2024-06-012025-05-312025-05-31false08538616EMPOWER AGENCY LTD2025-09-0270210falseiso4217:GBPxbrli:pure085386162024-05-31085386162025-05-31085386162024-06-012025-05-31085386162023-05-31085386162024-05-31085386162023-06-012024-05-3108538616bus:SmallEntities2024-06-012025-05-3108538616bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3108538616bus:FullAccounts2024-06-012025-05-3108538616bus:PrivateLimitedCompanyLtd2024-06-012025-05-3108538616core:WithinOneYear2025-05-3108538616core:AfterOneYear2025-05-3108538616core:WithinOneYear2024-05-3108538616core:AfterOneYear2024-05-3108538616core:ShareCapital2025-05-3108538616core:SharePremium2025-05-3108538616core:RevaluationReserve2025-05-3108538616core:OtherReservesSubtotal2025-05-3108538616core:RetainedEarningsAccumulatedLosses2025-05-3108538616core:ShareCapital2024-05-3108538616core:SharePremium2024-05-3108538616core:RevaluationReserve2024-05-3108538616core:OtherReservesSubtotal2024-05-3108538616core:RetainedEarningsAccumulatedLosses2024-05-3108538616core:LandBuildings2025-05-3108538616core:PlantMachinery2025-05-3108538616core:Vehicles2025-05-3108538616core:FurnitureFittings2025-05-3108538616core:OfficeEquipment2025-05-3108538616core:NetGoodwill2025-05-3108538616core:IntangibleAssetsOtherThanGoodwill2025-05-3108538616core:ListedExchangeTraded2025-05-3108538616core:UnlistedNon-exchangeTraded2025-05-3108538616core:LandBuildings2024-05-3108538616core:PlantMachinery2024-05-3108538616core:Vehicles2024-05-3108538616core:FurnitureFittings2024-05-3108538616core:OfficeEquipment2024-05-3108538616core:NetGoodwill2024-05-3108538616core:IntangibleAssetsOtherThanGoodwill2024-05-3108538616core:ListedExchangeTraded2024-05-3108538616core:UnlistedNon-exchangeTraded2024-05-3108538616core:LandBuildings2024-06-012025-05-3108538616core:PlantMachinery2024-06-012025-05-3108538616core:Vehicles2024-06-012025-05-3108538616core:FurnitureFittings2024-06-012025-05-3108538616core:OfficeEquipment2024-06-012025-05-3108538616core:NetGoodwill2024-06-012025-05-3108538616core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3108538616core:ListedExchangeTraded2024-06-012025-05-3108538616core:UnlistedNon-exchangeTraded2024-06-012025-05-3108538616core:MoreThanFiveYears2024-06-012025-05-3108538616core:Non-currentFinancialInstruments2025-05-3108538616core:Non-currentFinancialInstruments2024-05-3108538616dpl:CostSales2024-06-012025-05-3108538616dpl:DistributionCosts2024-06-012025-05-3108538616core:LandBuildings2024-06-012025-05-3108538616core:PlantMachinery2024-06-012025-05-3108538616core:Vehicles2024-06-012025-05-3108538616core:FurnitureFittings2024-06-012025-05-3108538616core:OfficeEquipment2024-06-012025-05-3108538616dpl:AdministrativeExpenses2024-06-012025-05-3108538616core:NetGoodwill2024-06-012025-05-3108538616core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3108538616dpl:GroupUndertakings2024-06-012025-05-3108538616dpl:ParticipatingInterests2024-06-012025-05-3108538616dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3108538616core:ListedExchangeTraded2024-06-012025-05-3108538616dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3108538616core:UnlistedNon-exchangeTraded2024-06-012025-05-3108538616dpl:CostSales2023-06-012024-05-3108538616dpl:DistributionCosts2023-06-012024-05-3108538616core:LandBuildings2023-06-012024-05-3108538616core:PlantMachinery2023-06-012024-05-3108538616core:Vehicles2023-06-012024-05-3108538616core:FurnitureFittings2023-06-012024-05-3108538616core:OfficeEquipment2023-06-012024-05-3108538616dpl:AdministrativeExpenses2023-06-012024-05-3108538616core:NetGoodwill2023-06-012024-05-3108538616core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3108538616dpl:GroupUndertakings2023-06-012024-05-3108538616dpl:ParticipatingInterests2023-06-012024-05-3108538616dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3108538616core:ListedExchangeTraded2023-06-012024-05-3108538616dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3108538616core:UnlistedNon-exchangeTraded2023-06-012024-05-3108538616core:NetGoodwill2025-05-3108538616core:IntangibleAssetsOtherThanGoodwill2025-05-3108538616core:LandBuildings2025-05-3108538616core:PlantMachinery2025-05-3108538616core:Vehicles2025-05-3108538616core:FurnitureFittings2025-05-3108538616core:OfficeEquipment2025-05-3108538616core:AfterOneYear2025-05-3108538616core:WithinOneYear2025-05-3108538616core:ListedExchangeTraded2025-05-3108538616core:UnlistedNon-exchangeTraded2025-05-3108538616core:ShareCapital2025-05-3108538616core:SharePremium2025-05-3108538616core:RevaluationReserve2025-05-3108538616core:OtherReservesSubtotal2025-05-3108538616core:RetainedEarningsAccumulatedLosses2025-05-3108538616core:NetGoodwill2024-05-3108538616core:IntangibleAssetsOtherThanGoodwill2024-05-3108538616core:LandBuildings2024-05-3108538616core:PlantMachinery2024-05-3108538616core:Vehicles2024-05-3108538616core:FurnitureFittings2024-05-3108538616core:OfficeEquipment2024-05-3108538616core:AfterOneYear2024-05-3108538616core:WithinOneYear2024-05-3108538616core:ListedExchangeTraded2024-05-3108538616core:UnlistedNon-exchangeTraded2024-05-3108538616core:ShareCapital2024-05-3108538616core:SharePremium2024-05-3108538616core:RevaluationReserve2024-05-3108538616core:OtherReservesSubtotal2024-05-3108538616core:RetainedEarningsAccumulatedLosses2024-05-3108538616core:NetGoodwill2023-05-3108538616core:IntangibleAssetsOtherThanGoodwill2023-05-3108538616core:LandBuildings2023-05-3108538616core:PlantMachinery2023-05-3108538616core:Vehicles2023-05-3108538616core:FurnitureFittings2023-05-3108538616core:OfficeEquipment2023-05-3108538616core:AfterOneYear2023-05-3108538616core:WithinOneYear2023-05-3108538616core:ListedExchangeTraded2023-05-3108538616core:UnlistedNon-exchangeTraded2023-05-3108538616core:ShareCapital2023-05-3108538616core:SharePremium2023-05-3108538616core:RevaluationReserve2023-05-3108538616core:OtherReservesSubtotal2023-05-3108538616core:RetainedEarningsAccumulatedLosses2023-05-3108538616core:AfterOneYear2024-06-012025-05-3108538616core:WithinOneYear2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3108538616core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3108538616core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3108538616core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3108538616core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3108538616core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3108538616bus:Director12024-06-012025-05-3108538616bus:Director22024-06-012025-05-31

