025-03-31 06552406 bus:Director4 2024-04-01 2025-03-31 06552406 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-04-01 2025-03-31 06552406 core:Vehicles 2024-04-01 2025-03-31 06552406 core:FurnitureFittings 2024-04-01 2025-03-31 06552406 2023-04-01 2024-03-31 06552406 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 06552406 core:LandBuildings 2024-04-01 2025-03-31 06552406 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 06552406 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 06552406 (England and Wales)

BAMFORDS (YEOVIL) LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

BAMFORDS (YEOVIL) LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

BAMFORDS (YEOVIL) LTD

BALANCE SHEET

As at 31 March 2025
BAMFORDS (YEOVIL) LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 47,594 14,991
Tangible assets 4 227,083 235,285
Investments 5 78,040 78,040
352,717 328,316
Current assets
Stocks 6 5,940 1,960
Debtors 7 1,556,979 1,348,806
Cash at bank and in hand 299,788 381,933
1,862,707 1,732,699
Creditors: amounts falling due within one year 8 ( 1,768,746) ( 1,602,210)
Net current assets 93,961 130,489
Total assets less current liabilities 446,678 458,805
Creditors: amounts falling due after more than one year 9 ( 4,974) ( 25,010)
Provision for liabilities ( 56,293) ( 57,258)
Net assets 385,411 376,537
Capital and reserves
Called-up share capital 2 2
Profit and loss account 385,409 376,535
Total shareholders' funds 385,411 376,537

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bamfords (Yeovil) Ltd (registered number: 06552406) were approved and authorised for issue by the Board of Directors on 02 December 2025. They were signed on its behalf by:

M Perks
Director
BAMFORDS (YEOVIL) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
BAMFORDS (YEOVIL) LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bamfords (Yeovil) Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 24 Garrett Road, Lynx Trading Estate, Yeovil, BA20 2TJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost of each asset over its expected useful life as follows:

Website costs 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Vehicles 20 - 33 % reducing balance
Fixtures and fittings 20 - 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 35 35

3. Intangible assets

Website costs Total
£ £
Cost
At 01 April 2024 26,607 26,607
Additions 46,271 46,271
At 31 March 2025 72,878 72,878
Accumulated amortisation
At 01 April 2024 11,616 11,616
Charge for the financial year 13,668 13,668
At 31 March 2025 25,284 25,284
Net book value
At 31 March 2025 47,594 47,594
At 31 March 2024 14,991 14,991

4. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2024 43,716 349,340 75,936 468,992
Additions 0 92,346 20,211 112,557
Disposals 0 ( 25,102) 0 ( 25,102)
At 31 March 2025 43,716 416,584 96,147 556,447
Accumulated depreciation
At 01 April 2024 41,138 142,408 50,161 233,707
Charge for the financial year 1,585 94,739 18,645 114,969
Disposals 0 ( 19,312) 0 ( 19,312)
At 31 March 2025 42,723 217,835 68,806 329,364
Net book value
At 31 March 2025 993 198,749 27,341 227,083
At 31 March 2024 2,578 206,932 25,775 235,285

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2024 78,040 78,040
At 31 March 2025 78,040 78,040
Carrying value at 31 March 2025 78,040 78,040
Carrying value at 31 March 2024 78,040 78,040

Financial instruments are measured at fair value through the profit and loss.

6. Stocks

2025 2024
£ £
Stocks 5,940 1,960

7. Debtors

2025 2024
£ £
Trade debtors 778,551 993,138
Amounts owed by Group undertakings 378,546 74,542
Corporation tax 0 8,695
Other debtors 399,882 272,431
1,556,979 1,348,806

8. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 20,036 20,008
Trade creditors 822,034 575,760
Amounts owed to Parent undertakings 0 93,756
Corporation tax 30,890 47,073
Other taxation and social security 115,501 126,850
Other creditors 780,285 738,763
1,768,746 1,602,210

The bank loans are secured by fixed and floating charges over the company's assets, and a partial guarantee has been provided by the Secretary of State as part of the Business Interruption Payment relief provided to companies during the pandemic.

9. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 4,974 25,010

The bank loans are secured by fixed and floating charges over the companies assets and a partial guarantee has been provided by the Secretary of State as part of the Business Interruption Payment relief provided to companies during the pandemic.

10. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 237,206 98,850

11. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Director's Loan 93,291 0

Advances

During the year £93,291 was advanced to the directors. The balance owed by the directors at the beginning of the year was nil and the end of the year was £93,291. Interest has been charged at 2.25%. The loan is unsecured and has no repayment terms.

12. Ultimate controlling party

Parent Company:

Charles-John David Holdings Ltd
24 Garrett Road, Lynx Trading Estate, Yeovil, Somerset, BA20 2TJ