EMPOWER AGENCY LTD

Registered Number
08538616
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

EMPOWER AGENCY LTD
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

CUMMINS, Jasmine
MATTHEWS, Benjamin

Registered Address

22 Park Crescent
Forest Row
RH18 5ED

Registered Number

08538616 (England and Wales)
EMPOWER AGENCY LTD
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets36,8308,356
6,8308,356
Current assets
Debtors4139,54460,977
Cash at bank and on hand331,598712,704
471,142773,681
Creditors amounts falling due within one year5(63,211)(199,425)
Net current assets (liabilities)407,931574,256
Total assets less current liabilities414,761582,612
Net assets414,761582,612
Capital and reserves
Called up share capital1010
Profit and loss account414,751582,602
Shareholders' funds414,761582,612
The financial statements were approved and authorised for issue by the Board of Directors on 2 September 2025, and are signed on its behalf by:
CUMMINS, Jasmine
Director
MATTHEWS, Benjamin
Director

Registered Company No. 08538616
EMPOWER AGENCY LTD
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Vehicles4
Office Equipment4
2.Average number of employees

20252024
Average number of employees during the year1413
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 June 2410,75016,00926,759
Additions-3,6223,622
Disposals-(2,618)(2,618)
At 31 May 2510,75017,01327,763
Depreciation and impairment
At 01 June 2410,0618,34218,403
Charge for year6893,3754,064
On disposals-(1,534)(1,534)
At 31 May 2510,75010,18320,933
Net book value
At 31 May 25-6,8306,830
At 31 May 246897,6678,356
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables30,79556,095
Other debtors422830
Prepayments and accrued income108,3274,052
Total139,54460,977
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables2,99928,312
Taxation and social security35,91827,050
Other creditors11,146144,063
Accrued liabilities and deferred income13,148-
Total63,211199,425
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.